User Local, Inc.
TSE:3984.T
1898 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 7,676.58 | 7,124.952 | 6,956.411 | 6,516.16 | 6,366.856 | 5,739.047 | 5,487.856 | 5,393.633 | 5,319.663 | 5,179.034 | 5,014.248 | 4,661.138 | 4,695.872 | 4,387.954 | 4,341.355 | 4,077.036 | 4,034.243 | 3,905.353 | 3,760.339 | 2,498.893 | 2,446.192 | 2,428.861 | 2,378.945 | 2,261.198 | 2,267.944 | 2,136.369 | 2,044.496 | 1,916.658 | 1,873.339 | 1,774.699 | 1,152.947 | 1,152 |
Kortetermijnbeleggingen
| 0 | 0.299 | 0.787 | 0.668 | -188.807 | 0.48 | 0.12 | 0.914 | -254.993 | 0.794 | 0.139 | 0.705 | 0 | 0.989 | 0.406 | 0.135 | -89.716 | 0.798 | 0.917 | 0.986 | -55.352 | 0.941 | 0.31 | 0.192 | -19.68 | 0.44 | 0.369 | 0.048 | 0 | 0.646 | 0.976 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 7,676.58 | 7,124.952 | 6,956.411 | 6,516.16 | 6,366.856 | 5,739.047 | 5,487.856 | 5,393.633 | 5,319.663 | 5,179.034 | 5,014.248 | 4,661.138 | 4,695.872 | 4,387.954 | 4,341.355 | 4,077.036 | 4,034.243 | 3,905.353 | 3,760.339 | 2,498.893 | 2,446.192 | 2,428.861 | 2,378.945 | 2,261.198 | 2,267.944 | 2,136.369 | 2,044.496 | 1,916.658 | 1,873.339 | 1,774.699 | 1,152.947 | 1,152 |
Nettovorderingen
| 249.99 | 240.138 | 229.573 | 217.563 | 203.487 | 198.858 | 190.652 | 176.799 | 170.49 | 157.01 | 149.237 | 162.392 | 145.675 | 125.455 | 119 | 108 | 106 | 101 | 96 | 86 | 84 | 87 | 83 | 79 | 73 | 73 | 69 | 70 | 76 | 72 | 72 | 72 |
Voorraad
| 0 | 0 | 165.93 | 181.521 | 211.012 | 169.143 | 175.974 | 203.851 | 233.34 | 123.407 | 116.366 | 111.959 | 98.222 | 63.755 | 56.25 | 63.912 | 72.148 | 38.36 | 49.634 | 55.794 | 42.747 | 0.427 | 0.552 | 0.064 | 31.661 | 0.032 | 0.749 | 0.516 | 23.05 | 0.955 | 0.001 | 0 |
Overige vlottende activa
| 283.547 | 175.613 | -2.345 | -2.129 | 28.887 | 81.195 | 153.603 | -0.567 | -1.953 | -1.063 | -1.611 | -1.159 | -0.396 | -0.889 | -0.861 | -0.872 | -0.802 | 4.741 | -0.229 | 3.047 | -0.228 | 40.608 | 49.976 | 31.004 | -0.143 | 28.889 | 30.587 | 34.72 | 3.097 | 22.11 | 20.656 | 21 |
Totaal vlottende activa
| 8,210.117 | 7,540.703 | 7,349.569 | 6,913.115 | 6,810.242 | 6,188.243 | 6,008.085 | 5,773.716 | 5,721.54 | 5,458.388 | 5,278.24 | 4,934.33 | 4,939.373 | 4,576.275 | 4,515.744 | 4,248.076 | 4,211.589 | 4,049.454 | 3,905.744 | 2,643.734 | 2,572.711 | 2,556.896 | 2,512.473 | 2,371.266 | 2,372.462 | 2,238.29 | 2,144.832 | 2,021.894 | 1,975.486 | 1,869.764 | 1,245.604 | 1,245 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 40.168 | 37.44 | 43.336 | 48.622 | 50.318 | 47.714 | 53.84 | 58.681 | 51.078 | 56.986 | 58.862 | 53.569 | 60.422 | 42.781 | 48.718 | 36.389 | 41.272 | 40.572 | 47.563 | 45.876 | 52.578 | 49.693 | 42.156 | 36.709 | 41.397 | 37.254 | 41.957 | 38.786 | 39.284 | 47.436 | 50.825 | 50 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.516 | 0 | 0.886 | 1.071 | 1.256 | 1.471 | 1.686 | 1 |
Goodwill en immateriële activa
| 0.002 | 0 | 0 | 0 | 292.472 | 0 | 0 | 0 | 456.155 | 0 | 0 | 0 | -44.92 | 0 | 0 | 0 | -130 | 0 | 0 | 0 | -91 | 0.129 | 0.258 | 0.387 | 0.516 | 0.701 | 0.886 | 1.071 | 1.256 | 1.471 | 1.686 | 1 |
Langetermijnbeleggingen
| 58.829 | 512 | 345 | 341 | 243 | 346 | 429 | 447 | 405 | 380 | 378 | 347 | 44.92 | 234 | 149 | 161 | 130 | 113 | 109 | 112 | 91 | 136 | 110 | 77 | 50.692 | 49 | 49 | 50 | 49 | 45 | 46 | 46 |
Belastingvorderingen
| 138.444 | 0 | 0 | 0 | 108.711 | 0 | 0 | 0 | 61.202 | 0 | 0 | 0 | 42.441 | 0 | 0 | 0 | 36.549 | 0 | 0 | 0 | 23.859 | -136 | -110 | -77 | 2.977 | -49 | -49 | -50 | 1.79 | -45 | -46 | 0 |
Overige niet-vlottende activa
| 387.632 | 0.3 | 0.787 | 0.668 | -293 | 0.48 | 0.12 | 0.914 | -456 | 0.794 | 0.139 | 0.705 | 235.041 | 0.989 | 0.406 | 0.135 | 129.876 | 0.798 | 0.917 | 0.986 | 90.329 | 136.941 | 110.31 | 77.193 | 0.002 | 49.441 | 49.37 | 50.049 | -0.476 | 45.647 | 46.977 | 3 |
Totaal niet-vlottende activa
| 625.075 | 549.74 | 389.123 | 390.29 | 401.501 | 394.194 | 482.96 | 506.595 | 517.435 | 437.78 | 437.001 | 401.274 | 337.904 | 277.77 | 198.124 | 197.524 | 207.697 | 154.37 | 157.48 | 158.862 | 166.766 | 186.763 | 152.724 | 114.289 | 95.584 | 87.396 | 92.213 | 89.906 | 90.854 | 94.554 | 99.488 | 100 |
Totaal activa
| 8,835.192 | 8,090.443 | 7,738.693 | 7,303.406 | 7,211.745 | 6,582.438 | 6,491.047 | 6,280.311 | 6,238.978 | 5,896.17 | 5,715.242 | 5,335.605 | 5,277.278 | 4,854.046 | 4,713.869 | 4,445.601 | 4,419.289 | 4,203.825 | 4,063.224 | 2,802.597 | 2,739.478 | 2,743.66 | 2,665.198 | 2,485.556 | 2,468.046 | 2,325.687 | 2,237.046 | 2,111.8 | 2,066.34 | 1,964.318 | 1,345.092 | 1,345 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 76.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.967 | 0 | 0 | 0 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 399.718 | 302.259 | 307.813 | 149.022 | 299.759 | 200.06 | 239.322 | 114.29 | 266.259 | 161.191 | 193.576 | 87.337 | 192.599 | 160.735 | 183.4 | 91.049 | 220.014 | 113.424 | 141.701 | 73.476 | 135.916 | 77.541 | 104.725 | 58.715 | 137.66 | 88.349 | 102.634 | 51.906 | 95.983 | 55.46 | 72.151 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1,110.342 | 873.17 | 832.889 | 728.88 | 871.512 | 656.009 | 599.465 | 566.051 | 700.499 | 576.535 | 578.415 | 480.01 | 571.258 | 445.124 | 464.728 | 352.917 | 481.125 | 353.292 | 346.501 | 266.476 | 314.325 | 244.047 | 264.815 | 224.103 | 306.864 | 230.662 | 223.432 | 182.393 | 190.38 | 184.679 | 179.422 | 179 |
Totaal kortlopende verplichtingen
| 1,110.342 | 873.17 | 832.889 | 728.88 | 871.512 | 656.009 | 675.607 | 566.051 | 700.499 | 576.535 | 578.415 | 480.01 | 571.258 | 445.124 | 464.728 | 352.917 | 481.125 | 353.292 | 346.501 | 266.476 | 314.325 | 244.047 | 264.815 | 224.103 | 306.864 | 230.662 | 223.432 | 182.393 | 215.347 | 184.679 | 179.422 | 179 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0.002 | 0.001 | 0.002 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0 | 0.002 | 0 | 0.001 | 0 | 0 | 0.001 | 0 | 0.001 | 0 |
Totaal niet-vlottende verplichtingen
| 0.001 | 0 | 0.001 | 0.001 | 0.001 | 0 | 0.002 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0.002 | 0.001 | 0.002 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0 | 0.002 | 0 | 0.001 | 0 | 0 | 0.001 | 0 | 0.001 | 0 |
Totaal passiva
| 1,110.342 | 873.17 | 832.89 | 728.881 | 871.513 | 656.009 | 675.609 | 566.052 | 700.501 | 576.537 | 578.417 | 480.012 | 571.258 | 445.124 | 464.73 | 352.918 | 481.127 | 353.292 | 346.501 | 266.477 | 314.326 | 244.048 | 264.815 | 224.105 | 306.864 | 230.663 | 223.432 | 182.393 | 215.348 | 184.679 | 179.423 | 179 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||
Preferente aandelen
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,212.126 | 1,207.056 | 1,205.324 | 1,204.869 | 1,198.588 | 1,193.248 | 1,190.263 | 1,189.388 | 1,185.243 | 1,183.147 | 1,176.284 | 1,171.037 | 1,165.562 | 1,157.633 | 1,148.861 | 1,144.258 | 1,132.997 | 1,132.997 | 1,121.046 | 580.744 | 578.469 | 575 | 571 | 537 | 534 | 532 | 530.557 | 529.507 | 529.507 | 529.507 | 252.265 | 252 |
Ingehouden winsten
| 5,179.057 | 4,894.864 | 4,586.858 | 4,279.136 | 4,057.406 | 3,738.747 | 3,561.599 | 3,318.542 | 3,151.05 | 2,989.697 | 2,820.616 | 2,607.377 | 2,468.663 | 2,274.823 | 2,132.585 | 1,985.334 | 1,853.197 | 1,749.741 | 1,639.743 | 1,539.744 | 1,433.326 | 1,364.406 | 1,273.219 | 1,200.983 | 1,107.988 | 1,045.918 | 967.5 | 885.393 | 806.978 | 735.625 | 676.139 | 676 |
Overige gereserveerde algehele resultaten
| -1 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 2 | 2,134.099 | 2 | 0 | 1 | 2 | 0 | 2 | 1 | 0 | 0 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,333.667 | 1,115.352 | 1,113.621 | 1,089.52 | 1,083.238 | 994.434 | 1,063.576 | 1,205.329 | 1,202.184 | 1,146.789 | 1,139.925 | 1,077.179 | 1,069.795 | -1,157.633 | 965.693 | 963.091 | 950.968 | 965.795 | 955.934 | 413.632 | 412.357 | 560.206 | 556.164 | 521.468 | 518.194 | 516.106 | 514.557 | 513.507 | 513.507 | 513.507 | 237.265 | 237 |
Totaal eigen vermogen van aandeelhouders
| 7,724.85 | 7,217.272 | 6,905.803 | 6,574.525 | 6,340.232 | 5,926.429 | 5,815.438 | 5,714.259 | 5,538.477 | 5,319.633 | 5,136.825 | 4,855.593 | 4,706.02 | 4,408.922 | 4,249.139 | 4,092.683 | 3,938.162 | 3,850.533 | 3,716.723 | 2,536.12 | 2,425.152 | 2,499.612 | 2,400.383 | 2,261.451 | 2,161.182 | 2,095.024 | 2,013.614 | 1,929.407 | 1,850.992 | 1,779.639 | 1,165.669 | 1,165 |
Totaal eigen vermogen
| 7,724.85 | 7,217.272 | 6,905.803 | 6,574.525 | 6,340.232 | 5,926.429 | 5,815.438 | 5,714.259 | 5,538.477 | 5,319.633 | 5,136.825 | 4,855.593 | 4,706.02 | 4,408.922 | 4,249.139 | 4,092.683 | 3,938.162 | 3,850.533 | 3,716.723 | 2,536.12 | 2,425.152 | 2,499.612 | 2,400.383 | 2,261.451 | 2,161.182 | 2,095.024 | 2,013.614 | 1,929.407 | 1,850.992 | 1,779.639 | 1,165.669 | 1,165 |
Totaal passiva en aandeelhoudersvermogen
| 8,835.192 | 8,090.442 | 7,738.693 | 7,303.406 | 7,211.745 | 6,582.438 | 6,491.047 | 6,280.311 | 6,238.978 | 5,896.17 | 5,715.242 | 5,335.605 | 5,277.278 | 4,854.046 | 4,713.869 | 4,445.601 | 4,419.289 | 4,203.825 | 4,063.224 | 2,802.597 | 2,739.478 | 2,743.66 | 2,665.198 | 2,485.556 | 2,468.046 | 2,325.687 | 2,237.046 | 2,111.8 | 2,066.34 | 1,964.318 | 1,345.092 | 1,344 |