Synchro Food Co., Ltd.
TSE:3963.T
471 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,010.932 | 947.664 | 913.929 | 895.39 | 845.652 | 824.696 | 742.413 | 714.245 | 648.85 | 592.243 | 572.052 | 423.75 | 370.293 | 331.262 | 354.302 | 276.222 | 226.834 | 489.503 | 540.659 | 495.308 | 489.064 | 501.322 | 459.502 | 398.979 | 427.724 | 371.212 | 343.968 | 338.105 | 324.019 | 297.446 | 247.823 | 257.579 | 249.415 |
Kosten van de omzet
| 166.635 | 147.481 | 143.848 | 137.376 | 151.454 | 128.886 | 94.866 | 88.369 | 74.998 | 74.972 | 79.58 | 59.892 | 55.309 | 63.437 | 52.145 | 53.272 | 56.909 | 50.599 | 69.01 | 78.163 | 64.569 | 48.513 | 54.144 | 61.118 | 41.795 | 38.865 | 35.414 | 35.9 | 32.909 | 24.659 | 23.938 | 22.632 | 23.077 |
Brutowinst
| 844.297 | 800.183 | 770.081 | 758.014 | 694.198 | 695.81 | 647.547 | 625.876 | 573.852 | 517.271 | 492.472 | 363.858 | 314.984 | 267.825 | 302.157 | 222.95 | 169.925 | 438.904 | 471.649 | 417.145 | 424.495 | 452.809 | 405.358 | 337.861 | 385.929 | 332.347 | 308.554 | 302.205 | 291.11 | 272.787 | 223.885 | 234.947 | 226.338 |
Brutowinstmarge
| 0.835 | 0.844 | 0.843 | 0.847 | 0.821 | 0.844 | 0.872 | 0.876 | 0.884 | 0.873 | 0.861 | 0.859 | 0.851 | 0.808 | 0.853 | 0.807 | 0.749 | 0.897 | 0.872 | 0.842 | 0.868 | 0.903 | 0.882 | 0.847 | 0.902 | 0.895 | 0.897 | 0.894 | 0.898 | 0.917 | 0.903 | 0.912 | 0.907 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 291.937 | 0 | 0 | 0 | 110 | 0 | 0 | 0 | 126 | 0 | 0 | 0 | 127 | 0 | 0 | 0 | 144 | 0 | 0 | 0 | 152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 231 | 0 | 0 | 0 | 202 | 0 | 0 | 0 | 120 | 0 | 0 | 0 | 89 | 0 | 0 | 0 | 181 | 0 | 0 | 0 | 140 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 544.176 | 522.937 | 479.845 | 471.61 | 509 | 467.961 | 402.969 | 395.914 | 399 | 341 | 318 | 288 | 290.296 | 262.731 | 282 | 289 | 298 | 298 | 300 | 292 | 304 | 240 | 227 | 218 | 209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0.001 | -1 | 0.201 | 0 | -1.101 | 0 | 0.067 | 0.05 | 1.781 | 0.25 | 0.35 | 288.636 | 290.296 | 1.379 | 10.014 | 1.577 | -0.197 | -0.014 | 0.002 | 291.739 | -0.297 | -1.862 | 0.428 | 217.593 | 209.581 | 24.302 | -24.759 | 151.828 | 149.943 | 16.188 | -16.281 | 0.28 | -1.271 |
Bedrijfskosten
| 544.177 | 522.937 | 479.845 | 471.61 | 509.456 | 467.961 | 402.969 | 395.914 | 399.94 | 341.791 | 317.206 | 288.636 | 290.296 | 262.731 | 281.758 | 288.77 | 298.712 | 297.765 | 300.272 | 291.739 | 304.737 | 239.209 | 227.773 | 217.593 | 209.581 | 184.193 | 152.754 | 151.828 | 149.943 | 138.569 | 127.589 | 125.212 | 115.93 |
Bedrijfsresultaat
| 300.12 | 277.246 | 290.236 | 286.404 | 184.741 | 227.847 | 244.579 | 229.962 | 173.911 | 175.479 | 175.268 | 75.221 | 24.687 | 5.094 | 20.399 | -65.819 | -128.788 | 141.139 | 171.378 | 125.405 | 119.757 | 213.599 | 177.586 | 120.268 | 176.347 | 148.154 | 155.8 | 150.377 | 141.166 | 134.216 | 96.296 | 109.736 | 110.407 |
Bedrijfsresultaat ratio
| 0.297 | 0.293 | 0.318 | 0.32 | 0.218 | 0.276 | 0.329 | 0.322 | 0.268 | 0.296 | 0.306 | 0.178 | 0.067 | 0.015 | 0.058 | -0.238 | -0.568 | 0.288 | 0.317 | 0.253 | 0.245 | 0.426 | 0.386 | 0.301 | 0.412 | 0.399 | 0.453 | 0.445 | 0.436 | 0.451 | 0.389 | 0.426 | 0.443 |
Totaal overige inkomsten en kosten netto
| 1.592 | -0.98 | 0.009 | 0.018 | -3 | -3.762 | -0.294 | 0.161 | 1 | 1 | 0.351 | 1 | 0.127 | -30.966 | 10.025 | 1.578 | -0.188 | -41.013 | -0.003 | -9.996 | -0.293 | -1.09 | 0.412 | 0.176 | -0.011 | -0.341 | -0.1 | -24.656 | 0.01 | -0.087 | -4.556 | -21.31 | -1.259 |
Inkomen voor belasting
| 301.712 | 276.266 | 290.245 | 286.422 | 183.647 | 224.085 | 244.285 | 230.123 | 175.703 | 175.732 | 175.618 | 76.61 | 24.814 | -25.872 | 30.424 | -64.241 | -128.976 | 100.125 | 171.375 | 115.41 | 119.464 | 212.51 | 177.997 | 120.444 | 176.337 | 147.813 | 155.7 | 125.721 | 141.177 | 134.131 | 91.74 | 88.425 | 109.149 |
Inkomen voor belasting ratio
| 0.298 | 0.292 | 0.318 | 0.32 | 0.217 | 0.272 | 0.329 | 0.322 | 0.271 | 0.297 | 0.307 | 0.181 | 0.067 | -0.078 | 0.086 | -0.233 | -0.569 | 0.205 | 0.317 | 0.233 | 0.244 | 0.424 | 0.387 | 0.302 | 0.412 | 0.398 | 0.453 | 0.372 | 0.436 | 0.451 | 0.37 | 0.343 | 0.438 |
Belastingkosten
| 100.154 | 89.945 | 93.611 | 81.1 | 66.975 | 33.974 | 78.973 | 75.514 | 57.377 | 14.764 | 71.341 | 9.417 | 17.56 | 13.566 | 19.647 | -9.137 | -34.95 | 52.558 | 67.403 | 50.249 | 49.052 | 72.338 | 65.613 | 46.755 | 63.986 | 52.058 | 55.573 | 45.53 | 53.183 | 51.776 | 31.275 | 36.152 | 39.715 |
Nettowinst
| 201.558 | 186.32 | 196.634 | 205.322 | 116.672 | 190.112 | 165.311 | 154.61 | 118.325 | 160.967 | 104.278 | 67.192 | 7.254 | -39.437 | 10.777 | -55.105 | -94.025 | 47.567 | 103.972 | 65.161 | 70.411 | 140.173 | 112.384 | 73.689 | 112.35 | 95.755 | 100.126 | 80.191 | 87.994 | 82.355 | 60.466 | 52.273 | 69.433 |
Nettowinstmarge
| 0.199 | 0.197 | 0.215 | 0.229 | 0.138 | 0.231 | 0.223 | 0.216 | 0.182 | 0.272 | 0.182 | 0.159 | 0.02 | -0.119 | 0.03 | -0.199 | -0.415 | 0.097 | 0.192 | 0.132 | 0.144 | 0.28 | 0.245 | 0.185 | 0.263 | 0.258 | 0.291 | 0.237 | 0.272 | 0.277 | 0.244 | 0.203 | 0.278 |
WPA (Winst Per Aandeel)
| 7.5 | 6.96 | 7.37 | 7.69 | 4.37 | 7.12 | 6.19 | 5.8 | 4.45 | 6.07 | 3.92 | 2.53 | 0.27 | -1.49 | 0.41 | -2.07 | -3.53 | 1.79 | 3.9 | 2.45 | 2.64 | 5.27 | 4.23 | 2.77 | 4.22 | 3.6 | 3.76 | 3.07 | 3.36 | 3.15 | 2.31 | 2.42 | 3.21 |
Verwaterde WPA
| 7.5 | 6.95 | 7.35 | 7.67 | 4.36 | 7.12 | 6.19 | 5.8 | 4.45 | 6.05 | 3.92 | 2.53 | 0.27 | -1.49 | 0.41 | -2.07 | -3.53 | 1.79 | 3.9 | 2.45 | 2.64 | 5.27 | 4.23 | 2.77 | 4.15 | 3.6 | 3.76 | 3.07 | 3.28 | 3.15 | 2.31 | 2.42 | 3.21 |
EBITDA
| 314.592 | 297.166 | 303.353 | 286.404 | 184.741 | 231.853 | 244.577 | 229.961 | 173.909 | 177.598 | 175.267 | 75.222 | 24.687 | 6.474 | 30.425 | -64.24 | -128.974 | 141.148 | 171.38 | 115.416 | 119.471 | 212.524 | 178.013 | 120.463 | 176.358 | 148.154 | 155.8 | 150.377 | 141.167 | 134.218 | 96.296 | 109.735 | 110.408 |
EBITDA ratio
| 0.311 | 0.314 | 0.332 | 0.32 | 0.218 | 0.281 | 0.329 | 0.322 | 0.268 | 0.3 | 0.306 | 0.178 | 0.067 | 0.02 | 0.086 | -0.233 | -0.569 | 0.288 | 0.317 | 0.233 | 0.244 | 0.424 | 0.387 | 0.302 | 0.412 | 0.399 | 0.453 | 0.445 | 0.436 | 0.451 | 0.389 | 0.426 | 0.443 |