Changhong Jiahua Holdings Limited
HKEX:3991.HK
0.63 (HKD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 82.242 | 82.242 | 98.031 | 98.031 | 82.239 | 82.239 | 95.313 | 95.313 | 175.19 | 87.595 | 48.556 | 113.974 | 185.3 | 92.65 | 196.304 | 98.152 | 149.094 | 74.547 | 126.111 | 68.203 | 68.351 | 94.704 | 56.659 | 77.343 | 74.948 | 61.2 | 62.844 | 61.38 | 69.934 | 50.368 | 62.125 | 43.419 | 72.663 | 54.564 | 9.817 | 32.723 | 40.946 | 48.263 | 54.164 | 43.474 | 33.141 | 54.331 | 48.643 | 42.272 | 32.638 | 54.337 | -14.89 | 53.119 | -1.825 | -0.494 | -1.82 | 5.051 | 2.722 | -0.08 | 3.364 | 4.58 | 6.16 | 7.027 | 5.094 | 8.245 | 3.272 | 6.468 | 6.468 | 1.926 | 0.194 | 1.926 | 1.926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.574 | 1.574 | 1.574 | 1.574 | 0.452 | 0.452 | 0.452 | 0.452 | -1.162 | -1.162 | -1.162 | -1.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Afschrijvingen & Amortisatie
| 3.449 | 3.449 | 6.281 | 3.834 | 3.391 | 3.391 | 3.051 | 3.051 | 7.004 | 3.502 | 6.849 | 3.425 | 5.327 | 2.664 | 5.789 | 2.895 | 6.203 | 3.102 | 6.382 | 0 | 3.681 | 3.681 | 3.681 | 0 | 1.602 | 1.602 | 1.602 | 0 | 1.436 | 1.436 | 1.436 | 0 | 1.793 | 1.793 | 1.793 | 2.126 | 2.126 | 2.126 | 2.126 | 2.187 | 2.187 | 2.187 | 2.187 | 2.154 | 2.154 | 2.154 | 2.154 | 0.048 | 0.048 | 0.048 | 0.048 | 0.049 | 0.049 | 0.049 | 0.049 | 0.041 | 0.041 | 0.041 | 0.041 | 0.019 | 0.019 | 0.019 | 0.019 | 0.025 | 0.025 | 0.025 | 0.025 | 0.019 | 0.019 | 0.019 | 0.019 | 0.011 | 0.011 | 0.011 | 0.011 | 0.144 | 0.144 | 0.144 | 0.144 | 0.158 | 0.158 | 0.158 | 0.158 | 0.074 | 0.074 | 0.074 | 0.074 | 0.064 | 0.064 | 0.064 | 0.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | -6,919.253 | -6,919.253 | 0 | 0 | -5,494.268 | -5,494.268 | 0 | 0 | -3,066.217 | -3,066.217 | 0 | 0 | -3,349.965 | -3,349.965 | 0 | 0 | 0 | 0 | -428.991 | -428.991 | -428.991 | 0 | -194.911 | -194.911 | -194.911 | 0 | -308.02 | -308.02 | -308.02 | 0 | -166.615 | -166.615 | -166.615 | 9.127 | 9.127 | 9.127 | 9.127 | -78.59 | -78.59 | -78.59 | -78.59 | 0.568 | 0.568 | 0.568 | 0.568 | 5.835 | 5.835 | 5.835 | 5.835 | 50.363 | 50.363 | 50.363 | 50.363 | -22.587 | -22.587 | -22.587 | -22.587 | 91.824 | 91.824 | 91.824 | 91.824 | -140.964 | -140.964 | -140.964 | -140.964 | -7.417 | -7.417 | -7.417 | -7.417 | 3.095 | 3.095 | 3.095 | 3.095 | -3.744 | -3.744 | -3.744 | -3.744 | 0.105 | 0.105 | 0.105 | 0.105 | -2.852 | -2.852 | -2.852 | -2.852 | 0.265 | 0.265 | 0.265 | 0.265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | -387.261 | -387.261 | 0 | 0 | -130.22 | -130.22 | 0 | 0 | -614.851 | -614.851 | 0 | 0 | -430.198 | -430.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 70.68 | 70.68 | 0 | 0 | -993.545 | -993.545 | 0 | 0 | -241.589 | -241.589 | 0 | 0 | -439.969 | -439.969 | 0 | 0 | 0 | 0 | 41.209 | 41.209 | 41.209 | 0 | -118.659 | -118.659 | -118.659 | 0 | -136.19 | -136.19 | -136.19 | 0 | 10.465 | 10.465 | 10.465 | -40.699 | -40.699 | -40.699 | -40.699 | 69.007 | 69.007 | 69.007 | 69.007 | -62.816 | -62.816 | -62.816 | -62.816 | 0 | 0 | 0 | 0 | 0.177 | 0.177 | 0.177 | 0.177 | 1.933 | 1.933 | 1.933 | 1.933 | -1.567 | -1.567 | -1.567 | -1.567 | -0.542 | -0.542 | -0.542 | -0.542 | 0 | 0 | 0 | 0 | 2.813 | 2.813 | 2.813 | 2.813 | -5.389 | -5.389 | -5.389 | -5.389 | -0.074 | -0.074 | -0.074 | -0.074 | 0.092 | 0.092 | 0.092 | 0.092 | 0.271 | 0.271 | 0.271 | 0.271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | -6,602.672 | -6,602.672 | 0 | 0 | -4,370.503 | -4,370.503 | 0 | 0 | -2,209.778 | -2,209.778 | 0 | 0 | -2,479.799 | -2,479.799 | 0 | 0 | 0 | 0 | -470.201 | -470.201 | -470.201 | 0 | -76.252 | -76.252 | -76.252 | 0 | -171.83 | -171.83 | -171.83 | 0 | -177.079 | -177.079 | -177.079 | 49.826 | 49.826 | 49.826 | 49.826 | -147.597 | -147.597 | -147.597 | -147.597 | 63.384 | 63.384 | 63.384 | 63.384 | 0 | 0 | 0 | 0 | 50.186 | 50.186 | 50.186 | 50.186 | -24.52 | -24.52 | -24.52 | -24.52 | 93.391 | 93.391 | 93.391 | 93.391 | -140.422 | -140.422 | -140.422 | -140.422 | 0 | 0 | 0 | 0 | 0.283 | 0.283 | 0.283 | 0.283 | 1.645 | 1.645 | 1.645 | 1.645 | 0.179 | 0.179 | 0.179 | 0.179 | -2.944 | -2.944 | -2.944 | -2.944 | -0.006 | -0.006 | -0.006 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -1,682.278 | -1,682.278 | 6,615.29 | 6,617.737 | -1,350.647 | -1,350.647 | 5,576.063 | 5,576.063 | -2,647.509 | -1,330.759 | 8,087.397 | 3,600.82 | -3,302.129 | -516.373 | 4,054.425 | 3,337.551 | -2,570.828 | -1,291.617 | 2,980.067 | -68.203 | -68.351 | -94.704 | -56.659 | -77.343 | -74.948 | -61.2 | -62.844 | -61.38 | -69.934 | -50.368 | -62.125 | -43.419 | -72.663 | -54.564 | -9.817 | -32.723 | -40.946 | -48.263 | -54.164 | -43.474 | -33.141 | -54.331 | -48.643 | -42.272 | -32.638 | -54.337 | 14.89 | -53.119 | 1.325 | -0.006 | 1.32 | -0.597 | 1.733 | 4.535 | 1.091 | -0.006 | -1.586 | -2.453 | -0.519 | 1.587 | 6.56 | 3.364 | 3.364 | 3.244 | 4.975 | 3.244 | 3.244 | 8.82 | 8.82 | 8.82 | 8.82 | -4.748 | -4.748 | -4.748 | -4.748 | 1.113 | 1.113 | 1.113 | 1.113 | 0.17 | 0.17 | 0.17 | 0.17 | -0.004 | -0.004 | -0.004 | -0.004 | 0.314 | 0.314 | 0.314 | 0.314 | -1.253 | -1.253 | -1.253 | -1.253 | -3.326 | -3.326 | -3.326 | -3.326 |
Kasstroom uit Operationele Activiteiten
| -1,596.588 | -1,596.588 | -199.651 | -199.651 | -1,265.017 | -1,265.017 | 180.159 | 180.159 | -2,479.323 | -1,239.662 | 8,129.104 | 652.001 | -3,122.156 | -421.06 | 4,244.94 | 88.633 | -2,427.937 | -1,213.969 | 3,099.796 | 0 | -338.674 | -338.674 | -338.674 | 0 | -114.222 | -114.222 | -114.222 | 0 | -241.827 | -241.827 | -241.827 | 0 | -97.989 | -97.989 | -97.989 | 61.157 | 61.157 | 61.157 | 61.157 | -2.981 | -2.981 | -2.981 | -2.981 | 72.97 | 72.97 | 72.97 | 72.97 | 5.383 | 5.383 | 5.383 | 5.383 | 54.866 | 54.866 | 54.866 | 54.866 | -17.971 | -17.971 | -17.971 | -17.971 | 101.675 | 101.675 | 101.675 | 101.675 | -135.77 | -135.77 | -135.77 | -135.77 | 1.422 | 1.422 | 1.422 | 1.422 | -1.642 | -1.642 | -1.642 | -1.642 | -2.487 | -2.487 | -2.487 | -2.487 | 2.006 | 2.006 | 2.006 | 2.006 | -2.33 | -2.33 | -2.33 | -2.33 | -0.519 | -0.519 | -0.519 | -0.519 | -1.253 | -1.253 | -1.253 | -1.253 | -3.326 | -3.326 | -3.326 | -3.326 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | -0.392 | -0.392 | 0 | 0 | -0.405 | -0.405 | 0 | 0 | -0.916 | -0.916 | 0 | 0 | -0.428 | -0.428 | 0 | 0 | 0 | 0 | -2.421 | -2.421 | -2.421 | 0 | -3.637 | -3.637 | -3.637 | 0 | -0.594 | -0.594 | -0.594 | 0 | -3.786 | -3.786 | -3.786 | -4.984 | -4.984 | -4.984 | -4.984 | -1.46 | -1.46 | -1.46 | -1.46 | -2.864 | -2.864 | -2.864 | -2.864 | -0.008 | -0.008 | -0.008 | -0.008 | -0.077 | -0.077 | -0.077 | -0.077 | -0.004 | -0.004 | -0.004 | -0.004 | -0.135 | -0.135 | -0.135 | -0.135 | -0.008 | -0.008 | -0.008 | -0.008 | -0.034 | -0.034 | -0.034 | -0.034 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.322 | -0.322 | -0.322 | -0.322 | -0.268 | -0.268 | -0.268 | -0.268 | -0.004 | -0.004 | -0.004 | -0.004 | -0.813 | -0.813 | -0.813 | -0.813 | -0.069 | -0.069 | -0.069 | -0.069 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -306.243 | -306.243 | -306.243 | 0 | -215.21 | -215.21 | -215.21 | 0 | -2.782 | -2.782 | -2.782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 475.898 | 475.898 | 475.898 | 0 | 38.787 | 38.787 | 38.787 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 1,527.019 | 1,527.019 | -723.04 | -723.04 | 813.712 | 813.712 | -1,830.886 | -1,830.886 | 421.947 | 421.947 | -788.102 | -788.102 | 956.079 | 956.079 | -1,071.664 | -1,071.664 | 227.614 | 227.614 | 0 | 0 | -167.234 | -167.234 | -167.234 | 0 | 180.06 | 180.06 | 180.06 | 0 | 3.376 | 3.376 | 3.376 | 0 | 3.786 | 3.786 | 3.786 | 4.984 | 4.984 | 4.984 | 4.984 | 1.46 | 1.46 | 1.46 | 1.46 | 2.864 | 2.864 | 2.864 | 2.864 | 0.008 | 0.008 | 0.008 | 0.008 | 0.077 | 0.077 | 0.077 | 0.077 | 0.004 | 0.004 | 0.004 | 0.004 | 0.135 | 0.135 | 0.135 | 0.135 | 0.008 | 0.008 | 0.008 | 0.008 | 0.034 | 0.034 | 0.034 | 0.034 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.322 | 0.322 | 0.322 | 0.322 | 0.268 | 0.268 | 0.268 | 0.268 | 0.004 | 0.004 | 0.004 | 0.004 | 0.813 | 0.813 | 0.813 | 0.813 | 0.069 | 0.069 | 0.069 | 0.069 |
Kasstroom uit Investeringsactiviteiten
| 1,527.019 | 1,527.019 | -723.432 | -723.432 | 813.712 | 813.712 | -1,831.291 | -1,831.291 | 843.894 | 421.947 | -1,921.047 | -789.018 | 1,912.158 | 956.079 | -434.89 | -1,072.092 | 455.228 | 227.614 | -577.988 | 0 | -48.389 | -48.389 | -48.389 | 0 | -194.217 | -194.217 | -194.217 | 0 | -30.578 | -30.578 | -30.578 | 0 | 9.605 | 9.605 | 9.605 | 26.398 | 26.398 | 26.398 | 26.398 | -13.755 | -13.755 | -13.755 | -13.755 | -21.426 | -21.426 | -21.426 | -21.426 | 0.859 | 0.859 | 0.859 | 0.859 | -0.358 | -0.358 | -0.358 | -0.358 | 6.553 | 6.553 | 6.553 | 6.553 | -0.135 | -0.135 | -0.135 | -0.135 | 0.318 | 0.318 | 0.318 | 0.318 | -0.034 | -0.034 | -0.034 | -0.034 | -0.001 | -0.001 | -0.001 | -0.001 | 0.059 | 0.059 | 0.059 | 0.059 | 0.167 | 0.167 | 0.167 | 0.167 | -0.816 | -0.816 | -0.816 | -0.816 | 3.408 | 3.408 | 3.408 | 3.408 | -4.225 | -4.225 | -4.225 | -4.225 | -0.069 | -0.069 | -0.069 | -0.069 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.589 | 1.589 | 1.589 | 1.589 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.072 | 9.072 | 9.072 | 9.072 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -64.263 | -64.263 | 0 | 0 | -64.263 | -64.263 | -128.526 | 0 | -64.263 | -64.263 | 0 | 0 | -64.263 | -64.263 | -1.415 | 0 | -51.411 | -51.411 | -77.116 | 0 | -19.279 | -19.279 | -19.279 | 0 | -19.279 | -19.279 | -19.279 | 0 | -19.279 | -19.279 | -19.279 | 0 | -12.853 | -12.853 | -12.853 | -12.853 | -12.853 | -12.853 | -12.853 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 116.643 | 116.643 | 1,003.76 | 1,003.76 | 805.8 | 805.8 | 1,942.022 | 1,813.496 | 573.295 | 573.295 | -2,003.864 | 91.007 | -265.113 | -265.113 | 794.542 | 795.957 | 1,040.826 | 1,040.826 | 778.995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -115.87 | -115.87 | -115.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -70.637 | -70.637 | -70.637 | 0 | 0 | 0 | 0 | -46.611 | -46.611 | -46.611 | -46.611 | -18.246 | -18.246 | -18.246 | -18.246 | -100.674 | -100.674 | -100.674 | -100.674 | 28.435 | 28.435 | 28.435 | 28.435 | -0.015 | -0.015 | -0.015 | -0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.515 | -1.515 | -1.515 | -1.515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.918 | 11.918 | 11.918 | 11.918 |
Kasstroom uit Financieringsactiviteiten
| 52.38 | 52.38 | 1,003.76 | 1,003.76 | 741.537 | 741.537 | 1,813.496 | 1,813.496 | 1,018.064 | 509.032 | -2,003.864 | 91.007 | 1,621.285 | -329.376 | 2,521.442 | 795.957 | 1,978.83 | 989.415 | 701.879 | 0 | -1,042.337 | -1,042.337 | -1,042.337 | 0 | -805.2 | -805.2 | -805.2 | 0 | -135.149 | -135.149 | -135.149 | 0 | -264.417 | -264.417 | -264.417 | -198.973 | -198.973 | -198.973 | -198.973 | -122.219 | -122.219 | -122.219 | -122.219 | -70.637 | -70.637 | -70.637 | -70.637 | 0 | 0 | 0 | 0 | -46.611 | -46.611 | -46.611 | -46.611 | -18.246 | -18.246 | -18.246 | -18.246 | -100.674 | -100.674 | -100.674 | -100.674 | 28.435 | 28.435 | 28.435 | 28.435 | -0.015 | -0.015 | -0.015 | -0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.515 | -1.515 | -1.515 | -1.515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.918 | 11.918 | 11.918 | 11.918 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | -4.851 | -4.851 | -1,707.823 | 0 | -29.52 | -29.52 | 707.365 | 0 | 9.254 | 9.254 | 0 | 0 | 13.367 | 13.367 | 0 | 0 | 0 | 0 | 1,523.774 | 1,523.774 | 1,523.774 | 0 | 1,080.387 | 1,080.387 | 1,080.387 | 0 | 461.045 | 461.045 | 461.045 | 0 | 378.207 | 378.207 | 378.207 | 96.282 | 96.282 | 96.282 | 96.282 | 67.021 | 67.021 | 67.021 | 67.021 | 78.572 | 78.572 | 78.572 | 78.572 | 0 | 0 | 0 | 0 | -1.56 | -1.56 | -1.56 | -1.56 | 22.079 | 22.079 | 22.079 | 22.079 | 8.598 | 8.598 | 8.598 | 8.598 | 110.356 | 110.356 | 110.356 | 110.356 | 4.875 | 4.875 | 4.875 | 4.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.095 | 0.095 | 0.095 | 0.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -17.189 | -17.189 | 1,689.624 | 75.827 | -1,127.36 | 290.232 | 3,705.31 | 132.844 | -1,533.254 | -308.683 | 1,574.463 | -36.757 | -1,466.979 | 205.644 | 2,011.564 | -174.135 | -458.431 | 3.061 | 3,223.687 | 0 | 94.375 | 94.375 | 94.375 | 0 | -33.251 | -33.251 | -33.251 | 0 | 53.491 | 53.491 | 53.491 | 0 | 25.405 | 25.405 | 25.405 | -15.136 | -15.136 | -15.136 | -15.136 | -71.933 | -71.933 | -71.933 | -71.933 | 59.478 | 59.478 | 59.478 | 59.478 | 37.781 | 37.781 | 37.781 | 37.781 | 6.338 | 6.338 | 6.338 | 6.338 | -7.585 | -7.585 | -7.585 | -7.585 | 9.464 | 9.464 | 9.464 | 9.464 | 3.339 | 3.339 | 3.339 | 3.339 | 6.247 | 6.247 | 6.247 | 6.247 | -1.643 | -1.643 | -1.643 | -1.643 | -2.429 | -2.429 | -2.429 | -2.429 | 2.214 | 2.214 | 2.214 | 2.214 | -4.566 | -4.566 | -4.566 | -4.566 | 2.889 | 2.889 | 2.889 | 2.889 | -5.479 | -5.479 | -5.479 | -5.479 | 8.523 | 8.523 | 8.523 | 8.523 |
Kaspositie aan het Einde van de Periode
| -17.189 | -17.189 | 6,129.16 | 75.827 | 4,439.536 | 290.232 | 5,566.896 | 222.844 | 1,861.586 | -308.683 | 3,394.84 | 744.122 | 1,820.377 | 205.644 | 3,287.356 | 543.726 | 1,275.792 | 3.061 | 1,734.223 | 0 | 177.935 | 177.935 | 177.935 | 0 | 83.56 | 83.56 | 83.56 | 0 | 116.811 | 116.811 | 116.811 | 0 | 63.321 | 63.321 | 63.321 | 37.915 | 37.915 | 37.915 | 37.915 | 53.051 | 53.051 | 53.051 | 53.051 | 124.984 | 124.984 | 124.984 | 124.984 | 55.753 | 55.753 | 55.753 | 55.753 | 17.972 | 17.972 | 17.972 | 17.972 | 11.634 | 11.634 | 11.634 | 11.634 | 19.219 | 19.219 | 19.219 | 19.219 | 9.754 | 9.754 | 9.754 | 9.754 | 6.416 | 6.416 | 6.416 | 6.416 | 0.169 | 0.169 | 0.169 | 0.169 | 1.811 | 1.811 | 1.811 | 1.811 | 4.24 | 4.24 | 4.24 | 4.24 | 2.026 | 2.026 | 2.026 | 2.026 | 6.592 | 6.592 | 6.592 | 6.592 | 3.703 | 3.703 | 3.703 | 3.703 | 9.182 | 9.182 | 9.182 | 9.182 |