The Pack Corporation

TSE:3950.T

3190 (JPY) • At close May 9, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Omzet 31,42123,42323,92322,69430,12822,70823,45421,42428,57920,86420,51919,09825,11618,21718,87317,97124,28018,11916,48119,56528,89122,32723,21521,06929,73821,33422,17719,87728,10420,48021,78419,94527,45820,39621,50119,81927,38620,41821,28418,95527,02519,47320,43118,88026,52219,34820,23718,20826,58618,98120,62818,35925,99218,87920,06917,62125,47118,84220,22917,65525,09918,77020,00417,682
Kosten van de omzet 23,45117,88017,88016,93122,37717,09117,53216,05521,36715,83215,64214,54118,91914,06914,46513,71718,47814,10312,71314,83621,61716,99717,64116,12622,42916,34516,88715,14721,13915,63916,46515,12520,70515,68516,50115,26720,83015,77516,39614,83520,70715,26815,82014,64720,29715,15915,64014,17420,48614,79916,04114,31619,83114,77315,38813,49419,38014,48815,47813,48518,99514,42115,21213,855
Brutowinst 7,9705,5436,0435,7637,7515,6175,9225,3697,2125,0324,8774,5576,1974,1484,4084,2545,8024,0163,7684,7297,2745,3305,5744,9437,3094,9895,2904,7306,9654,8415,3194,8206,7534,7115,0004,5526,5564,6434,8884,1206,3184,2054,6114,2336,2254,1894,5974,0346,1004,1824,5874,0436,1614,1064,6814,1276,0914,3544,7514,1706,1044,3494,7923,827
Brutowinstmarge 0.2540.2370.2530.2540.2570.2470.2520.2510.2520.2410.2380.2390.2470.2280.2340.2370.2390.2220.2290.2420.2520.2390.240.2350.2460.2340.2390.2380.2480.2360.2440.2420.2460.2310.2330.230.2390.2270.230.2170.2340.2160.2260.2240.2350.2170.2270.2220.2290.220.2220.220.2370.2170.2330.2340.2390.2310.2350.2360.2430.2320.240.216
Onderzoek- en ontwikkelingskosten 0012112212596100921039510187959810494414000416000410000385000391000363000393000333000338000000000000000
Algemene en administratieve kosten 3811291,006942989421,0269751009719718971058799028821079188421,0221151,1261,1811,0901231,0301,0609711089499859381219279549131129299508689987793987497879918834951,1549361,13101,1891,1001,10601,1551,0691,08501,055987968
Verkoop- en marketingkosten 2,9289801,0063,1111,2669421,0269751,2839719718971,1908799028821,2089188421,0221,4421,1261,1811,0901,4031,0301,0609711,2879499859381,2039279549131,1409299508681,2128779398741,1838799188341,17285900000000000000
Verkoop-, algemene en administratieve kosten 5,2864,1224,0114,0534,3839421,0269754,2619719718973,9068799028824,0059188421,0224,3691,1261,1811,0904,2651,0301,0609714,0239499859383,8149279549133,6799299508683,6948779398743,6308799188343,6281,1549361,13101,1891,1001,10601,1551,0691,08501,055987968
Overige kosten -380010131515152,9674,5182,8322,7682,74881512204813161440181517325261917161922161129165202420-15232912410711-42375732131837128133116774026
Bedrijfskosten 4,9064,1224,1324,0534,5084,0924,3673,9424,5183,8033,7393,6454,1043,5613,7353,4624,1133,6663,4913,7694,4653,8894,0673,8494,3683,7033,8233,4994,1293,4603,6683,4143,9353,5753,6033,4183,8433,3853,4773,2703,8653,3033,4833,2383,8283,3263,4323,2065,6442,7052,8632,6635,6262,7472,8062,6285,4652,7052,8332,6085,4292,7162,8532,609
Bedrijfsresultaat 3,0641,4211,9111,7103,2431,5241,5541,4222,6991,2291,1369082,0975886747851,6933532749552,8131,4421,5081,0872,9461,2831,4691,2262,8391,3811,6511,4022,8221,1381,3951,1292,7191,2561,4128452,4598991,1299912,4018641,1678214551,4771,7241,3805351,3591,8751,4996261,6491,9181,5626751,6331,9391,218
Bedrijfsresultaat ratio 0.0980.0610.080.0750.1080.0670.0660.0660.0940.0590.0550.0480.0830.0320.0360.0440.070.0190.0170.0490.0970.0650.0650.0520.0990.060.0660.0620.1010.0670.0760.070.1030.0560.0650.0570.0990.0620.0660.0450.0910.0460.0550.0520.0910.0450.0580.0450.0170.0780.0840.0750.0210.0720.0930.0850.0250.0880.0950.0880.0270.0870.0970.069
Totaal overige inkomsten en kosten netto 2544029546514318667-707-89105-1346887491397687-11121-13587-2419919917283561055761541376489145046-144361,142246530156-8-45128-625-3371,572-678-667-6291,816-836-596-7431,719-745-532-483
Inkomen voor belasting 3,3181,4612,2062,1753,2571,5551,6401,4892,6291,2361,0471,0131,9636567618341,8324293619442,9341,3071,5951,0633,1451,3021,5601,2982,9221,4371,7561,4592,8831,1921,5321,1932,8081,2711,4628912,3159352,2711,0152,4668941,3218152,2121,0031,0991,0432,1076811,2088702,4428131,3228192,3948881,407735
Inkomen voor belasting ratio 0.1060.0620.0920.0960.1080.0680.070.070.0920.0590.0510.0530.0780.0360.040.0460.0750.0240.0220.0480.1020.0590.0690.050.1060.0610.070.0650.1040.070.0810.0730.1050.0580.0710.060.1030.0620.0690.0470.0860.0480.1110.0540.0930.0460.0650.0450.0830.0530.0530.0570.0810.0360.060.0490.0960.0430.0650.0460.0950.0470.070.042
Belastingkosten 9864776866958094845074888284103422956592142622665531811173268604855023529794295034328074496354727664335634959584715064299363884744149823575323229024284995199872925183891,0102965724431,052389664264
Nettowinst 2,3329851,5201,4792,4471,0721,1321,0011,8088287057171,3124435015681,2792502456182,0748221,0947102,1658761,0608672,1149881,1219862,1167589696971,8507999574611,3795461,7966011,4825377904921,3105756005241,1203896904801,4335187503761,342500744470
Nettowinstmarge 0.0740.0420.0640.0650.0810.0470.0480.0470.0630.040.0340.0380.0520.0240.0270.0320.0530.0140.0150.0320.0720.0370.0470.0340.0730.0410.0480.0440.0750.0480.0510.0490.0770.0370.0450.0350.0680.0390.0450.0240.0510.0280.0880.0320.0560.0280.0390.0270.0490.030.0290.0290.0430.0210.0340.0270.0560.0270.0370.0210.0530.0270.0370.027
WPA (Winst Per Aandeel) 123.9352.2479.9577.69128.5756.3359.4852.6495.117.696.5537.7412.3923.3326.3829.9267.3513.1612.9132.59109.2943.3255.7636.22110.3444.6554.0344.2107.7550.3657.1550.28107.8838.6449.435.5794.3240.7348.1123.1969.3227.4590.2830.2274.526.9939.7124.7765.8528.930.1626.3856.319.5734.7124.1672.0326.0437.7418.9367.4627.4640.8725.82
Verwaterde WPA 123.9352.2379.9177.67128.556.359.4552.695.057.696.5537.7412.1223.3326.3829.8867.3513.1612.9132.54109.2943.3255.7636.17110.3444.6554.0344.15107.7550.3657.1550.24107.8838.6449.435.5694.3240.7348.1123.1969.3227.4590.2830.2274.526.9939.7124.7765.8528.930.1626.3856.319.5734.7124.1672.0326.0437.7418.9367.4627.4640.8725.82
EBITDA 3,6682,1242,7272,6623,8012,0842,1601,9832,7691,7261,5271,4782,4661,1731,2751,3292,3715184471,0293,3821,7492,0121,2403,1471,7601,9991,3922,9221,5382,1591,8452,8831,3111,6521,3132,8081,4191,6081,0352,5181,1011,3791,1752,4691,0821,4989922,2171,7512,0151,2651,1891,9452,3451,8281,0282,1882,2681,9131,1052,0022,3501,568
EBITDA ratio 0.1170.0910.1140.1170.1260.0920.0920.0930.0970.0830.0740.0770.0980.0640.0680.0740.0980.0290.0270.0530.1170.0780.0870.0590.1060.0820.090.070.1040.0750.0990.0930.1050.0640.0770.0660.1030.0690.0760.0550.0930.0570.0670.0620.0930.0560.0740.0540.0830.0920.0980.0690.0460.1030.1170.1040.040.1160.1120.1080.0440.1070.1170.089