Needs Well Inc.
TSE:3992.T
275 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,342.273 | 2,433.631 | 2,392.995 | 2,401.67 | 2,179.013 | 2,160.81 | 2,020.097 | 1,757.549 | 1,718.996 | 1,690.792 | 1,562.829 | 1,490.231 | 1,443.386 | 1,470.254 | 1,348.482 | 1,285.837 | 1,268.272 | 1,391.583 | 1,418.317 | 1,420.114 | 1,373.137 | 1,382.773 | 1,341.633 | 1,401.161 | 1,268.926 | 1,253.416 | 1,217.287 | 1,262.113 | 0 |
Kosten van de omzet
| 1,840.365 | 1,851.526 | 1,835.263 | 1,845.344 | 1,667.465 | 1,599.35 | 1,565.443 | 1,382.834 | 1,295.573 | 1,299.713 | 1,189.07 | 1,153.007 | 1,076.408 | 1,092.262 | 1,016.519 | 955.455 | 971.27 | 1,040.83 | 1,115.591 | 1,090.663 | 1,036.81 | 1,043.57 | 1,046.169 | 1,103.472 | 984.485 | 954.87 | 947.946 | 1,055.832 | 0 |
Brutowinst
| 501.908 | 582.105 | 557.732 | 556.326 | 511.548 | 561.46 | 454.654 | 374.715 | 423.423 | 391.079 | 373.759 | 337.224 | 366.978 | 377.992 | 331.963 | 330.382 | 297.002 | 350.753 | 302.726 | 329.451 | 336.327 | 339.203 | 295.464 | 297.689 | 284.441 | 298.546 | 269.341 | 206.281 | 0 |
Brutowinstmarge
| 0.214 | 0.239 | 0.233 | 0.232 | 0.235 | 0.26 | 0.225 | 0.213 | 0.246 | 0.231 | 0.239 | 0.226 | 0.254 | 0.257 | 0.246 | 0.257 | 0.234 | 0.252 | 0.213 | 0.232 | 0.245 | 0.245 | 0.22 | 0.212 | 0.224 | 0.238 | 0.221 | 0.163 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0.673 | 1.701 | 0.128 | 1.881 | 3.36 | 3.109 | 0 | 4.228 | 1.586 | 1.937 | 0 | 4.212 | 8.636 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -111.354 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 114.692 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 303.843 | 232.359 | 206.523 | 259.692 | 298.497 | 214.025 | 202.298 | 212.703 | 252.578 | 198.359 | 200.794 | 191.728 | 234.81 | 198.589 | 195 | 0 | 0 | 0 | 185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -111.354 | 0 |
Overige kosten
| 0 | 10.022 | 0.374 | 0.12 | 14.775 | 217.385 | 0.603 | 212.7 | 256.806 | 199.945 | 10.262 | 0.218 | 6.643 | 0.363 | 0.658 | 17.884 | 0.023 | -0.02 | 0.01 | -0.001 | 227.791 | 183.506 | 184.636 | -0.451 | -10.002 | 0.436 | -0.002 | 8.654 | 0 |
Bedrijfskosten
| 303.843 | 233.032 | 209.218 | 259.816 | 300.378 | 217.385 | 215.506 | 212.7 | 256.806 | 199.945 | 202.731 | 191.724 | 239.022 | 207.225 | 195.807 | 174.693 | 227.054 | 176.408 | 209.778 | 196.48 | 227.791 | 183.506 | 184.636 | 175.379 | 185.641 | 164.709 | 147.769 | 58.281 | 0 |
Bedrijfsresultaat
| 198.065 | 349.073 | 348.513 | 296.505 | 211.171 | 344.075 | 239.148 | 162.012 | 166.617 | 193.012 | 171.028 | 145.496 | 127.956 | 170.767 | 136.155 | 155.687 | 69.948 | 174.346 | 92.946 | 132.968 | 108.535 | 155.699 | 110.826 | 122.31 | 98.799 | 133.837 | 121.571 | 55.774 | 0 |
Bedrijfsresultaat ratio
| 0.085 | 0.143 | 0.146 | 0.123 | 0.097 | 0.159 | 0.118 | 0.092 | 0.097 | 0.114 | 0.109 | 0.098 | 0.089 | 0.116 | 0.101 | 0.121 | 0.055 | 0.125 | 0.066 | 0.094 | 0.079 | 0.113 | 0.083 | 0.087 | 0.078 | 0.107 | 0.1 | 0.044 | 0 |
Totaal overige inkomsten en kosten netto
| 9.893 | 12.769 | 1.184 | 7.053 | 14.124 | 12.567 | 1.149 | 2.264 | 19.576 | 0.224 | 10.084 | -0.251 | 8.041 | 0.144 | -5.93 | 15.181 | 2.006 | -0.104 | -4.735 | 1.222 | -4.015 | -0.143 | -0.074 | 0.793 | -10.274 | 0.087 | -0.441 | -11.545 | 0 |
Inkomen voor belasting
| 207.958 | 361.842 | 349.697 | 303.558 | 225.295 | 356.642 | 240.297 | 164.276 | 186.193 | 193.236 | 181.112 | 145.245 | 135.997 | 170.911 | 130.225 | 170.868 | 71.954 | 174.242 | 88.211 | 134.19 | 104.52 | 155.556 | 110.752 | 123.103 | 88.525 | 133.924 | 121.13 | 44.229 | 0 |
Inkomen voor belasting ratio
| 0.089 | 0.149 | 0.146 | 0.126 | 0.103 | 0.165 | 0.119 | 0.093 | 0.108 | 0.114 | 0.116 | 0.097 | 0.094 | 0.116 | 0.097 | 0.133 | 0.057 | 0.125 | 0.062 | 0.094 | 0.076 | 0.112 | 0.083 | 0.088 | 0.07 | 0.107 | 0.1 | 0.035 | 0 |
Belastingkosten
| 54.595 | 101.981 | 98.062 | 21.184 | 75.693 | 116.21 | 79.704 | 53.578 | 57.162 | 59.323 | 55.601 | 30.792 | 35.6 | 54.274 | 40.608 | 54.541 | 20.105 | 54.165 | 28.482 | 41.551 | 35.165 | 45.995 | 34.568 | 33.931 | 26.818 | 41.767 | 38.442 | 5.545 | 0 |
Nettowinst
| 153.758 | 258.052 | 250.98 | 280.194 | 151.424 | 238.202 | 160.875 | 110.698 | 129.031 | 133.913 | 125.51 | 114.454 | 100.396 | 116.637 | 89.617 | 116.327 | 51.848 | 120.077 | 59.729 | 92.638 | 69.355 | 109.562 | 76.183 | 89.172 | 61.706 | 92.158 | 82.687 | 38.684 | 0 |
Nettowinstmarge
| 0.066 | 0.106 | 0.105 | 0.117 | 0.069 | 0.11 | 0.08 | 0.063 | 0.075 | 0.079 | 0.08 | 0.077 | 0.07 | 0.079 | 0.066 | 0.09 | 0.041 | 0.086 | 0.042 | 0.065 | 0.051 | 0.079 | 0.057 | 0.064 | 0.049 | 0.074 | 0.068 | 0.031 | 0 |
WPA (Winst Per Aandeel)
| 4.06 | 13.4 | 13.15 | 14.47 | 7.67 | 12.08 | 8.48 | 5.61 | 6.51 | 6.61 | 6.18 | 5.95 | 5.47 | 6.65 | 5.26 | 6.85 | 3.06 | 7.08 | 3.52 | 5.47 | 4.1 | 6.49 | 4.52 | 5.3 | 3.67 | 5.49 | 4.93 | 2.65 | 0 |
Verwaterde WPA
| 4.06 | 13.4 | 13.15 | 14.39 | 7.57 | 12.08 | 8.47 | 5.61 | 6.51 | 6.61 | 6.17 | 5.9 | 5.38 | 6.52 | 5.21 | 6.79 | 3.03 | 7.01 | 3.49 | 5.41 | 4.05 | 6.41 | 4.45 | 5.21 | 3.61 | 5.39 | 4.83 | 2.32 | 0 |
EBITDA
| 233.431 | 381.632 | 348.893 | 304.756 | 225.486 | 356.676 | 239.379 | 162.016 | 166.575 | 191.133 | 171.028 | 145.501 | 127.955 | 170.767 | 136.156 | 159.714 | 69.948 | 174.346 | 97.697 | 134.19 | 104.538 | 155.614 | 110.831 | 123.212 | 88.712 | 134.218 | 121.483 | 150.405 | 0 |
EBITDA ratio
| 0.1 | 0.157 | 0.146 | 0.127 | 0.103 | 0.165 | 0.118 | 0.092 | 0.097 | 0.113 | 0.109 | 0.098 | 0.089 | 0.116 | 0.101 | 0.124 | 0.055 | 0.125 | 0.069 | 0.094 | 0.076 | 0.113 | 0.083 | 0.088 | 0.07 | 0.107 | 0.1 | 0.119 | 0 |