User Local, Inc.

TSE:3984.T

1933 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 7,676.587,124.9526,956.4116,516.166,366.8565,739.0475,487.8565,393.6335,319.6635,179.0345,014.2484,661.1384,695.8724,387.9544,341.3554,077.0364,034.2433,905.3533,760.3392,498.8932,446.1922,428.8612,378.9452,261.1982,267.9442,136.3692,044.4961,916.6581,873.3391,774.6991,152.9471,152
Kortetermijnbeleggingen 00.2990.7870.668-188.8070.480.120.914-254.9930.7940.1390.70500.9890.4060.135-89.7160.7980.9170.986-55.3520.9410.310.192-19.680.440.3690.04800.6460.9760
Liquide middelen en kortetermijnbeleggingen 7,676.587,124.9526,956.4116,516.166,366.8565,739.0475,487.8565,393.6335,319.6635,179.0345,014.2484,661.1384,695.8724,387.9544,341.3554,077.0364,034.2433,905.3533,760.3392,498.8932,446.1922,428.8612,378.9452,261.1982,267.9442,136.3692,044.4961,916.6581,873.3391,774.6991,152.9471,152
Nettovorderingen 249.99240.138229.573217.563203.487198.858190.652176.799170.49157.01149.237162.392145.675125.4551191081061019686848783797373697076727272
Voorraad 00165.93181.521211.012169.143175.974203.851233.34123.407116.366111.95998.22263.75556.2563.91272.14838.3649.63455.79442.7470.4270.5520.06431.6610.0320.7490.51623.050.9550.0010
Overige vlottende activa 283.547175.613-2.345-2.12928.88781.195153.603-0.567-1.953-1.063-1.611-1.159-0.396-0.889-0.861-0.872-0.8024.741-0.2293.047-0.22840.60849.97631.004-0.14328.88930.58734.723.09722.1120.65621
Totaal vlottende activa 8,210.1177,540.7037,349.5696,913.1156,810.2426,188.2436,008.0855,773.7165,721.545,458.3885,278.244,934.334,939.3734,576.2754,515.7444,248.0764,211.5894,049.4543,905.7442,643.7342,572.7112,556.8962,512.4732,371.2662,372.4622,238.292,144.8322,021.8941,975.4861,869.7641,245.6041,245
Niet-vlottende activa:
Materiële vaste activa, netto 40.16837.4443.33648.62250.31847.71453.8458.68151.07856.98658.86253.56960.42242.78148.71836.38941.27240.57247.56345.87652.57849.69342.15636.70941.39737.25441.95738.78639.28447.43650.82550
Goodwill 00000000000000000000000000000000
Immateriële activa 0000000000000000000000000.51600.8861.0711.2561.4711.6861
Goodwill en immateriële activa 0.002000292.472000456.155000-44.92000-130000-910.1290.2580.3870.5160.7010.8861.0711.2561.4711.6861
Langetermijnbeleggingen 58.82951234534124334642944740538037834744.92234149161130113109112911361107750.69249495049454646
Belastingvorderingen 138.444000108.71100061.20200042.44100036.54900023.859-136-110-772.977-49-49-501.79-45-460
Overige niet-vlottende activa 387.6320.30.7870.668-2930.480.120.914-4560.7940.1390.705235.0410.9890.4060.135129.8760.7980.9170.98690.329136.941110.3177.1930.00249.44149.3750.049-0.47645.64746.9773
Totaal niet-vlottende activa 625.075549.74389.123390.29401.501394.194482.96506.595517.435437.78437.001401.274337.904277.77198.124197.524207.697154.37157.48158.862166.766186.763152.724114.28995.58487.39692.21389.90690.85494.55499.488100
Totaal activa 8,835.1928,090.4437,738.6937,303.4067,211.7456,582.4386,491.0476,280.3116,238.9785,896.175,715.2425,335.6055,277.2784,854.0464,713.8694,445.6014,419.2894,203.8254,063.2242,802.5972,739.4782,743.662,665.1982,485.5562,468.0462,325.6872,237.0462,111.82,066.341,964.3181,345.0921,345
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 00000076.14200000000000000000000024.967000
Kortlopende schulden 00000000000000000000000000000000
Belastingschulden 399.718302.259307.813149.022299.759200.06239.322114.29266.259161.191193.57687.337192.599160.735183.491.049220.014113.424141.70173.476135.91677.541104.72558.715137.6688.349102.63451.90695.98355.4672.1510
Uitgestelde opbrengsten 00000000000000000000000000000000
Overige kortlopende verplichtingen 1,110.342873.17832.889728.88871.512656.009599.465566.051700.499576.535578.415480.01571.258445.124464.728352.917481.125353.292346.501266.476314.325244.047264.815224.103306.864230.662223.432182.393190.38184.679179.422179
Totaal kortlopende verplichtingen 1,110.342873.17832.889728.88871.512656.009675.607566.051700.499576.535578.415480.01571.258445.124464.728352.917481.125353.292346.501266.476314.325244.047264.815224.103306.864230.662223.432182.393215.347184.679179.422179
Langlopende verplichtingen:
Langetermijnschulden 00000000000000000000000000000000
Uitgestelde opbrengsten niet-vlottend 00000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 00000000000000000000000000000000
Overige niet-vlottende verplichtingen 000000000.0020.0020.0020.002000.0020.0010.002000.0010.0010.00100.00200.001000.00100.0010
Totaal niet-vlottende verplichtingen 000.0010.0010.00100.0020.0010.0020.0020.0020.002000.0020.0010.002000.0010.0010.00100.00200.001000.00100.0010
Totaal passiva 1,110.342873.17832.89728.881871.513656.009675.609566.052700.501576.537578.417480.012571.258445.124464.73352.918481.127353.292346.501266.477314.326244.048264.815224.105306.864230.663223.432182.393215.348184.679179.423179
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000
Gewone aandelen 1,212.1261,207.0561,205.3241,204.8691,198.5881,193.2481,190.2631,189.3881,185.2431,183.1471,176.2841,171.0371,165.5621,157.6331,148.8611,144.2581,132.9971,132.9971,121.046580.744578.469575571537534532530.557529.507529.507529.507252.265252
Ingehouden winsten 5,179.0574,894.8644,586.8584,279.1364,057.4063,738.7473,561.5993,318.5423,151.052,989.6972,820.6162,607.3772,468.6632,274.8232,132.5851,985.3341,853.1971,749.7411,639.7431,539.7441,433.3261,364.4061,273.2191,200.9831,107.9881,045.918967.5885.393806.978735.625676.139676
Overige gereserveerde algehele resultaten 00011001000022,134.099201202100211111100
Overige totale aandeelhoudersvermogen 1,333.6671,115.3521,113.6211,089.521,083.238994.4341,063.5761,205.3291,202.1841,146.7891,139.9251,077.1791,069.795-1,157.633965.693963.091950.968965.795955.934413.632412.357560.206556.164521.468518.194516.106514.557513.507513.507513.507237.265237
Totaal eigen vermogen van aandeelhouders 7,724.857,217.2726,905.8036,574.5256,340.2325,926.4295,815.4385,714.2595,538.4775,319.6335,136.8254,855.5934,706.024,408.9224,249.1394,092.6833,938.1623,850.5333,716.7232,536.122,425.1522,499.6122,400.3832,261.4512,161.1822,095.0242,013.6141,929.4071,850.9921,779.6391,165.6691,165
Totaal eigen vermogen 7,724.857,217.2726,905.8036,574.5256,340.2325,926.4295,815.4385,714.2595,538.4775,319.6335,136.8254,855.5934,706.024,408.9224,249.1394,092.6833,938.1623,850.5333,716.7232,536.122,425.1522,499.6122,400.3832,261.4512,161.1822,095.0242,013.6141,929.4071,850.9921,779.6391,165.6691,165
Totaal passiva en aandeelhoudersvermogen 8,835.1928,090.4427,738.6937,303.4067,211.7456,582.4386,491.0476,280.3116,238.9785,896.175,715.2425,335.6055,277.2784,854.0464,713.8694,445.6014,419.2894,203.8254,063.2242,802.5972,739.4782,743.662,665.1982,485.5562,468.0462,325.6872,237.0462,111.82,066.341,964.3181,345.0921,344