Tomoku Co., Ltd.

TSE:3946.T

2326 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 13,54812,52518,12513,83913,36511,94315,01514,20613,95613,00916,70116,11813,40213,81614,04611,2529,9957,04510,5597,7657,7427,28610,2799,2098,1336,27510,1009,0649,81111,13516,4529,3796,6897,24415,2929,4648,4206,65411,8137,0949,1089,93819,3059,72411,5647,03615,5759,5906,8446,46814,6538,9726,8557,26715,37611,4059,8699,03414,12210,1379,75210,5818,541
Kortetermijnbeleggingen 001330133-8,299-2,83500-8,471-5,886-7,864-8,2530-2,574-6,010-6,285-6,148-1,217-6,460-6,607-6,438-1,758-5,683-5,879-5,601-1,880-4,405-4,502-4,510-1,698-3,814-3,876-3,959-1,493-4,892-4,951-4,914-2,645-4,909-4,888-4,938-1,951-4,182-4,148-4,121-166-4,032-4,0500-169000-444000-95300-9650
Liquide middelen en kortetermijnbeleggingen 13,54812,52518,12513,83913,36511,94315,01514,20613,95613,00916,70116,11813,40213,81614,04611,2529,9957,04510,5597,7657,7427,28610,2799,2098,1336,27510,1009,0649,81111,13516,4529,3796,6897,24415,2929,4648,4206,65411,8137,0949,1089,93819,3059,72411,5647,03615,5759,5906,8446,46814,6538,9726,8557,26715,37611,4059,8699,03414,12210,1379,75210,5818,541
Nettovorderingen 40,71733,24539,83033,34933,57131,98930,05532,78031,23230,87328,70633,62031,18631,51629,45231,73629,31629,65029,52432,11529,98530,81028,83029,50829,12428,98927,58930,32330,28728,62427,61329,04727,96827,72327,22028,98927,82627,23726,46828,33726,39925,50726,06027,33226,03026,72926,73427,58327,80427,22826,33225,71224,31321,86123,25025,66624,57723,57823,24125,76422,67823,81624,879
Voorraad 27,70229,90227,65828,61827,39625,99824,12625,40725,39726,50524,59524,79524,48224,70526,45913,27113,90213,65110,54213,38613,03912,81910,08814,08013,08412,0849,38413,57412,59312,3479,35613,23012,91312,3019,57215,09214,58915,03311,60615,69115,02714,40211,60914,26512,66812,8809,87212,60712,26612,4739,94813,23113,40712,1399,87313,11913,49913,45311,40915,99715,97013,57819,007
Overige vlottende activa 7,57716,0238,14616,94716,27614,63114,43215,88213,18811,54311,2118,9299,5368,9868,3348,4588,2558,0727,8859,0288,8447,9547,1668,3788,1827,4646,6965,7475,0164,6112,7955,0204,8955,3873,6775,5596,0775,8215,1206,5836,4215,3293,1984,6985,1814,7182,4305,0395,2944,9733,3945,5475,6335,4653,0125,3415,4045,2692,8635,8236,0262,9106,230
Totaal vlottende activa 89,54491,69593,75992,75390,60884,56183,62888,27583,77381,93081,21383,46278,60679,02378,29164,71761,46858,41858,51062,29459,61058,86956,36361,17558,52354,81253,76958,70857,70756,71756,21656,67652,46552,65555,76159,10456,91254,74555,00757,70556,95555,17660,17256,01955,44351,36354,61154,81952,20851,14254,32753,46250,20846,73251,51155,53153,34951,33451,63557,72154,42650,88558,657
Niet-vlottende activa:
Materiële vaste activa, netto 94,60896,68096,35094,33195,86896,12194,59794,22091,05591,34390,91690,57589,48086,94083,46378,69177,66475,21373,66773,98973,30770,69270,25467,98067,14967,27967,78068,89969,60969,53366,90767,56867,83268,76068,78568,39967,63268,68368,12763,14857,11856,77855,55654,96650,16249,84548,03946,64746,69045,99846,29345,89746,34146,74646,97645,56746,10345,21345,64246,64947,22847,07947,241
Goodwill 0000000000000000000000000000000000000000000000000000000000000700
Immateriële activa 09581,0511,1481,2471,3421,4331,5331,5391,6341,7251,8241,897954965238249245242215227236249247260269241244245229238262292308335362388417442456464463404415425453454476498504529527529532524479424365321675263216273
Goodwill en immateriële activa 8739581,0511,1481,2471,3421,4331,5331,5391,6341,7251,8241,897954965238249245242215227236249247260269241244245229238262292308335362388417442456464463404415425453454476498504529527529532524479424365321675263286273
Langetermijnbeleggingen 11,76911,84112,12311,08411,00916,70910,4697,5617,79916,23413,74116,41117,9579,18312,01615,22915,41915,0259,67615,61715,18915,16511,36014,60015,62315,26111,08213,80113,16113,15110,65312,01511,41215,42212,60316,69415,84816,15313,37615,32915,13515,00811,70114,42013,70613,2968,46911,34011,06007,3000007,6620008,168007,3200
Belastingvorderingen 021,415-11,084-11,009-8,2992,093-7,561-7,799-8,4712,195-7,864-8,253-9,1831,978-15,229-15,419-15,0251,641-15,617-15,189-15,1651,604-14,600-15,623-15,261256-13,801-13,161-13,151234-12,015-11,412-15,422194-16,694-15,848-16,153185-15,329-15,135-15,008935-14,420-13,706-13,296948-11,340-11,0600909000966000915008590
Overige niet-vlottende activa 10,56810,5378,66818,84819,4318,2993,15515,60816,3038,4712257,8658,25317,1393,02715,23015,41815,0252,90615,61715,18915,1662,68514,60015,62415,2632,58013,80213,16213,1522,28412,01611,41215,4232,16116,69615,84916,1542,10315,33115,13715,0092,08814,42213,70813,2972,94311,34211,06111,2312,91910,48910,82910,4492,03710,2389,97710,3951,67810,25310,5141,79811,127
Totaal niet-vlottende activa 117,818120,018119,607114,327116,546114,172111,747111,361108,897109,211108,802108,811109,334105,033101,44994,15993,33190,48388,13289,82188,72386,09486,15282,82783,03382,81181,93982,94583,01682,91480,31679,84679,53684,49184,07885,45783,86985,25484,23378,93572,71972,25070,68469,80364,29563,59560,85358,46558,24957,73357,95056,91357,69957,72758,16556,28456,50455,97356,72457,57758,00557,34258,641
Totaal activa 207,362211,713213,366207,082207,155198,735195,378199,637192,671191,143190,018192,274187,942184,058179,743158,877154,801148,902146,646152,117148,334144,964142,517144,001141,556137,623135,708141,654140,723139,631136,532136,522132,001137,147139,839144,561140,781139,999139,240136,640129,674127,426130,856125,822119,738114,958115,464113,284110,457108,875112,277110,375107,907104,459109,676111,815109,853107,307108,359115,298112,431108,227117,298
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 22,04621,90523,51823,85822,95921,95022,79324,18122,41922,55222,63322,69520,21719,99520,09819,96117,39117,06819,66619,26117,94217,37819,59418,79217,19116,48617,75717,12616,74614,99515,81616,24814,80114,51916,23115,80614,87514,27715,90915,15914,42113,86016,19215,59214,47213,57115,54914,82113,43712,96814,88014,06911,74911,23912,14613,42111,80511,37112,95413,17611,62712,24214,668
Kortlopende schulden 24,38128,86425,62129,49737,63034,14732,31933,19318,74115,79313,00415,31317,20822,64122,6296,7136,1129,2788,33314,55815,14216,72612,62015,26818,62824,33721,20116,30612,22311,31211,14410,4829,6058,9927,8688,6157,1326,7424,28910,06810,0189,6729,1636,20110,83514,26712,15511,9438,92515,44515,01814,66412,7796,74511,16210,25311,46712,9725,50814,88415,21812,26910,456
Belastingschulden 03511,9581,1071,6163949913841,3132391,8806561,5254511,4654741,1482651,5308501,2602217184821,2862017112781,2374281,9331,2592,0093441,7901,1861,1312592611189531641,1766921,6404312,1071,0941,6044121,8408071,2493401,1697301,3053211,6087221,0821,8791,069
Uitgestelde opbrengsten 3,3803511,9582,2363,7081,5553,3091,5003,3931,3994,2751,8033,5331,5323,5851,4993,0601,3053,5261,8263,1761,2492,7401,4883,1561,2312,6811,2773,1061,4323,8192,2213,8291,3573,6872,1402,9511,2631,9971,0613,0273,0305,0551,8233,7311,5994,3042,2533,6481,5313,9981,9603,2821,4673,3671,8663,2311,4333,6551,8383,1374,0822,346
Overige kortlopende verplichtingen 11,51814,79715,39413,29611,50812,4289,22011,99810,95111,0379,51413,45612,69514,97212,80616,06714,57511,9287,71912,68210,73411,2718,39812,86310,77610,0907,10613,71111,32110,5367,15312,53111,39913,13511,24416,68115,93218,50715,72217,09011,0529,5208,78313,95111,24512,1599,48412,38011,66710,1058,42311,95911,90610,3788,53612,53011,0669,2206,80612,36210,2357,00612,325
Totaal kortlopende verplichtingen 61,32565,91766,49168,88775,80570,08067,64170,87255,50450,78149,42653,26753,65359,14059,11844,24041,13839,57939,24448,32746,99446,62443,35248,41149,75152,14448,74548,42043,39638,27537,93241,48239,63438,00339,03043,24240,89040,78937,91743,37838,51836,08239,19337,56740,28341,59641,49241,39737,67740,04942,31942,65239,71629,82935,21138,07037,56934,99628,92342,26040,21735,59939,795
Langlopende verplichtingen:
Langetermijnschulden 46,51745,69647,35543,72637,50436,78437,27639,48748,17153,67754,16454,18650,81243,79538,89336,98337,65935,51733,57830,78730,02628,61827,83626,98322,88817,52018,75826,11432,33537,09834,05532,21532,09235,79336,39836,97038,18637,77239,24532,81431,86832,44131,79028,33121,34917,10917,56618,06921,58517,97918,15818,61620,14827,33726,36527,69827,55927,98233,52629,08928,78229,33134,605
Uitgestelde opbrengsten niet-vlottend 0000003,8670004,0070004,2820004,4730004,3470004,2710004,3680004,4280003,9470003,7220003,5810003,3380003,0780003,540003,8870
Uitgestelde belastingverplichtingen niet-vlottend 004,5260003,3000003,2580003,4250002,7610002,9500003,4940003,3390002,8980003,2820003,0260002,5500002,1220002,1390001,810001,3780
Overige niet-vlottende verplichtingen 9,85110,4605,7899,9299,83910,0292,59010,04710,01610,0453,04010,75610,70210,2992,81410,31010,0929,1431,7189,3619,0809,0481,8509,0749,2239,3992,0419,9569,7839,8642,1319,7799,8189,7512,1249,5919,2579,4512,1179,1878,9599,0652,2178,8128,5408,4352,2588,0677,7557,8202,3897,5637,8357,6762,5287,5437,5247,8652,6217,8477,8942,5898,493
Totaal niet-vlottende verplichtingen 56,36856,15657,67053,65547,34346,81347,03349,53458,18763,72264,46964,94261,51454,09449,41447,29347,75144,66042,53040,14839,10637,66636,98336,05732,11126,91928,56436,07042,11846,96243,89341,99441,91045,54445,84846,56147,44347,22348,59142,00140,82741,50640,75537,14329,88925,54425,95526,13629,34025,79926,00726,17927,98335,01334,11035,24135,08335,84741,49736,93636,67637,18543,098
Totaal passiva 117,693122,073124,161122,542123,148116,893114,674120,406113,691114,503113,895118,209115,167113,234108,53291,53388,88984,23981,77488,47586,10084,29080,33584,46881,86279,06377,30984,49085,51485,23781,82583,47681,54483,54784,87889,80388,33388,01286,50885,37979,34577,58879,94874,71070,17267,14067,44767,53367,01765,84868,32668,83167,69964,84269,32173,31172,65270,84370,42079,19676,89372,78482,893
Eigen vermogen:
Preferente aandelen 6,941000075,69300071,22971,29069,23167,39500000000000000000000000000000000000000000000000000
Gewone aandelen 13,66913,66913,66913,66913,66913,66913,66913,66913,66913,66913,66913,66913,66913,66913,66913,66913,66913,66913,66913,66913,66913,66913,66913,66913,66913,66913,66913,66913,66913,66913,66913,66913,66913,66913,66913,66913,66913,66913,66913,66913,66913,66913,66913,66913,66913,66913,66913,66913,66913,66913,66913,66913,66913,66913,66913,66913,66913,66913,66913,66913,66913,66913,669
Ingehouden winsten 60,66759,42159,09057,48656,57454,94854,88253,46952,48550,49750,55848,51846,69345,21445,42043,23641,83940,74241,26839,08538,00736,39237,28534,81234,17833,24633,47432,13230,67129,85330,36527,78926,10425,71426,41424,75023,11622,29523,40022,99422,35222,07023,06723,30522,41220,88821,37619,71818,20417,71918,17416,56315,09714,40014,70113,31212,16211,27912,06910,7219,9609,5938,379
Overige gereserveerde algehele resultaten 7,7639,0948,7645,7236,1215,6314,5674,5145,2514,9354,3694,2794,8464,4944,7223,0663,0582,9332,6193,5883,0823,1683,7913,6344,4514,2913,9154,0223,5423,4733,2862,9312,0572,1142,2413,6323,0393,4923,2112,2031,9281,7781,8751,8611,2801,1889420000000000000000
Overige totale aandeelhoudersvermogen 16,8617,1017,0997,100-68,6177,0777,0777,078-64,166-64,227-62,187-60,3626,9416,9156,9056,9056,9066,9076,9366,9166,9156,9176,9166,9186,9196,9146,9196,9246,9236,9258,2088,2079,84210,45310,45510,45410,45510,45710,45910,45910,46210,46210,46610,46810,46910,47010,67910,17610,24510,5769,98010,23410,33310,66910,36710,29710,49611,03610,74410,85310,52810,928
Totaal eigen vermogen van aandeelhouders 89,04189,04588,62483,97783,46481,32480,19578,72978,48376,16475,65973,51072,24170,31870,72666,87665,47164,25064,46363,27861,67460,14461,66259,03159,21658,12557,97256,74254,80653,91854,24552,59750,03751,33952,77752,50650,27849,91150,73749,32548,40847,97949,07349,30147,82946,21446,45744,06642,04941,63342,41940,21239,00038,40239,03937,34836,12835,44436,77435,13434,48233,79032,976
Totaal eigen vermogen 89,66589,64089,20384,54084,00781,84280,70479,23178,98076,64076,12374,06572,77570,82471,21167,34465,91264,66364,87263,64262,23460,67462,18259,53359,21758,56058,39957,16455,20954,39454,70753,04650,45753,60054,96154,75852,44851,98752,73251,26150,32949,83850,90851,11249,56647,81848,01745,75143,44043,02743,95141,54440,20839,61740,35538,50437,20136,46437,93936,10235,53835,44334,405
Totaal passiva en aandeelhoudersvermogen 207,362211,713213,366207,082207,155198,735195,378199,637192,671191,143190,018192,274187,942184,058179,743158,877154,801148,902146,646152,117148,334144,964142,517144,001141,556137,623135,708141,654140,723139,631136,532136,522132,001137,147139,839144,561140,781139,999139,240136,640129,674127,426130,856125,822119,738114,958115,464113,284110,457108,875112,277110,375107,907104,459109,676111,815109,853107,307108,359115,298112,431108,227117,298