SYS Holdings Co., Ltd.
TSE:3988.T
497 (JPY) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,276.17 | 3,107.367 | 3,100.06 | 2,913.46 | 2,872.605 | 2,871.758 | 2,692.796 | 2,081.378 | 1,998.642 | 1,976.113 | 1,849.307 | 1,752.084 | 1,692.019 | 1,689.258 | 1,495.626 | 1,419.954 | 1,448.104 | 1,507.813 | 1,497.723 | 1,437.108 | 1,420.331 | 1,319.049 | 1,242.309 | 1,149.17 | 1,193.807 | 1,100.139 | 939.336 | 930.137 | 949.828 | 1,016.228 | 966.5 | 966.5 |
Kosten van de omzet
| 2,492.365 | 2,403.91 | 2,389.756 | 2,322.736 | 2,173.742 | 2,240.172 | 2,084.929 | 1,638.643 | 1,553.026 | 1,531.21 | 1,424.791 | 1,376.345 | 1,296.257 | 1,316.534 | 1,157.014 | 1,124.009 | 1,120.199 | 1,179.742 | 1,144.553 | 1,119.494 | 1,053.084 | 1,053.531 | 972.473 | 938.555 | 921.355 | 860.582 | 717.88 | 734.394 | 741.565 | 780.094 | 757.5 | 757.5 |
Brutowinst
| 783.805 | 703.457 | 710.304 | 590.724 | 698.863 | 631.586 | 607.867 | 442.735 | 445.616 | 444.903 | 424.516 | 375.739 | 395.762 | 372.724 | 338.612 | 295.945 | 327.905 | 328.071 | 353.17 | 317.614 | 367.247 | 265.518 | 269.836 | 210.615 | 272.452 | 239.557 | 221.456 | 195.743 | 208.263 | 236.134 | 209 | 209 |
Brutowinstmarge
| 0.239 | 0.226 | 0.229 | 0.203 | 0.243 | 0.22 | 0.226 | 0.213 | 0.223 | 0.225 | 0.23 | 0.214 | 0.234 | 0.221 | 0.226 | 0.208 | 0.226 | 0.218 | 0.236 | 0.221 | 0.259 | 0.201 | 0.217 | 0.183 | 0.228 | 0.218 | 0.236 | 0.21 | 0.219 | 0.232 | 0.216 | 0.216 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 318 | 0 | 0 | 0 | 230 | 0 | 0 | 0 | 190 | 0 | 0 | 0 | 167 | 0 | 0 | 0 | 150 | 0 | 0 | 194.804 | 135 | 0 | 0 | 0 | 120 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 223.611 | 0 | 0 | 0 | 113.958 | 0 | 0 | 0 | 116.721 | 0 | 0 | 0 | 110 | 0 | 0 | 0 | 141 | 0 | 0 | 0 | 51 | 0 | 0 | 0 | 47 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 587.286 | 522.613 | 509.451 | 484.037 | 541.611 | 473.813 | 474.832 | 370.547 | 343.958 | 317.49 | 298.024 | 295.604 | 306.721 | 258.526 | 228 | 228 | 277 | 237 | 239 | 229 | 291 | 210 | 201 | 194.804 | 186 | 196 | 168 | 180 | 167 | 154 | 162 | 162 |
Overige kosten
| 0 | 6.96 | 4.167 | 8.335 | 2.969 | 473.813 | 474.832 | 370.547 | 343.958 | 317.49 | 298.024 | 295.604 | 306.721 | 258.526 | 227.414 | 228.729 | 276.697 | 236.753 | 239.315 | 229.558 | 290.943 | 210.571 | 200.421 | 3.092 | 186.012 | 195.6 | 168.487 | 180.107 | 166.668 | 153.934 | 0 | 0 |
Bedrijfskosten
| 587.286 | 522.613 | 509.451 | 484.037 | 541.611 | 473.813 | 474.832 | 370.547 | 343.958 | 317.49 | 298.024 | 295.604 | 306.721 | 258.526 | 227.414 | 228.729 | 276.697 | 236.753 | 239.315 | 229.558 | 290.943 | 210.571 | 200.421 | 194.804 | 186.012 | 195.6 | 168.487 | 180.107 | 166.668 | 153.934 | 157.5 | 157.5 |
Bedrijfsresultaat
| 196.519 | 180.844 | 200.853 | 106.686 | 157.253 | 157.774 | 133.035 | 72.186 | 101.658 | 127.413 | 126.493 | 80.133 | 89.042 | 114.198 | 111.198 | 67.215 | 51.208 | 91.317 | 113.856 | 88.054 | 76.302 | 54.948 | 69.415 | 15.81 | 86.439 | 43.958 | 52.968 | 15.635 | 41.594 | 82.2 | 47 | 47 |
Bedrijfsresultaat ratio
| 0.06 | 0.058 | 0.065 | 0.037 | 0.055 | 0.055 | 0.049 | 0.035 | 0.051 | 0.064 | 0.068 | 0.046 | 0.053 | 0.068 | 0.074 | 0.047 | 0.035 | 0.061 | 0.076 | 0.061 | 0.054 | 0.042 | 0.056 | 0.014 | 0.072 | 0.04 | 0.056 | 0.017 | 0.044 | 0.081 | 0.049 | 0.049 |
Totaal overige inkomsten en kosten netto
| -0.264 | 29.933 | 3.972 | 28.606 | 48.746 | 4.832 | 8.264 | 7.245 | 6.604 | 3.742 | 6.267 | 4.059 | 7.286 | 2.768 | -0.116 | 28.743 | -10.56 | -4.61 | 1.353 | 0.811 | 1.293 | 6.749 | 1.03 | 2.697 | 2.706 | 5.577 | -2.611 | 2.806 | -8.695 | 0.2 | 4 | 4 |
Inkomen voor belasting
| 196.255 | 210.777 | 204.825 | 135.292 | 205.999 | 162.606 | 141.299 | 79.431 | 108.262 | 131.155 | 132.76 | 84.192 | 96.328 | 116.966 | 111.082 | 95.958 | 40.648 | 86.707 | 115.209 | 88.865 | 77.595 | 61.697 | 70.445 | 18.507 | 89.145 | 49.535 | 50.357 | 18.441 | 32.899 | 82.4 | 51 | 51 |
Inkomen voor belasting ratio
| 0.06 | 0.068 | 0.066 | 0.046 | 0.072 | 0.057 | 0.052 | 0.038 | 0.054 | 0.066 | 0.072 | 0.048 | 0.057 | 0.069 | 0.074 | 0.068 | 0.028 | 0.058 | 0.077 | 0.062 | 0.055 | 0.047 | 0.057 | 0.016 | 0.075 | 0.045 | 0.054 | 0.02 | 0.035 | 0.081 | 0.053 | 0.053 |
Belastingkosten
| 43.456 | 99.832 | 76.359 | 55.885 | 55.027 | 55.746 | 64.689 | 43.632 | 21.324 | 46.481 | 47.518 | 35.07 | 29.07 | 44.197 | 36.915 | 33.597 | 13.797 | 31.37 | 35.582 | 29.681 | 30.48 | 9.619 | 24.313 | 9.58 | 15.813 | 12.466 | 22.79 | 8.807 | 22.179 | 14.243 | 9 | 9 |
Nettowinst
| 152.799 | 110.945 | 128.465 | 79.407 | 150.972 | 106.861 | 76.61 | 35.798 | 86.939 | 84.673 | 85.242 | 49.122 | 67.258 | 72.769 | 74.166 | 62.361 | 26.852 | 55.336 | 79.627 | 59.184 | 47.114 | 52.079 | 46.131 | 8.927 | 73.331 | 37.07 | 27.566 | 9.634 | 10.72 | 68.157 | 42 | 42 |
Nettowinstmarge
| 0.047 | 0.036 | 0.041 | 0.027 | 0.053 | 0.037 | 0.028 | 0.017 | 0.043 | 0.043 | 0.046 | 0.028 | 0.04 | 0.043 | 0.05 | 0.044 | 0.019 | 0.037 | 0.053 | 0.041 | 0.033 | 0.039 | 0.037 | 0.008 | 0.061 | 0.034 | 0.029 | 0.01 | 0.011 | 0.067 | 0.043 | 0.043 |
WPA (Winst Per Aandeel)
| 14.58 | 21.18 | 24.59 | 15.24 | 28.97 | 20.53 | 14.79 | 6.91 | 16.84 | 16.4 | 16.51 | 9.52 | 13.03 | 14.15 | 14.42 | 12.13 | 5.22 | 10.76 | 15.48 | 11.51 | 9.16 | 10.12 | 8.97 | 1.74 | 14.26 | 7.21 | 5.36 | 1.88 | 2.08 | 13.25 | 10.09 | 10.09 |
Verwaterde WPA
| 14.58 | 21.18 | 24.59 | 15.24 | 28.97 | 20.51 | 14.79 | 6.91 | 16.84 | 16.4 | 16.51 | 9.52 | 13.03 | 14.15 | 14.42 | 12.13 | 5.22 | 10.76 | 15.48 | 11.51 | 9.16 | 10.12 | 8.97 | 1.74 | 14.26 | 7.21 | 5.36 | 1.88 | 2.08 | 13.25 | 10.09 | 10.09 |
EBITDA
| 244.75 | 257.54 | 206.244 | 182.595 | 256.679 | 210.932 | 187.28 | 100.248 | 129.243 | 151.167 | 152.805 | 102.983 | 114.524 | 132.157 | 124 | 79.25 | 55.466 | 99.397 | 125.5 | 98.25 | 86.25 | 64 | 81.537 | 27.762 | 90.685 | 50.213 | 50.938 | 18.728 | 33.561 | 82.665 | 0 | 0 |
EBITDA ratio
| 0.075 | 0.073 | 0.08 | 0.047 | 0.063 | 0.058 | 0.053 | 0.038 | 0.054 | 0.067 | 0.072 | 0.048 | 0.057 | 0.07 | 0.075 | 0.052 | 0.029 | 0.058 | 0.077 | 0.062 | 0.055 | 0.047 | 0.057 | 0.016 | 0.072 | 0.046 | 0.054 | 0.02 | 0.032 | 0.081 | 0.004 | 0.004 |