Tomoku Co., Ltd.
TSE:3946.T
2326 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 55,689 | 49,372 | 55,049 | 54,110 | 53,775 | 48,592 | 53,328 | 53,936 | 56,397 | 49,156 | 52,913 | 54,712 | 50,865 | 47,517 | 49,461 | 46,954 | 42,851 | 36,381 | 48,280 | 44,971 | 45,345 | 37,987 | 48,206 | 44,475 | 42,663 | 36,236 | 45,624 | 41,236 | 40,998 | 33,656 | 43,612 | 40,099 | 37,902 | 30,540 | 44,269 | 38,421 | 38,069 | 30,594 | 42,640 | 37,462 | 37,078 | 31,410 | 43,057 | 38,530 | 39,132 | 29,658 | 41,500 | 39,514 | 35,678 | 28,585 | 40,642 | 38,521 | 32,628 | 27,054 | 39,187 | 36,366 | 34,375 | 26,421 | 42,420 | 35,167 | 32,999 | 25,921 | 41,609 | 40,857 | 36,734 |
Kosten van de omzet
| 46,684 | 41,524 | 45,866 | 44,854 | 44,645 | 41,363 | 44,741 | 45,023 | 46,865 | 42,604 | 43,629 | 45,289 | 42,493 | 40,704 | 39,980 | 38,706 | 35,541 | 30,937 | 39,351 | 37,369 | 37,515 | 32,491 | 40,427 | 37,221 | 35,615 | 30,577 | 38,262 | 33,269 | 34,052 | 27,727 | 34,661 | 32,316 | 30,773 | 25,236 | 35,417 | 31,155 | 31,181 | 25,716 | 34,626 | 30,297 | 30,570 | 26,339 | 34,628 | 30,629 | 30,989 | 23,992 | 32,834 | 30,971 | 28,978 | 23,491 | 32,163 | 30,368 | 26,468 | 22,293 | 30,800 | 28,738 | 27,488 | 21,751 | 32,699 | 27,914 | 26,934 | 21,652 | 33,402 | 33,395 | 30,377 |
Brutowinst
| 9,005 | 7,848 | 9,183 | 9,256 | 9,130 | 7,229 | 8,587 | 8,913 | 9,532 | 6,552 | 9,284 | 9,423 | 8,372 | 6,813 | 9,481 | 8,248 | 7,310 | 5,444 | 8,929 | 7,602 | 7,830 | 5,496 | 7,779 | 7,254 | 7,048 | 5,659 | 7,362 | 7,967 | 6,946 | 5,929 | 8,951 | 7,783 | 7,129 | 5,304 | 8,852 | 7,266 | 6,888 | 4,878 | 8,014 | 7,165 | 6,508 | 5,071 | 8,429 | 7,901 | 8,143 | 5,666 | 8,666 | 8,543 | 6,700 | 5,094 | 8,479 | 8,153 | 6,160 | 4,761 | 8,387 | 7,628 | 6,887 | 4,670 | 9,721 | 7,253 | 6,065 | 4,269 | 8,207 | 7,462 | 6,357 |
Brutowinstmarge
| 0.162 | 0.159 | 0.167 | 0.171 | 0.17 | 0.149 | 0.161 | 0.165 | 0.169 | 0.133 | 0.175 | 0.172 | 0.165 | 0.143 | 0.192 | 0.176 | 0.171 | 0.15 | 0.185 | 0.169 | 0.173 | 0.145 | 0.161 | 0.163 | 0.165 | 0.156 | 0.161 | 0.193 | 0.169 | 0.176 | 0.205 | 0.194 | 0.188 | 0.174 | 0.2 | 0.189 | 0.181 | 0.159 | 0.188 | 0.191 | 0.176 | 0.161 | 0.196 | 0.205 | 0.208 | 0.191 | 0.209 | 0.216 | 0.188 | 0.178 | 0.209 | 0.212 | 0.189 | 0.176 | 0.214 | 0.21 | 0.2 | 0.177 | 0.229 | 0.206 | 0.184 | 0.165 | 0.197 | 0.183 | 0.173 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 78 | 70 | 51 | 62 | 116 | 61 | 50 | 62 | 301 | 67 | 53 | 65 | 221 | 0 | 0 | 0 | 237 | 0 | 0 | 0 | 223 | 0 | 0 | 0 | 236 | 0 | 0 | 0 | 253 | 0 | 0 | 0 | 247 | 0 | 0 | 0 | 221 | 0 | 0 | 0 | 314 | 0 | 0 | 0 | 263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | -2,882 | 0 | 0 | 0 | -3,329 | 0 | 0 | 0 | -2,795 | 0 | 0 | 0 | 81 | 0 | 0 | 0 | -503 | 0 | 0 | 0 | -351 | 0 | 0 | 0 | -238 | 0 | 0 | 0 | -126 | 0 | 0 | 0 | -2,423 | 0 | 0 | 0 | -2,291 | 0 | 0 | 0 | -1,907 | 0 | 0 | 0 | -1,710 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 9,691 | 0 | 0 | 0 | 9,705 | 0 | 0 | 0 | 9,314 | 0 | 0 | 0 | 6,213 | 0 | 0 | 0 | 6,154 | 0 | 0 | 0 | 5,919 | 0 | 0 | 0 | 5,608 | 0 | 0 | 0 | 5,426 | 0 | 0 | 0 | 7,835 | 0 | 0 | 0 | 7,764 | 0 | 0 | 0 | 7,717 | 0 | 0 | 0 | 7,226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 6,677 | 7,029 | 6,809 | 6,606 | 6,590 | 6,614 | 6,376 | 6,337 | 6,509 | 6,682 | 6,519 | 6,497 | 6,273 | 6,205 | 6,294 | 5,715 | 5,612 | 5,692 | 5,651 | 5,632 | 5,773 | 5,888 | 5,568 | 5,674 | 5,539 | 5,753 | 5,370 | 5,617 | 5,539 | 5,798 | 5,300 | 5,450 | 5,457 | 5,659 | 5,412 | 5,567 | 5,710 | 6,106 | 5,473 | 5,440 | 5,889 | 5,985 | 5,810 | 5,828 | 5,812 | 5,919 | 5,516 | 5,618 | 5,461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 1 | 173 | -10 | 52 | 129 | 122 | 116 | 106 | 123 | 104 | 66 | 56 | 47 | 123 | 105 | 25 | 112 | 122 | -5 | 37 | 91 | -33 | 123 | 39 | 150 | 39 | 123 | 65 | 48 | 211 | 482 | -331 | 46 | 222 | 65 | 38 | 53 | 209 | 54 | 48 | 107 | 229 | -7 | 38 | 117 | 199 | 127 | 34 | 63 | 279 | 76 | 19 | 195 | 314 | 26 | 59 | 53 | 232 | 37 | 54 | 75 | 458 | -34 | 52 |
Bedrijfskosten
| 6,677 | 7,030 | 6,809 | 6,676 | 6,641 | 6,614 | 6,492 | 6,398 | 6,559 | 6,682 | 6,519 | 6,497 | 6,273 | 6,270 | 6,233 | 5,715 | 5,612 | 5,692 | 5,651 | 5,632 | 5,773 | 5,888 | 5,568 | 5,674 | 5,539 | 5,753 | 5,370 | 5,617 | 5,539 | 5,798 | 5,300 | 5,450 | 5,457 | 5,659 | 5,412 | 5,567 | 5,710 | 6,106 | 5,473 | 5,440 | 5,889 | 5,985 | 5,810 | 5,828 | 5,812 | 5,919 | 5,516 | 5,618 | 5,461 | 5,652 | 5,195 | 5,214 | 5,111 | 5,180 | 4,956 | 5,080 | 5,131 | 5,371 | 5,066 | 5,074 | 5,175 | 5,567 | 5,080 | 5,147 | 5,442 |
Bedrijfsresultaat
| 2,328 | 818 | 2,374 | 2,580 | 2,489 | 614 | 2,095 | 2,515 | 2,972 | -130 | 2,764 | 2,926 | 2,100 | 541 | 3,248 | 2,532 | 1,699 | -249 | 3,276 | 1,972 | 2,054 | -391 | 2,210 | 1,579 | 1,509 | -94 | 1,991 | 2,351 | 1,407 | 129 | 3,650 | 2,334 | 1,671 | -356 | 3,440 | 1,698 | 1,178 | -1,228 | 2,542 | 1,723 | 620 | -914 | 2,618 | 2,073 | 2,330 | -253 | 3,150 | 2,924 | 1,239 | -558 | 3,284 | 2,941 | 1,047 | -419 | 3,432 | 2,547 | 1,755 | -701 | 4,655 | 2,178 | 889 | -1,298 | 3,127 | 2,314 | 914 |
Bedrijfsresultaat ratio
| 0.042 | 0.017 | 0.043 | 0.048 | 0.046 | 0.013 | 0.039 | 0.047 | 0.053 | -0.003 | 0.052 | 0.053 | 0.041 | 0.011 | 0.066 | 0.054 | 0.04 | -0.007 | 0.068 | 0.044 | 0.045 | -0.01 | 0.046 | 0.036 | 0.035 | -0.003 | 0.044 | 0.057 | 0.034 | 0.004 | 0.084 | 0.058 | 0.044 | -0.012 | 0.078 | 0.044 | 0.031 | -0.04 | 0.06 | 0.046 | 0.017 | -0.029 | 0.061 | 0.054 | 0.06 | -0.009 | 0.076 | 0.074 | 0.035 | -0.02 | 0.081 | 0.076 | 0.032 | -0.015 | 0.088 | 0.07 | 0.051 | -0.027 | 0.11 | 0.062 | 0.027 | -0.05 | 0.075 | 0.057 | 0.025 |
Totaal overige inkomsten en kosten netto
| -373 | 257 | -83 | 324 | -15 | 420 | -42 | -289 | 121 | 613 | 220 | 344 | 52 | 29 | -97 | 28 | -28 | 154 | -30 | 105 | -19 | -3 | -35 | -38 | 4 | 272 | 97 | 116 | -17 | 56 | -49 | 507 | 109 | -10 | -773 | 1,283 | 341 | 263 | -90 | -220 | -90 | 138 | -1,835 | -17 | 289 | 136 | 10 | 165 | -99 | 134 | -36 | 28 | -65 | 285 | -836 | -30 | -172 | -243 | -774 | -160 | -136 | 0 | -359 | -339 | -512 |
Inkomen voor belasting
| 1,955 | 1,075 | 2,291 | 2,904 | 2,474 | 1,036 | 2,053 | 2,226 | 3,093 | 484 | 2,985 | 3,271 | 2,149 | 571 | 3,151 | 2,561 | 1,671 | -95 | 3,247 | 2,076 | 2,037 | -395 | 2,176 | 1,541 | 1,514 | 177 | 2,089 | 2,466 | 1,390 | 187 | 3,602 | 2,840 | 1,781 | -365 | 2,667 | 2,982 | 1,519 | -965 | 2,451 | 1,505 | 529 | -776 | 784 | 2,056 | 2,620 | -117 | 3,160 | 3,090 | 1,140 | -424 | 3,248 | 2,967 | 984 | -134 | 2,595 | 2,518 | 1,584 | -944 | 3,881 | 2,019 | 754 | -1,298 | 2,768 | 1,976 | 403 |
Inkomen voor belasting ratio
| 0.035 | 0.022 | 0.042 | 0.054 | 0.046 | 0.021 | 0.038 | 0.041 | 0.055 | 0.01 | 0.056 | 0.06 | 0.042 | 0.012 | 0.064 | 0.055 | 0.039 | -0.003 | 0.067 | 0.046 | 0.045 | -0.01 | 0.045 | 0.035 | 0.035 | 0.005 | 0.046 | 0.06 | 0.034 | 0.006 | 0.083 | 0.071 | 0.047 | -0.012 | 0.06 | 0.078 | 0.04 | -0.032 | 0.057 | 0.04 | 0.014 | -0.025 | 0.018 | 0.053 | 0.067 | -0.004 | 0.076 | 0.078 | 0.032 | -0.015 | 0.08 | 0.077 | 0.03 | -0.005 | 0.066 | 0.069 | 0.046 | -0.036 | 0.091 | 0.057 | 0.023 | -0.05 | 0.067 | 0.048 | 0.011 |
Belastingkosten
| 681 | 388 | 676 | 1,396 | 824 | 436 | 633 | 752 | 1,082 | 89 | 941 | 1,011 | 647 | 326 | 954 | 811 | 548 | 12 | 1,051 | 649 | 627 | -9 | -311 | 551 | 543 | 62 | 740 | 743 | 528 | 165 | 1,010 | 881 | 1,336 | -37 | 1,058 | 998 | 594 | -237 | 1,999 | 571 | 173 | -281 | 1,029 | 820 | 965 | 19 | 1,279 | 1,163 | 664 | -149 | 1,467 | 1,094 | 398 | -44 | 1,059 | 1,000 | 658 | -307 | 1,768 | 875 | 421 | -587 | 1,321 | 931 | 397 |
Nettowinst
| 1,245 | 670 | 1,604 | 1,487 | 1,626 | 591 | 1,413 | 1,469 | 1,988 | 381 | 2,040 | 2,236 | 1,479 | 225 | 2,183 | 1,724 | 1,096 | -116 | 2,183 | 1,404 | 1,378 | -403 | 2,473 | 961 | 932 | 98 | 1,343 | 1,705 | 818 | 4 | 2,576 | 1,942 | 418 | -415 | 1,664 | 1,916 | 821 | -824 | 406 | 921 | 283 | -560 | -283 | 1,174 | 1,523 | -207 | 1,657 | 1,796 | 484 | -175 | 1,612 | 1,746 | 562 | -20 | 1,389 | 1,430 | 882 | -509 | 1,348 | 1,041 | 453 | -237 | 1,218 | 744 | 82 |
Nettowinstmarge
| 0.022 | 0.014 | 0.029 | 0.027 | 0.03 | 0.012 | 0.026 | 0.027 | 0.035 | 0.008 | 0.039 | 0.041 | 0.029 | 0.005 | 0.044 | 0.037 | 0.026 | -0.003 | 0.045 | 0.031 | 0.03 | -0.011 | 0.051 | 0.022 | 0.022 | 0.003 | 0.029 | 0.041 | 0.02 | 0 | 0.059 | 0.048 | 0.011 | -0.014 | 0.038 | 0.05 | 0.022 | -0.027 | 0.01 | 0.025 | 0.008 | -0.018 | -0.007 | 0.03 | 0.039 | -0.007 | 0.04 | 0.045 | 0.014 | -0.006 | 0.04 | 0.045 | 0.017 | -0.001 | 0.035 | 0.039 | 0.026 | -0.019 | 0.032 | 0.03 | 0.014 | -0.009 | 0.029 | 0.018 | 0.002 |
WPA (Winst Per Aandeel)
| 75.65 | 40.76 | 97.57 | 90.46 | 98.91 | 35.98 | 86.01 | 89.42 | 121.01 | 23.21 | 124.27 | 136.38 | 90.35 | 13.76 | 133.5 | 105.43 | 67.06 | -7.1 | 133.57 | 85.9 | 84.31 | -24.66 | 151.3 | 58.79 | 57.02 | 6.04 | 82.16 | 104.31 | 50.03 | 0.25 | 157.55 | 118.78 | 22.61 | -22.45 | 90.02 | 103.65 | 43.93 | -44.09 | 21.73 | 49.28 | 15.14 | -29.96 | -15.14 | 62.81 | 81.46 | -11.07 | 88.63 | 96.06 | 25.88 | -9.36 | 86.2 | 93.37 | 30.05 | -1.07 | 74.27 | 76.45 | 47.15 | -27.21 | 72.07 | 55.64 | 24.21 | -12.67 | 65.1 | 39.77 | 4.38 |
Verwaterde WPA
| 75.65 | 40.76 | 97.57 | 90.46 | 98.91 | 35.98 | 86.01 | 89.42 | 121.01 | 23.21 | 124.24 | 124.73 | 82.47 | 12.61 | 133.5 | 105.43 | 67.06 | -7.1 | 133.57 | 85.9 | 84.31 | -24.66 | 151.3 | 58.79 | 57.02 | 5.52 | 82.16 | 104.31 | 50.03 | 0.23 | 157.55 | 118.78 | 22.61 | -22.45 | 90.02 | 103.65 | 43.93 | -44.09 | 21.73 | 49.28 | 15.14 | -29.96 | -15.14 | 62.81 | 81.46 | -11.07 | 88.63 | 96.06 | 25.88 | -9.36 | 86.2 | 93.37 | 30.05 | -1.07 | 74.27 | 76.45 | 47.15 | -27.21 | 72.07 | 55.64 | 24.21 | -12.67 | 65.1 | 39.77 | 4.38 |
EBITDA
| 2,081 | 2,739 | 4,571 | 2,484 | 2,592 | 1,184 | 2,305 | 2,363 | 3,307 | 588 | 3,197 | 3,190 | 2,284 | 693 | 3,661 | 2,612 | 1,723 | -45 | 3,280 | 2,130 | 2,151 | -328 | 2,292 | 1,590 | 1,630 | 241 | 1,848 | 2,526 | 1,493 | 259 | 3,719 | 2,869 | 1,363 | 7 | 3,087 | 1,797 | 1,379 | -925 | 2,515 | 1,841 | 744 | -621 | 2,721 | 2,155 | 2,575 | 64 | 3,230 | 3,125 | 1,466 | -272 | 3,346 | 3,109 | 1,125 | 62 | 4,687 | 3,907 | 3,043 | 567 | 5,981 | 3,509 | 2,182 | 91 | 4,571 | 3,328 | 980 |
EBITDA ratio
| 0.037 | 0.055 | 0.083 | 0.046 | 0.048 | 0.024 | 0.043 | 0.044 | 0.059 | 0.012 | 0.06 | 0.058 | 0.045 | 0.015 | 0.074 | 0.056 | 0.04 | -0.001 | 0.068 | 0.047 | 0.047 | -0.009 | 0.048 | 0.036 | 0.038 | 0.007 | 0.041 | 0.061 | 0.036 | 0.008 | 0.085 | 0.072 | 0.036 | 0 | 0.07 | 0.047 | 0.036 | -0.03 | 0.059 | 0.049 | 0.02 | -0.02 | 0.063 | 0.056 | 0.066 | 0.002 | 0.078 | 0.079 | 0.041 | -0.01 | 0.082 | 0.081 | 0.034 | 0.002 | 0.12 | 0.107 | 0.089 | 0.021 | 0.141 | 0.1 | 0.066 | 0.004 | 0.11 | 0.081 | 0.027 |