DaChan Food (Asia) Limited
HKEX:3999.HK
0.62 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,388.374 | 1,406.07 | 1,584.745 | 1,691.436 | 1,613.432 | 1,529.353 | 1,682.742 | 1,715.549 | 1,460.489 | 1,336.395 | 1,573.039 | 1,685.965 | 1,662.749 | 1,609.152 | -518.993 | 2,440.122 | 2,227.971 | 1,999.314 | 2,225.562 | 2,103.795 | 1,900.586 | 1,805.263 | 1,927.959 | 1,883.554 | 1,776.428 | 1,603.97 | 2,266.858 | 2,151.547 | 2,008.507 | 2,080.565 | 2,311.497 | 2,047.683 | 1,937.558 | 1,827.315 | 2,125.341 | 2,254.447 | 2,204.916 | 2,314.343 | 2,996.683 | 2,851.592 | 2,882.761 | 2,675.13 | 3,323.483 | 2,999.373 | 2,710.224 | 2,718.825 | 3,007.078 | 2,950.37 | 2,858.864 | 2,858.864 | 2,858.864 | 2,803.986 | 2,803.986 | 2,803.986 | 2,803.986 | 2,387.94 | 2,387.94 | 2,387.94 | 2,387.94 | 2,120.255 | 2,120.255 | 2,120.255 | 2,120.255 | 2,207.549 | 2,207.549 | 2,207.549 | 2,207.549 | 1,633.582 | 1,633.582 | 1,633.582 | 1,633.582 | 1,242.522 | 1,242.522 | 1,242.522 | 1,242.522 |
Kosten van de omzet
| 1,216.273 | 1,215.7 | 1,442.905 | 1,509.506 | 1,430.981 | 1,372.884 | 1,506.071 | 1,517.719 | 1,297.395 | 1,193.084 | 1,411.72 | 1,522.415 | 1,527.016 | 1,407.97 | 467.462 | 2,148.907 | 2,002.656 | 1,750.229 | 1,914.668 | 1,825.596 | 1,693.256 | 1,620.111 | 1,717.635 | 1,668.692 | 1,620.587 | 1,424.697 | 2,041.423 | 1,918.386 | 1,844.629 | 1,884.011 | 2,121.529 | 1,839.441 | 1,754.284 | 1,654.704 | 1,928.823 | 2,040.576 | 2,040.14 | 2,191.798 | 2,881.166 | 2,670.579 | 2,694.312 | 2,507.167 | 3,145.731 | 2,794.958 | 2,577.634 | 2,533.672 | 2,805.321 | 2,778.377 | 2,678.868 | 2,678.868 | 2,678.868 | 2,589.907 | 2,589.907 | 2,589.907 | 2,589.907 | 2,223.433 | 2,223.433 | 2,223.433 | 2,223.433 | 1,970.404 | 1,970.404 | 1,970.404 | 1,970.404 | 2,044.983 | 2,044.983 | 2,044.983 | 2,044.983 | 1,495.244 | 1,495.244 | 1,495.244 | 1,495.244 | 1,138.203 | 1,138.203 | 1,138.203 | 1,138.203 |
Brutowinst
| 172.101 | 190.37 | 141.84 | 181.93 | 182.451 | 156.469 | 176.671 | 197.83 | 163.094 | 143.311 | 161.319 | 163.55 | 135.733 | 201.182 | -986.455 | 291.215 | 225.315 | 249.085 | 310.894 | 278.199 | 207.33 | 185.152 | 210.324 | 214.862 | 155.841 | 179.273 | 225.435 | 233.161 | 163.878 | 196.554 | 189.968 | 208.242 | 183.274 | 172.611 | 196.518 | 213.871 | 164.776 | 122.545 | 115.517 | 181.013 | 188.449 | 167.963 | 177.752 | 204.415 | 132.59 | 185.153 | 201.757 | 171.993 | 179.996 | 179.996 | 179.996 | 214.079 | 214.079 | 214.079 | 214.079 | 164.507 | 164.507 | 164.507 | 164.507 | 149.85 | 149.85 | 149.85 | 149.85 | 162.566 | 162.566 | 162.566 | 162.566 | 138.338 | 138.338 | 138.338 | 138.338 | 104.319 | 104.319 | 104.319 | 104.319 |
Brutowinstmarge
| 0.124 | 0.135 | 0.09 | 0.108 | 0.113 | 0.102 | 0.105 | 0.115 | 0.112 | 0.107 | 0.103 | 0.097 | 0.082 | 0.125 | 1.901 | 0.119 | 0.101 | 0.125 | 0.14 | 0.132 | 0.109 | 0.103 | 0.109 | 0.114 | 0.088 | 0.112 | 0.099 | 0.108 | 0.082 | 0.094 | 0.082 | 0.102 | 0.095 | 0.094 | 0.092 | 0.095 | 0.075 | 0.053 | 0.039 | 0.063 | 0.065 | 0.063 | 0.053 | 0.068 | 0.049 | 0.068 | 0.067 | 0.058 | 0.063 | 0.063 | 0.063 | 0.076 | 0.076 | 0.076 | 0.076 | 0.069 | 0.069 | 0.069 | 0.069 | 0.071 | 0.071 | 0.071 | 0.071 | 0.074 | 0.074 | 0.074 | 0.074 | 0.085 | 0.085 | 0.085 | 0.085 | 0.084 | 0.084 | 0.084 | 0.084 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0.798 | 0 | 0 | 0 | 0.721 | 0 | 0 | 0 | 1.361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.535 | 0 | 0 | 0 | 1.012 | 0 | 0 | 0 | 3.573 | 0 | 0 | 0 | 1.894 | 0 | 0 | 0 | 0.908 | 0 | 0 | 0 | 5.979 | 0 | 0 | 0 | 2.307 | 0 | 0 | 0 | 2.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 67.397 | 67.441 | 71.666 | 61.571 | 58.185 | 57.317 | 77.149 | 68.895 | 57.684 | 60.562 | 62.979 | 56.15 | 61.276 | 59.832 | 27.715 | 71.969 | 58.973 | 65.176 | 69.673 | 73.571 | 67.137 | 72.078 | 85.007 | 74.565 | 67.683 | 80.457 | 72.471 | 74.595 | 60.302 | 54.084 | 75.198 | 71.648 | 78.995 | 54.894 | 68.477 | 70.891 | 57.296 | 53.664 | 92.771 | 73.046 | 54.578 | 70.423 | 67.163 | 69.669 | 72.488 | 78.463 | 79.97 | 63.881 | 65.173 | 65.173 | 65.173 | 68.013 | 68.013 | 68.013 | 68.013 | 61.702 | 61.702 | 61.702 | 61.702 | 56.058 | 56.058 | 56.058 | 56.058 | 56.056 | 56.056 | 56.056 | 56.056 | 45.748 | 45.748 | 45.748 | 45.748 | 35.11 | 35.11 | 35.11 | 35.11 |
Verkoop- en marketingkosten
| 88.269 | 82.57 | 88.78 | 85.079 | 82.936 | 80.997 | 76.739 | 87.064 | 74.068 | 69.727 | 74.684 | 78.598 | 73.099 | 75.323 | 16.532 | 102.446 | 93.88 | 90.858 | 108.727 | 102.577 | 92.231 | 87.51 | 97.856 | 101.033 | 89.444 | 94.072 | 94.239 | 107.893 | 100.137 | 97.044 | 98.145 | 95.534 | 98.049 | 92.743 | 82.893 | 106.487 | 93.196 | 88.472 | 119.892 | 91.144 | 98.966 | 83.562 | 104.351 | 90.762 | 96.969 | 89.063 | 92.38 | 89.085 | 82.118 | 82.118 | 82.118 | 73.812 | 73.812 | 73.812 | 73.812 | 62.533 | 62.533 | 62.533 | 62.533 | 52.826 | 52.826 | 52.826 | 52.826 | 51.809 | 51.809 | 51.809 | 51.809 | 40.392 | 40.392 | 40.392 | 40.392 | 37.251 | 37.251 | 37.251 | 37.251 |
Verkoop-, algemene en administratieve kosten
| 155.666 | 150.011 | 160.446 | 146.65 | 141.121 | 138.314 | 153.888 | 155.959 | 131.752 | 130.289 | 137.663 | 134.748 | 134.375 | 135.155 | 44.247 | 174.415 | 152.853 | 156.034 | 178.4 | 176.148 | 159.368 | 159.588 | 182.863 | 175.598 | 157.127 | 174.529 | 166.71 | 182.488 | 160.439 | 151.128 | 173.343 | 167.182 | 177.044 | 147.637 | 151.37 | 177.378 | 150.492 | 142.136 | 212.663 | 164.19 | 153.544 | 153.985 | 171.514 | 160.431 | 169.457 | 167.526 | 172.35 | 152.966 | 147.291 | 147.291 | 147.291 | 141.824 | 141.824 | 141.824 | 141.824 | 124.235 | 124.235 | 124.235 | 124.235 | 108.884 | 108.884 | 108.884 | 108.884 | 107.865 | 107.865 | 107.865 | 107.865 | 86.14 | 86.14 | 86.14 | 86.14 | 72.361 | 72.361 | 72.361 | 72.361 |
Overige kosten
| -5.981 | 0 | 12.606 | -7.528 | 0 | 0 | 6.763 | -6.374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -168.651 | -168.651 | -168.651 | 0 | -173.184 | -173.184 | -173.184 | 0 | -165.956 | -165.956 | -165.956 | 0 | -167.721 | -167.721 | -167.721 | -152.231 | -152.231 | -152.231 | -152.231 | -2.238 | -2.238 | -2.238 | -2.238 | -6.822 | -6.822 | -6.822 | -6.822 | -4.658 | -4.658 | -4.658 | -4.658 | -147.617 | -147.617 | -147.617 | -147.617 | -10.671 | -10.671 | -10.671 | -10.671 | -12.867 | -12.867 | -12.867 | -12.867 | -16.99 | -16.99 | -16.99 | -16.99 | -17.125 | -17.125 | -17.125 | -17.125 | -8.287 | -8.287 | -8.287 | -8.287 |
Bedrijfskosten
| 149.685 | 143.807 | 173.131 | 129.12 | 138.922 | 134.186 | 162.422 | 132.728 | 123.812 | 126.563 | 135.591 | 123.391 | 132.214 | 130.754 | 45.56 | 168.902 | 152.005 | 148.964 | 193.706 | 180.179 | 164.196 | 159.682 | 177.948 | 174.762 | 138.799 | 153.707 | 158.882 | 196.066 | 161.178 | 151.423 | 124.87 | 151.914 | 146.889 | 143.183 | 282.265 | 176.21 | 150.794 | 145.833 | 216.762 | 158.059 | 153.787 | 158.459 | 157.795 | 153.361 | 179.036 | 161.827 | 163.503 | 151.599 | 142.633 | 142.633 | 142.633 | -5.793 | -5.793 | -5.793 | -5.793 | 113.564 | 113.564 | 113.564 | 113.564 | 96.017 | 96.017 | 96.017 | 96.017 | 90.875 | 90.875 | 90.875 | 90.875 | 69.015 | 69.015 | 69.015 | 69.015 | 64.074 | 64.074 | 64.074 | 64.074 |
Bedrijfsresultaat
| 22.416 | 45.85 | -11.003 | 42.31 | 45.197 | 22.193 | 33.414 | 54.149 | 40.22 | 17.198 | 16.884 | 40.566 | 3.85 | 70.513 | -90.438 | 123.391 | 73.084 | 101.542 | 155.54 | 86.694 | 52.768 | 26.565 | 21.059 | 55.121 | 4.242 | 8.356 | 104.566 | 18.329 | 12.461 | 45.649 | 3.319 | 91.144 | 2.259 | 29.804 | 37.503 | 37.976 | 14.635 | -22.194 | -90.946 | 14.491 | 42.119 | 10.513 | 27.098 | 44.942 | -37.867 | 25.859 | 38.621 | 22.868 | 28.713 | 28.713 | 28.713 | 63.391 | 63.391 | 63.391 | 63.391 | 35.313 | 35.313 | 35.313 | 35.313 | 36.289 | 36.289 | 36.289 | 36.289 | 52.261 | 52.261 | 52.261 | 52.261 | 59.854 | 59.854 | 59.854 | 59.854 | 35.609 | 35.609 | 35.609 | 35.609 |
Bedrijfsresultaat ratio
| 0.016 | 0.033 | -0.007 | 0.025 | 0.028 | 0.015 | 0.02 | 0.032 | 0.028 | 0.013 | 0.011 | 0.024 | 0.002 | 0.044 | 0.174 | 0.051 | 0.033 | 0.051 | 0.07 | 0.041 | 0.028 | 0.015 | 0.011 | 0.029 | 0.002 | 0.005 | 0.046 | 0.009 | 0.006 | 0.022 | 0.001 | 0.045 | 0.001 | 0.016 | 0.018 | 0.017 | 0.007 | -0.01 | -0.03 | 0.005 | 0.015 | 0.004 | 0.008 | 0.015 | -0.014 | 0.01 | 0.013 | 0.008 | 0.01 | 0.01 | 0.01 | 0.023 | 0.023 | 0.023 | 0.023 | 0.015 | 0.015 | 0.015 | 0.015 | 0.017 | 0.017 | 0.017 | 0.017 | 0.024 | 0.024 | 0.024 | 0.024 | 0.037 | 0.037 | 0.037 | 0.037 | 0.029 | 0.029 | 0.029 | 0.029 |
Totaal overige inkomsten en kosten netto
| -5.008 | -6.606 | -5.113 | -3.468 | -0.837 | -3.229 | -2.994 | -3.917 | 2.099 | -2.897 | 12.731 | -6.896 | 0.307 | -3.449 | 3.25 | -14.512 | -2.695 | -10.068 | -36.923 | -6.286 | -16.585 | -12.653 | 7.573 | -27.158 | 6.278 | 11.072 | -39.637 | 6.076 | -21.612 | -12.518 | 54.752 | -45.95 | 23.891 | -13.297 | -127.503 | -7.643 | -3.875 | -6.5 | -11.539 | 0.555 | -13.335 | -7.093 | -4.452 | -1.588 | -10.436 | -6.989 | -1.577 | -9.711 | 4.767 | 4.767 | 4.767 | 9.36 | 9.36 | 9.36 | 9.36 | 5.421 | 5.421 | 5.421 | 5.421 | 4.802 | 4.802 | 4.802 | 4.802 | -5.145 | -5.145 | -5.145 | -5.145 | 1.45 | 1.45 | 1.45 | 1.45 | 0.768 | 0.768 | 0.768 | 0.768 |
Inkomen voor belasting
| 17.408 | 39.244 | -16.116 | 38.842 | 44.36 | 18.964 | 30.42 | 50.232 | 42.319 | 14.301 | 29.615 | 33.67 | 4.157 | 67.064 | -87.188 | 108.879 | 70.389 | 91.474 | 118.617 | 80.408 | 36.183 | 13.912 | 28.632 | 27.963 | 10.52 | 19.428 | 64.929 | 24.405 | -9.151 | 33.131 | 58.071 | 45.194 | 26.15 | 16.507 | -90 | 30.333 | 10.76 | -28.694 | -102.485 | 15.046 | 28.784 | 3.42 | 22.646 | 43.354 | -48.303 | 18.87 | 37.044 | 13.157 | 33.48 | 33.48 | 33.48 | 72.751 | 72.751 | 72.751 | 72.751 | 40.733 | 40.733 | 40.733 | 40.733 | 41.091 | 41.091 | 41.091 | 41.091 | 47.116 | 47.116 | 47.116 | 47.116 | 61.304 | 61.304 | 61.304 | 61.304 | 36.377 | 36.377 | 36.377 | 36.377 |
Inkomen voor belasting ratio
| 0.013 | 0.028 | -0.01 | 0.023 | 0.027 | 0.012 | 0.018 | 0.029 | 0.029 | 0.011 | 0.019 | 0.02 | 0.003 | 0.042 | 0.168 | 0.045 | 0.032 | 0.046 | 0.053 | 0.038 | 0.019 | 0.008 | 0.015 | 0.015 | 0.006 | 0.012 | 0.029 | 0.011 | -0.005 | 0.016 | 0.025 | 0.022 | 0.013 | 0.009 | -0.042 | 0.013 | 0.005 | -0.012 | -0.034 | 0.005 | 0.01 | 0.001 | 0.007 | 0.014 | -0.018 | 0.007 | 0.012 | 0.004 | 0.012 | 0.012 | 0.012 | 0.026 | 0.026 | 0.026 | 0.026 | 0.017 | 0.017 | 0.017 | 0.017 | 0.019 | 0.019 | 0.019 | 0.019 | 0.021 | 0.021 | 0.021 | 0.021 | 0.038 | 0.038 | 0.038 | 0.038 | 0.029 | 0.029 | 0.029 | 0.029 |
Belastingkosten
| 4.528 | 4.096 | 0.593 | 2.989 | 5.304 | 1.784 | 2.129 | 4.806 | 3.694 | 4.163 | 3.252 | 2.223 | 1.748 | 2.686 | 20.586 | 13.831 | 11.376 | 15.428 | 17.574 | 12.677 | 5.479 | 7.403 | 9.807 | 6.326 | 2.673 | 5.842 | 7.048 | 4.447 | 4.167 | 5.783 | 14.593 | 7.57 | 6.156 | 0.254 | 12.726 | 7.492 | 6.818 | 6.452 | 18.167 | 5.643 | 9.701 | 4.817 | 7.587 | 8.42 | 4.377 | 0.288 | 8.124 | 2.202 | 5.583 | 5.583 | 5.583 | 9.535 | 9.535 | 9.535 | 9.535 | 4.104 | 4.104 | 4.104 | 4.104 | 6.184 | 6.184 | 6.184 | 6.184 | 9.832 | 9.832 | 9.832 | 9.832 | 4.336 | 4.336 | 4.336 | 4.336 | 4.222 | 4.222 | 4.222 | 4.222 |
Nettowinst
| 4.725 | 26.85 | -19.58 | 25.847 | 30.513 | 10.244 | 26.022 | 32.028 | 28.203 | 5.599 | 15.868 | 20.486 | -2.047 | 45.761 | -94.628 | 72.049 | 34.122 | 51.022 | 72.95 | 47.523 | 12.42 | 0.79 | -4.644 | 9.274 | 3.278 | 5.227 | 38.82 | 6.109 | -25.011 | 9.202 | 27.473 | 18.792 | 5.216 | 2.418 | -117.824 | 8.509 | -4.8 | -39.434 | -118.053 | 2.941 | 13.806 | -7.158 | 18.073 | 24.193 | -61.473 | 10.477 | 21.408 | 5.795 | 27.897 | 27.897 | 27.897 | 63.216 | 63.216 | 63.216 | 63.216 | 36.63 | 36.63 | 36.63 | 36.63 | 34.906 | 34.906 | 34.906 | 34.906 | 37.285 | 37.285 | 37.285 | 37.285 | 56.969 | 56.969 | 56.969 | 56.969 | 32.155 | 32.155 | 32.155 | 32.155 |
Nettowinstmarge
| 0.003 | 0.019 | -0.012 | 0.015 | 0.019 | 0.007 | 0.015 | 0.019 | 0.019 | 0.004 | 0.01 | 0.012 | -0.001 | 0.028 | 0.182 | 0.03 | 0.015 | 0.026 | 0.033 | 0.023 | 0.007 | 0 | -0.002 | 0.005 | 0.002 | 0.003 | 0.017 | 0.003 | -0.012 | 0.004 | 0.012 | 0.009 | 0.003 | 0.001 | -0.055 | 0.004 | -0.002 | -0.017 | -0.039 | 0.001 | 0.005 | -0.003 | 0.005 | 0.008 | -0.023 | 0.004 | 0.007 | 0.002 | 0.01 | 0.01 | 0.01 | 0.023 | 0.023 | 0.023 | 0.023 | 0.015 | 0.015 | 0.015 | 0.015 | 0.016 | 0.016 | 0.016 | 0.016 | 0.017 | 0.017 | 0.017 | 0.017 | 0.035 | 0.035 | 0.035 | 0.035 | 0.026 | 0.026 | 0.026 | 0.026 |
WPA (Winst Per Aandeel)
| 0.005 | 0.026 | -0.019 | 0.026 | 0.03 | 0.01 | 0.025 | 0.032 | 0.026 | 0.006 | 0.016 | 0.011 | -0.002 | 0.045 | -0.088 | 0.065 | 0.034 | 0.05 | 0.071 | 0.047 | 0.01 | 0.001 | -0.003 | 0.015 | 0.003 | 0.005 | 0.034 | 0.007 | -0.025 | 0.009 | 0.019 | 0.03 | 0.006 | 0.002 | -0.086 | 0.007 | -0.005 | -0.04 | -0.1 | 0.001 | 0.011 | -0.01 | 0.013 | 0.036 | -0.063 | 0.01 | 0.021 | 0.006 | 0.028 | 0.028 | 0.028 | 0.063 | 0.063 | 0.063 | 0.063 | 0.036 | 0.036 | 0.036 | 0.036 | 0.035 | 0.035 | 0.035 | 0.035 | 0.037 | 0.037 | 0.037 | 0.037 | 0.07 | 0.07 | 0.07 | 0.07 | 0.043 | 0.043 | 0.043 | 0.043 |
Verwaterde WPA
| 0.005 | 0.026 | -0.019 | 0.026 | 0.03 | 0.01 | 0.025 | 0.032 | 0.026 | 0.006 | 0.016 | 0.02 | -0.002 | 0.045 | 2.98 | 0.065 | 0.034 | 0.05 | 0.071 | 0.047 | 0.01 | 0.001 | -0.003 | 0.015 | 0.003 | 0.005 | 0.034 | 0.007 | -0.025 | 0.009 | 0.019 | 0.03 | 0.006 | 0.002 | -0.086 | 0.013 | -0.005 | -0.04 | -0.1 | 0.003 | 0.011 | -0.01 | 0.013 | 0.037 | -0.063 | 0.01 | 0.021 | 0.006 | 0.028 | 0.028 | 0.028 | 0.063 | 0.063 | 0.063 | 0.063 | 0.036 | 0.036 | 0.036 | 0.036 | 0.035 | 0.035 | 0.035 | 0.035 | 0.037 | 0.037 | 0.037 | 0.037 | 0.07 | 0.07 | 0.07 | 0.07 | 0.043 | 0.043 | 0.043 | 0.043 |
EBITDA
| 57.266 | 77.886 | -9.341 | 42.702 | 73.118 | 55.532 | 33.812 | 53.818 | 69.849 | 53.254 | 52.94 | 77.484 | 38.905 | 107.431 | -49.675 | 159.027 | 108.074 | 137.178 | 191.176 | 125.835 | 89.824 | 65.706 | 60.2 | 89.743 | 41.346 | 42.978 | 139.188 | 53.262 | 47.859 | 80.582 | 38.252 | 126.94 | 36.841 | 65.6 | 73.299 | 66.452 | 49.242 | 6.282 | -62.47 | 45.475 | 68.36 | 41.497 | 58.082 | 75.094 | -7.091 | 56.011 | 68.773 | 51.013 | 59.9 | 59.9 | 59.9 | 92.642 | 92.642 | 92.642 | 92.642 | 64.215 | 64.215 | 64.215 | 64.215 | 62.179 | 62.179 | 62.179 | 62.179 | 73.296 | 73.296 | 73.296 | 73.296 | 77.648 | 77.648 | 77.648 | 77.648 | 50.473 | 50.473 | 50.473 | 50.473 |
EBITDA ratio
| 0.041 | 0.055 | -0.006 | 0.025 | 0.045 | 0.036 | 0.02 | 0.031 | 0.048 | 0.04 | 0.034 | 0.046 | 0.023 | 0.067 | 0.096 | 0.065 | 0.049 | 0.069 | 0.086 | 0.06 | 0.047 | 0.036 | 0.031 | 0.048 | 0.023 | 0.027 | 0.061 | 0.025 | 0.024 | 0.039 | 0.017 | 0.062 | 0.019 | 0.036 | 0.034 | 0.029 | 0.022 | 0.003 | -0.021 | 0.016 | 0.024 | 0.016 | 0.017 | 0.025 | -0.003 | 0.021 | 0.023 | 0.017 | 0.021 | 0.021 | 0.021 | 0.033 | 0.033 | 0.033 | 0.033 | 0.027 | 0.027 | 0.027 | 0.027 | 0.029 | 0.029 | 0.029 | 0.029 | 0.033 | 0.033 | 0.033 | 0.033 | 0.048 | 0.048 | 0.048 | 0.048 | 0.041 | 0.041 | 0.041 | 0.041 |