Changhong Jiahua Holdings Limited
HKEX:3991.HK
0.63 (HKD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 9,643.087 | 9,643.087 | 10,104.924 | 10,104.924 | 8,480.392 | 8,480.392 | 10,216.331 | 10,216.331 | 17,906.448 | 8,953.224 | 22,271.849 | 11,135.925 | 22,286.324 | 11,143.162 | 22,957.782 | 11,478.891 | 17,423.519 | 8,711.76 | 10,321.514 | 6,656.711 | 6,396.153 | 6,625.291 | 6,103.269 | 5,728.158 | 5,037.742 | 5,228.907 | 5,930.341 | 5,531.834 | 4,788.817 | 4,773.263 | 5,868.041 | 4,166.049 | 4,588.235 | 4,440.923 | 5,521.396 | 5,597.38 | 4,819.942 | 3,900.394 | 5,591.052 | 4,564.532 | 3,544.666 | 4,452.46 | 4,336.546 | 4,716.926 | 4,611.456 | 4,678.613 | 1,290.283 | 887.786 | 757.881 | 526.34 | 730.184 | 835.125 | 734.659 | 424.362 | 737.911 | 670.02 | 624.132 | 582.121 | 862.39 | 782.009 | 0.001 | 33.922 |
Kosten van de omzet
| 9,321.263 | 9,321.263 | 9,750.585 | 9,750.585 | 8,184.424 | 8,184.424 | 9,856.825 | 9,856.825 | 17,352.949 | 8,676.475 | 21,539.675 | 10,769.838 | 21,700.058 | 10,850.029 | 22,341.663 | 11,170.832 | 16,960.875 | 8,480.438 | 10,057.785 | 6,404.744 | 6,184.347 | 6,393.594 | 5,891.684 | 5,513.176 | 4,824.421 | 5,037.399 | 5,715.852 | 5,341.678 | 4,593.562 | 4,604.314 | 5,644.539 | 4,013.366 | 4,384.865 | 4,263.348 | 5,254.268 | 5,403.628 | 4,647.242 | 3,724.93 | 5,367.118 | 4,387.305 | 3,375.121 | 4,258.759 | 4,098.626 | 4,530.732 | 4,445.232 | 4,491.96 | 1,274.748 | 876.012 | 747.953 | 518.666 | 719.763 | 817.902 | 724.281 | 418.593 | 727.785 | 660.513 | 614.92 | 569.876 | 846.245 | 764.108 | 504.452 | 131.182 |
Brutowinst
| 321.824 | 321.824 | 354.339 | 354.339 | 295.969 | 295.969 | 359.506 | 359.506 | 553.499 | 276.75 | 732.174 | 366.087 | 586.266 | 293.133 | 616.119 | 308.06 | 462.644 | 231.322 | 263.729 | 251.967 | 211.806 | 231.697 | 211.585 | 214.982 | 213.321 | 191.508 | 214.489 | 190.156 | 195.255 | 168.949 | 223.502 | 152.683 | 203.37 | 177.575 | 267.128 | 193.752 | 172.7 | 175.464 | 223.934 | 177.227 | 169.545 | 193.701 | 237.92 | 186.194 | 166.224 | 186.653 | 15.535 | 11.774 | 9.928 | 7.674 | 10.421 | 17.223 | 10.378 | 5.769 | 10.126 | 9.507 | 9.212 | 12.245 | 16.145 | 17.901 | -504.451 | -97.26 |
Brutowinstmarge
| 0.033 | 0.033 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.031 | 0.031 | 0.033 | 0.033 | 0.026 | 0.026 | 0.027 | 0.027 | 0.027 | 0.027 | 0.026 | 0.038 | 0.033 | 0.035 | 0.035 | 0.038 | 0.042 | 0.037 | 0.036 | 0.034 | 0.041 | 0.035 | 0.038 | 0.037 | 0.044 | 0.04 | 0.048 | 0.035 | 0.036 | 0.045 | 0.04 | 0.039 | 0.048 | 0.044 | 0.055 | 0.039 | 0.036 | 0.04 | 0.012 | 0.013 | 0.013 | 0.015 | 0.014 | 0.021 | 0.014 | 0.014 | 0.014 | 0.014 | 0.015 | 0.021 | 0.019 | 0.023 | -504,451 | -2.867 |
Onderzoek- en ontwikkelingskosten
| 6.113 | 6.113 | 6.553 | 6.553 | 6.895 | 6.895 | 4.637 | 4.637 | 17.939 | 8.97 | 16.432 | 8.216 | 16.972 | 8.486 | 14.232 | 7.116 | 10.325 | 5.163 | 8.19 | 1.181 | 1.67 | 0 | 9.825 | 12.497 | 5.713 | 0 | 8.842 | 0 | 0 | 0 | 14.314 | 0 | 0 | 0 | 17.451 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.509 | 0 | 0 | 0 | 7.992 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 42.74 | 42.74 | 46.963 | 46.963 | 41.798 | 41.798 | 47.144 | 47.144 | 48.929 | 48.929 | 40.82 | 40.82 | 40.431 | 40.431 | 49.668 | 49.668 | 37.7 | 37.7 | 52.377 | 50.757 | 36.813 | 29.055 | 0.079 | 50.596 | 41.895 | 30.915 | 16.901 | 39.394 | 31.058 | 28.838 | 17.962 | 34.009 | 31.12 | 31.588 | 80.021 | 26.82 | 38.163 | 29.33 | 56.265 | 32.881 | 35.3 | 28.002 | 40.539 | 33.716 | 37.789 | 29.85 | 11.681 | 9.983 | 7.666 | 5.468 | -1.253 | 9.266 | 3.945 | 3.704 | 2.693 | 2.317 | 2.874 | 2.723 | 2.985 | 4.451 | 2.237 | 1.823 |
Verkoop- en marketingkosten
| 104.233 | 104.233 | 130.94 | 130.94 | 94.049 | 94.049 | 123.437 | 123.437 | 82.704 | 82.704 | 128.318 | 128.318 | 90.222 | 90.222 | 114.526 | 114.526 | 67.411 | 67.411 | 108.655 | 84.006 | 77.034 | 58.558 | 111.571 | 67.129 | 60.016 | 67.292 | 94.089 | 62.874 | 62.836 | 65.695 | 93.087 | 66.049 | 61.391 | 64.097 | 108.274 | 82.554 | 74.074 | 70.613 | 92.74 | 72.845 | 73.047 | 64.526 | 109.693 | 70.024 | 60.464 | 66.065 | 4.342 | 1.684 | 2.004 | 1.926 | 3.545 | 1.821 | 1.794 | 1.291 | 2.843 | 1.318 | 1.904 | 1.291 | 2.61 | 1.464 | 1.593 | 0.731 |
Verkoop-, algemene en administratieve kosten
| 163.959 | 163.959 | 208.399 | 208.399 | 144.377 | 144.377 | 191.21 | 191.21 | 272.094 | 136.047 | 392.312 | 196.156 | 275.903 | 137.952 | 342.391 | 171.196 | 220.772 | 110.386 | 161.032 | 134.763 | 113.847 | 87.613 | 111.65 | 117.725 | 101.911 | 98.207 | 110.99 | 102.268 | 93.894 | 94.533 | 111.049 | 100.058 | 92.511 | 95.685 | 188.295 | 109.374 | 112.237 | 99.943 | 149.005 | 105.726 | 108.347 | 92.528 | 150.232 | 103.74 | 98.253 | 95.915 | 16.023 | 11.667 | 9.67 | 7.394 | 2.292 | 11.087 | 5.739 | 4.995 | 5.536 | 3.635 | 4.778 | 4.014 | 5.595 | 5.915 | 3.83 | 2.554 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.514 | -6.753 | 19.598 | -9.269 | 25.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 170.072 | 170.072 | 214.951 | 229.07 | 130.248 | 130.248 | 198.792 | 198.792 | 290.033 | 128.164 | 408.744 | 198.406 | 292.875 | 135.773 | 356.623 | 166.612 | 231.097 | 104.56 | 174.736 | 129.191 | 115.517 | 78.344 | 137.17 | 101.187 | 94.961 | 95.033 | 107.029 | 95.313 | 92.517 | 93.878 | 111.544 | 89.651 | 91.615 | 94.868 | 185.047 | 107.972 | 105.551 | 98.588 | 146.93 | 92.68 | 107.138 | 89.66 | 136.369 | 95.424 | 94.326 | 91.084 | 15.559 | 11.722 | 9.587 | 7.321 | 2.291 | 11.02 | 5.647 | 4.929 | 6.057 | 3.599 | 2.366 | 3.996 | 5.487 | 5.905 | 3.793 | 2.546 |
Bedrijfsresultaat
| 151.752 | 151.752 | 139.388 | 139.388 | 144.698 | 144.698 | 163.66 | 163.66 | 263.466 | 131.733 | 323.43 | 161.715 | 293.391 | 146.696 | 259.496 | 118.24 | 231.547 | 127.282 | 111.691 | 97.316 | 112.83 | 153.353 | 83.532 | 100.396 | 105.605 | 96.475 | 144.945 | 83.254 | 89.759 | 75.071 | 114.471 | 63.032 | 111.755 | 82.707 | 92.945 | 85.78 | 67.149 | 76.876 | 85 | 84.547 | 62.407 | 104.041 | 106.248 | 90.77 | 71.898 | 95.569 | -0.012 | 0.052 | 0.341 | 0.353 | 8.13 | 6.203 | 4.731 | 0.84 | 4.069 | 5.908 | 6.846 | 8.249 | 10.658 | 11.996 | 13.167 | 0.194 |
Bedrijfsresultaat ratio
| 0.016 | 0.016 | 0.014 | 0.014 | 0.017 | 0.017 | 0.016 | 0.016 | 0.015 | 0.015 | 0.015 | 0.015 | 0.013 | 0.013 | 0.011 | 0.01 | 0.013 | 0.015 | 0.011 | 0.015 | 0.018 | 0.023 | 0.014 | 0.018 | 0.021 | 0.018 | 0.024 | 0.015 | 0.019 | 0.016 | 0.02 | 0.015 | 0.024 | 0.019 | 0.017 | 0.015 | 0.014 | 0.02 | 0.015 | 0.019 | 0.018 | 0.023 | 0.025 | 0.019 | 0.016 | 0.02 | -0 | 0 | 0 | 0.001 | 0.011 | 0.007 | 0.006 | 0.002 | 0.006 | 0.009 | 0.011 | 0.014 | 0.012 | 0.015 | 13,167 | 0.006 |
Totaal overige inkomsten en kosten netto
| -62.209 | -62.209 | -27.944 | -27.944 | -41.818 | -41.818 | -50.159 | -50.159 | -49.048 | -24.524 | -55.461 | -27.731 | -55.115 | -27.558 | -37.763 | -7.373 | -37.803 | -30.41 | -21.174 | -25.645 | -25.904 | -26.161 | -18.113 | -21.8 | -17.346 | -9.744 | -57.336 | -12.623 | -11.919 | -7.607 | -25.695 | -10.276 | -13.963 | -11.865 | 15.733 | -41.041 | -15.327 | -11.793 | -7.737 | -17.269 | -13.68 | -23.617 | -35.454 | -28.366 | -28.012 | -16.482 | -2.904 | -2.097 | -2.166 | -0.847 | -2.374 | -1.152 | -2.003 | -0.92 | -1.467 | -1.328 | -0.686 | -1.216 | -1.414 | -3.751 | -9.895 | 0 |
Inkomen voor belasting
| 89.543 | 89.543 | 111.445 | 111.445 | 102.88 | 102.88 | 113.501 | 113.501 | 214.418 | 107.209 | 267.969 | 133.985 | 238.276 | 119.138 | 221.733 | 110.867 | 193.744 | 96.872 | 90.517 | 97.316 | 86.926 | 127.192 | 65.419 | 100.396 | 105.605 | 86.731 | 87.609 | 83.254 | 89.759 | 67.464 | 88.776 | 52.756 | 97.792 | 70.842 | 108.678 | 44.739 | 51.822 | 65.083 | 77.263 | 67.278 | 48.727 | 80.424 | 70.794 | 62.404 | 43.886 | 79.087 | -2.916 | -2.045 | -1.825 | -0.494 | 5.756 | 5.051 | 2.728 | -0.08 | 2.602 | 4.58 | 6.16 | 7.033 | 9.244 | 8.245 | 3.272 | 0.194 |
Inkomen voor belasting ratio
| 0.009 | 0.009 | 0.011 | 0.011 | 0.012 | 0.012 | 0.011 | 0.011 | 0.012 | 0.012 | 0.012 | 0.012 | 0.011 | 0.011 | 0.01 | 0.01 | 0.011 | 0.011 | 0.009 | 0.015 | 0.014 | 0.019 | 0.011 | 0.018 | 0.021 | 0.017 | 0.015 | 0.015 | 0.019 | 0.014 | 0.015 | 0.013 | 0.021 | 0.016 | 0.02 | 0.008 | 0.011 | 0.017 | 0.014 | 0.015 | 0.014 | 0.018 | 0.016 | 0.013 | 0.01 | 0.017 | -0.002 | -0.002 | -0.002 | -0.001 | 0.008 | 0.006 | 0.004 | -0 | 0.004 | 0.007 | 0.01 | 0.012 | 0.011 | 0.011 | 3,272 | 0.006 |
Belastingkosten
| 7.301 | 7.301 | 13.414 | 13.414 | 20.641 | 20.641 | 18.188 | 18.188 | 39.228 | 19.614 | 40.022 | 20.011 | 52.976 | 26.488 | 25.429 | 12.715 | 44.65 | 22.325 | 32.609 | 29.113 | 18.575 | 32.488 | 8.76 | 23.053 | 30.657 | 25.531 | 24.765 | 21.874 | 19.825 | 17.096 | 34.014 | 9.196 | 24.703 | 17.489 | 31.893 | 12.016 | 10.876 | 16.82 | 23.092 | 23.804 | 13.564 | 19.936 | 16.59 | 15.411 | 7.622 | 19.05 | 2.8 | 20.431 | 0 | 0 | 2.978 | 0 | 0.006 | 0 | 3.168 | 0 | 0 | 0.006 | 4.397 | 0 | 0 | 0 |
Nettowinst
| 82.242 | 82.242 | 98.031 | 98.031 | 82.239 | 82.239 | 95.313 | 95.313 | 175.19 | 87.595 | 48.556 | 113.974 | 185.3 | 92.65 | 196.304 | 98.152 | 149.094 | 74.547 | 57.908 | 68.203 | 68.351 | 94.704 | 56.659 | 77.343 | 74.948 | 61.2 | 62.844 | 61.38 | 69.934 | 50.368 | 62.125 | 43.419 | 72.663 | 54.564 | 9.817 | 32.723 | 40.946 | 48.263 | 54.164 | 43.474 | 33.141 | 54.331 | 48.643 | 42.272 | 32.638 | 60.037 | -5.716 | -2.045 | -1.825 | -0.494 | 2.778 | 5.051 | 2.722 | -0.08 | -0.566 | 4.58 | 6.16 | 7.027 | 4.847 | 8.245 | 3.272 | 0.194 |
Nettowinstmarge
| 0.009 | 0.009 | 0.01 | 0.01 | 0.01 | 0.01 | 0.009 | 0.009 | 0.01 | 0.01 | 0.002 | 0.01 | 0.008 | 0.008 | 0.009 | 0.009 | 0.009 | 0.009 | 0.006 | 0.01 | 0.011 | 0.014 | 0.009 | 0.014 | 0.015 | 0.012 | 0.011 | 0.011 | 0.015 | 0.011 | 0.011 | 0.01 | 0.016 | 0.012 | 0.002 | 0.006 | 0.008 | 0.012 | 0.01 | 0.01 | 0.009 | 0.012 | 0.011 | 0.009 | 0.007 | 0.013 | -0.004 | -0.002 | -0.002 | -0.001 | 0.004 | 0.006 | 0.004 | -0 | -0.001 | 0.007 | 0.01 | 0.012 | 0.006 | 0.011 | 3,272 | 0.006 |
WPA (Winst Per Aandeel)
| 0.032 | 0.032 | 0.038 | 0.038 | 0.032 | 0.032 | 0.037 | 0.037 | 0.068 | 0.034 | 0.019 | 0.044 | 0.072 | 0.036 | 0.076 | 0.038 | 0.058 | 0.029 | -0.047 | 0.027 | 0.027 | 0.037 | -0.042 | 0.03 | 0.029 | 0.024 | -0.03 | 0.024 | 0.027 | 0.02 | -0.027 | 0.017 | 0.028 | 0.021 | -0.033 | 0.013 | 0.016 | 0.019 | 0.018 | 0.018 | 0.015 | 0.023 | 0.021 | 0.019 | 0.015 | 0.029 | -0.003 | -0.001 | -0.001 | -0.002 | 0.029 | 0.005 | 0.008 | -0 | -0.002 | 0.014 | 0.019 | 0.016 | 0.015 | 0.026 | 0.01 | 0.001 |
Verwaterde WPA
| 0.032 | 0.032 | 0.038 | 0.038 | 0.032 | 0.032 | 0.037 | 0.037 | 0.068 | 0.034 | 0.019 | 0.044 | 0.072 | 0.036 | 0.076 | 0.038 | 0.058 | 0.029 | -0.047 | 0.027 | 0.027 | 0.037 | -0.042 | 0.03 | 0.029 | 0.024 | -0.03 | 0.024 | 0.027 | 0.02 | -0.027 | 0.017 | 0.028 | 0.021 | -0.033 | 0.013 | 0.016 | 0.019 | 0.018 | 0.018 | 0.015 | 0.023 | 0.021 | 0.019 | 0.015 | 0.029 | -0.003 | -0.001 | -0.001 | -0.002 | 0.008 | 0.005 | 0.008 | -0 | -0.002 | 0.014 | 0.019 | 0.016 | 0.015 | 0.026 | 0.01 | 0.001 |
EBITDA
| 152.214 | 152.214 | 139.815 | 139.815 | 145.143 | 145.143 | 164.119 | 164.119 | 270.47 | 132.211 | 330.279 | 162.265 | 298.718 | 147.202 | 265.285 | 119.267 | 237.75 | 128.184 | 111.691 | 113.637 | 112.83 | 153.353 | 83.532 | 113.795 | 118.36 | 96.475 | 95.658 | 94.843 | 102.738 | 75.071 | 69.275 | 63.032 | 111.755 | 82.707 | 92.945 | 85.78 | 67.149 | 76.876 | 50.077 | 84.547 | 62.407 | 104.041 | 106.248 | 90.77 | 71.898 | 95.569 | -0.012 | 0.052 | 0.341 | 0.353 | 8.13 | 6.203 | 4.731 | 0.84 | 4.069 | 5.908 | 6.846 | 8.249 | 10.658 | 11.996 | 13.167 | 0.194 |
EBITDA ratio
| 0.016 | 0.016 | 0.014 | 0.014 | 0.017 | 0.017 | 0.016 | 0.016 | 0.015 | 0.015 | 0.015 | 0.015 | 0.013 | 0.013 | 0.012 | 0.01 | 0.014 | 0.015 | 0.011 | 0.017 | 0.018 | 0.023 | 0.014 | 0.02 | 0.023 | 0.018 | 0.016 | 0.017 | 0.021 | 0.016 | 0.012 | 0.015 | 0.024 | 0.019 | 0.017 | 0.015 | 0.014 | 0.02 | 0.009 | 0.019 | 0.018 | 0.023 | 0.025 | 0.019 | 0.016 | 0.02 | -0 | 0 | 0 | 0.001 | 0.011 | 0.007 | 0.006 | 0.002 | 0.006 | 0.009 | 0.011 | 0.014 | 0.012 | 0.015 | 13,167 | 0.006 |