Bosideng International Holdings Limited
HKEX:3998.HK
4.36 (HKD) • At close October 31, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 15,742.368 | 7,471.665 | 10,593.755 | 6,180.465 | 10,796.63 | 5,416.978 | 8,855.397 | 4,661.116 | 7,754.252 | 4,436.283 | 6,939.272 | 3,444.181 | 5,921.649 | 2,959.143 | 4,249.936 | 2,566.663 | 3,223.575 | 2,563.746 | 3,443.036 | 2,849.533 | 5,428.655 | 2,809.239 | 6,244.521 | 3,122.261 | 0 | 1,540.009 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 5,642.305 | 3,738.188 | 3,706.992 | 3,091.352 | 3,807.673 | 2,668.756 | 3,158.473 | 2,433.774 | 2,975.218 | 2,506.671 | 2,881.163 | 1,988.776 | 2,990.468 | 1,771.222 | 2,097.65 | 1,555.745 | 1,538.682 | 1,639.421 | 1,922.526 | 1,500.034 | 2,700.312 | 1,422.126 | 2,927.175 | 1,463.588 | 0 | 838.408 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 10,100.063 | 3,733.477 | 6,886.763 | 3,089.113 | 6,988.957 | 2,748.222 | 5,696.924 | 2,227.342 | 4,779.034 | 1,929.612 | 4,058.109 | 1,455.405 | 2,931.181 | 1,187.921 | 2,152.286 | 1,010.918 | 1,684.893 | 924.325 | 1,520.51 | 1,349.499 | 2,728.343 | 1,387.113 | 3,317.346 | 1,658.673 | 0 | 701.602 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.642 | 0.5 | 0.65 | 0.5 | 0.647 | 0.507 | 0.643 | 0.478 | 0.616 | 0.435 | 0.585 | 0.423 | 0.495 | 0.401 | 0.506 | 0.394 | 0.523 | 0.361 | 0.442 | 0.474 | 0.503 | 0.494 | 0.531 | 0.531 | 0 | 0.456 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 925.381 | 582.479 | 678.959 | 525.058 | 750.303 | 452.83 | 635.904 | 390.342 | 517.205 | 335.755 | 395.371 | 333.697 | 329.115 | 301.065 | 341.672 | 267.137 | 234.953 | 242.777 | 196.964 | 339.309 | 211.904 | 247.635 | 249.066 | 124.533 | 0 | 105.035 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 4,401.742 | 1,736.588 | 3,070.455 | 1,367.39 | 3,017.524 | 1,354.186 | 2,337.123 | 1,063.188 | 2,256.244 | 928.402 | 1,606.078 | 790.174 | 1,705.082 | 605.853 | 1,331.574 | 505.381 | 584.111 | 520.593 | 1,350.5 | 584.352 | 1,858.865 | 731.978 | 1,769.37 | 884.685 | 0 | 395.047 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 6,950.53 | 2,612.419 | 5,180.53 | 2,148.184 | 5,307.359 | 2,066.982 | 4,234.291 | 1,599.316 | 3,674.639 | 1,454.765 | 3,045.049 | 1,123.871 | 2,112.987 | 968.696 | 1,787.428 | 772.518 | 1,480.542 | 763.37 | 1,597.288 | 1,010.812 | 2,135.155 | 1,075.878 | 2,160.584 | 1,080.292 | 0 | 500.082 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 6,868.84 | 2,434.589 | 5,006.049 | 2,042.142 | 5,126.125 | 1,894.711 | 4,110.921 | 1,572.132 | 3,631.321 | 1,481.928 | 3,081.114 | 1,155.871 | 2,285.261 | 970.799 | 1,796.238 | 817.165 | 1,480.753 | 774.05 | 1,650.822 | 1,036.526 | 2,200.776 | 1,020.876 | 2,367.004 | 1,183.502 | 0 | 502.197 | 0 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat
| 3,236.589 | 1,230.967 | 1,901.215 | 1,043.157 | 1,814.241 | 794.606 | 1,604.242 | 666.364 | 1,168.19 | 525.722 | 1,055.789 | 354.932 | 849.812 | 238.959 | 385.648 | 245.276 | 234.349 | 182.33 | -65.59 | 376.604 | 570.758 | 343.398 | 1,101.197 | 550.599 | 0 | 213.269 | 0 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat ratio
| 0.206 | 0.165 | 0.179 | 0.169 | 0.168 | 0.147 | 0.181 | 0.143 | 0.151 | 0.119 | 0.152 | 0.103 | 0.144 | 0.081 | 0.091 | 0.096 | 0.073 | 0.071 | -0.019 | 0.132 | 0.105 | 0.122 | 0.176 | 0.176 | 0 | 0.138 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| 4.087 | 69.567 | -21.097 | -35.962 | 33.974 | 29.327 | -9.65 | -18.648 | -54.518 | -39.481 | -21.982 | 5.739 | -200.38 | -0.124 | -4.725 | -53.309 | -13.158 | 3.007 | -52.765 | -20.16 | -7.492 | 75.643 | -103.557 | -51.779 | 0 | 16.37 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 3,240.676 | 1,300.534 | 1,880.118 | 1,007.195 | 1,848.215 | 823.933 | 1,594.592 | 647.716 | 1,113.672 | 486.241 | 1,033.807 | 360.671 | 649.432 | 238.835 | 380.923 | 191.967 | 221.191 | 185.337 | -118.355 | 356.444 | 563.266 | 419.041 | 997.64 | 498.82 | 0 | 229.638 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.206 | 0.174 | 0.177 | 0.163 | 0.171 | 0.152 | 0.18 | 0.139 | 0.144 | 0.11 | 0.149 | 0.105 | 0.11 | 0.081 | 0.09 | 0.075 | 0.069 | 0.072 | -0.034 | 0.125 | 0.104 | 0.149 | 0.16 | 0.16 | 0 | 0.149 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 1,036.725 | 384.349 | 448.264 | 282.666 | 416.578 | 196.798 | 380.981 | 156.361 | 278.865 | 125.772 | 286.681 | 102.237 | 192.831 | 55.915 | 153.344 | 50.425 | 90.884 | 53.811 | 1.494 | 101.66 | 182.533 | 97.436 | 262.243 | 131.122 | 0 | 71.03 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 2,155.435 | 918.637 | 1,404.288 | 734.286 | 1,423.849 | 638.474 | 1,223.535 | 486.031 | 860.52 | 342.664 | 730.152 | 251.164 | 440.972 | 174.506 | 234.667 | 157.177 | 150.243 | 130.699 | -120.536 | 252.733 | 368.56 | 326.144 | 762.252 | 381.126 | 0 | 158.199 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.137 | 0.123 | 0.133 | 0.119 | 0.132 | 0.118 | 0.138 | 0.104 | 0.111 | 0.077 | 0.105 | 0.073 | 0.074 | 0.059 | 0.055 | 0.061 | 0.047 | 0.051 | -0.035 | 0.089 | 0.068 | 0.116 | 0.122 | 0.122 | 0 | 0.103 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.19 | 0.084 | 0.12 | 0.067 | 0.13 | 0.059 | 0.11 | 0.045 | 0.078 | 0.032 | 0.068 | 0.024 | 0.041 | 0.017 | 0.023 | 0.019 | 0.019 | 0.016 | -0.015 | 0.032 | 0.046 | 0.041 | 0.096 | 0.048 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 |
Verwaterde WPA
| 0.19 | 0.08 | 0.12 | 0.067 | 0.12 | 0.059 | 0.1 | 0.045 | 0.078 | 0.032 | 0.068 | 0.024 | 0.041 | 0.017 | 0.023 | 0.019 | 0.019 | 0.016 | -0.015 | 0.032 | 0.046 | 0.041 | 0.096 | 0.048 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 |
EBITDA
| 3,645.581 | 1,554.193 | 2,161.912 | 1,300.883 | 2,037.998 | 1,052.786 | 1,885.146 | 878.607 | 1,328.552 | 705.961 | 1,193.017 | 441.253 | 955.531 | 326.21 | 476.668 | 327.296 | 299.959 | 261.088 | 16.198 | 473.433 | 636.982 | 422.902 | 1,180.352 | 590.176 | 0 | 252.549 | 0 | 0 | 0 | 0 | 0 |
EBITDA ratio
| 0.232 | 0.208 | 0.204 | 0.21 | 0.189 | 0.194 | 0.213 | 0.188 | 0.171 | 0.159 | 0.172 | 0.128 | 0.161 | 0.11 | 0.112 | 0.128 | 0.093 | 0.102 | 0.005 | 0.166 | 0.117 | 0.151 | 0.189 | 0.189 | 0 | 0.164 | 0 | 0 | 0 | 0 | 0 |