Rengo Co., Ltd.

TSE:3941.T

909.8 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 103,38096,162117,588109,18086,32177,90872,53269,59857,60952,50360,30866,73148,82851,31652,38047,54152,41040,06340,01433,95330,79427,51431,02231,63629,64925,07128,10827,73724,38625,99728,40228,77819,16819,67421,40524,11421,03218,86520,27721,21119,33619,42923,14724,89924,15821,43922,81722,70317,32815,58316,25017,78816,56718,38618,55916,80111,05613,53015,46818,46814,30810,304
Kortetermijnbeleggingen 0013,806-4,130-28,016-26,671-3,933-3,417-3,471-24,856-23,219-22,435-22,035-3,628-3,565-2,756-2,783-2,815-2,718-3,401-3,389-3,370-3,273-3,589-3,831-3,812-3,816-3,765-3,701-3,659-3,555-3,126-3,130-3,222-4,676-5,338-5,444-5,5555003465,346346346-4,253-732-716-739-476-3991,0002,150-453223-3612,200-3204,500-677-686-8191,500-326
Liquide middelen en kortetermijnbeleggingen 103,38096,162117,588109,18086,32177,90872,53269,59857,60952,50360,30866,73148,82851,31652,38047,54152,41040,06340,01433,95330,79427,51431,02231,63629,64925,07128,10827,73724,38625,99728,40228,77819,16819,67421,40524,11421,03218,86520,77721,55724,68219,77523,49324,89924,15821,43922,81722,70317,32816,58318,40017,78816,79018,38620,75916,80115,55613,53015,46818,46815,80810,304
Nettovorderingen 285,030295,848272,390285,605274,978255,868242,862264,691237,811230,536213,965231,794204,288208,099197,190212,494188,225190,050192,230207,966190,806198,049194,762200,475189,528187,351188,870188,986180,170168,565166,803173,167153,973154,288152,096166,296154,428150,211145,476160,000148,958146,174145,179157,341140,316145,440144,257153,027150,317148,335144,146150,746139,843135,402130,348148,821136,836133,566127,171141,423128,025116,761
Voorraad 105,333101,43385,10385,71186,90589,46587,25388,54083,86679,53866,23662,42159,56155,68651,80751,20449,84552,67249,95948,96249,78650,70948,90547,87746,06745,81545,91443,84344,09141,99439,83538,09535,45836,53136,03435,46936,38437,80837,09335,40934,54334,65833,10031,46331,04331,32129,24329,05729,57830,91428,94029,79628,73929,02326,80524,57125,39526,45824,54424,39924,75225,167
Overige vlottende activa 12,89612,0839,1158,9828,6799,48210,91712,09210,31711,6909,0138,2827,9137,4557,5997,7097,4237,3827,5248,4637,2205,7595,4456,0105,2395,6975,8956,7245,8885,6945,9815,6124,8244,5764,9625,1125,0445,8416,1006,2435,2655,2076,8505,4834,7195,2236,3346,3646,3655,4594,6805,4634,7516,6004,1504,3244,6294,1264,4504,3875,2392,476
Totaal vlottende activa 506,639505,526484,196489,478457,897433,712413,564434,921389,603375,031350,213369,909321,268322,556308,976318,948297,903290,167289,727299,344278,606282,031280,134285,998270,483263,934268,787267,290254,535242,250241,021245,652213,423215,069214,497230,991216,888212,725209,446223,209213,448205,814208,622219,186200,236203,423202,651211,151203,588201,291196,166203,793190,123189,411182,062194,517182,416177,680171,633188,677173,824154,708
Niet-vlottende activa:
Materiële vaste activa, netto 493,944484,687456,467447,819439,396427,144422,964417,320411,373399,199384,032381,234386,112382,481367,094359,980351,819349,111350,584335,142336,234324,114319,962317,410315,967307,354309,706304,917305,413298,312300,111296,293293,992294,433293,282300,135302,064303,158304,086304,712299,886297,827295,005282,854280,550276,257271,871265,301266,070264,799264,882253,958255,094248,452243,203240,968243,641245,613246,816245,159245,734227,296
Goodwill 28,49827,69327,07528,21628,36726,55927,21535,94431,05429,52918,80618,90019,27019,78619,15720,28120,31620,75721,27329,48028,8938,8229,0799,5379,5378,7749,72310,39910,63410,74811,53018,5402,4332,7642,5642,9243,2983,6243,9804,6454,9075,2855,8486,0304,3903,7222,9512,7512,8913,0382,9413,0283,1402,3762,4072,2692,0822,1371,8091,8122,4652,406
Immateriële activa 22,45622,20921,33321,37821,51920,74721,26517,09317,01716,55116,10915,87716,19516,32016,11716,32216,52816,85917,15211,65811,88012,30313,35113,56513,65813,12914,09813,86613,77413,89314,2667,2175,9986,1186,3556,5786,8286,9317,1966,7386,7186,7406,5756,5846,3666,4116,4086,0166,2706,1446,3526,2416,4805,7215,9545,6525,8976,1266,3546,4966,4466,209
Goodwill en immateriële activa 50,95449,90248,40849,59449,88647,30648,48053,03748,07146,08034,91534,77735,46536,10635,27436,60336,84437,61638,42541,13840,77321,12522,43023,10223,19521,90323,82124,26524,40824,64125,79625,7578,4318,8828,9199,50210,12610,55511,17611,38311,62512,02512,42312,61410,75610,1339,3598,7679,1619,1829,2939,2699,6208,0978,3617,9217,9798,2638,1638,3088,9118,615
Langetermijnbeleggingen 162,103190,559151,884153,156181,916176,882142,783140,181141,282156,845162,585152,945161,253137,153139,737133,665130,894129,410122,831128,393125,237121,799127,018123,155135,944131,304130,503135,560127,533125,723119,844115,687108,202108,051112,267119,972112,195120,466109,55799,63089,40592,55794,068101,21195,23283,47479,33470,00166,15963,70262,10669,41071,56257,81153,21758,38350,88858,02762,17356,92657,38451,630
Belastingvorderingen 2,4492,0582,4141,7962,0161,8562,2342,0752,3592,1812,0231,6841,9621,8231,9461,6321,6941,5911,7791,3791,7091,1271,4031,3631,4501,2637437067817718787155726045836667006656816386346516696626697968485,4786,9666,1915,9723,4352,5462,4952,6621,8852,4802,1047171,5801,0005,830
Overige niet-vlottende activa 30,52280829,14624,59167356523,11024,53323,89357157260767018,18916,96217,04216,86616,51516,75915,83416,03516,27918,40517,95417,54816,70517,07316,83315,77915,73617,17416,00114,75514,67315,13815,14214,76314,60320,72518,89123,47718,38318,26513,5789,7159,3518,5268,1368,0689,57210,6368,0959,0556,9299,6148,23412,9817,9668,6359,24612,1279,184
Totaal niet-vlottende activa 739,972728,014688,319676,956673,887653,753639,571637,146626,978604,876584,127571,247585,462575,752561,013548,922538,117534,243530,378521,886519,988484,444489,218482,984494,104478,529481,846482,281473,914465,183463,803454,453425,952426,643430,189445,417439,848449,447446,225435,254425,027421,443420,430410,919396,922380,011369,938357,683356,424353,446352,889344,167347,877323,784317,057317,391317,969321,973326,504321,219325,156302,555
Totaal activa 1,246,6111,233,5401,172,5151,166,4361,131,7871,087,4681,053,1381,072,0711,016,584979,909934,345941,161906,733898,309869,991867,870836,020824,411820,106821,229798,595766,477769,354768,985764,591742,465750,635749,574728,450707,435704,824700,107639,376641,714644,689676,410656,737662,175655,673658,465638,474627,259629,052630,105597,159583,434572,589568,833560,014554,738549,055547,960538,000513,195499,119511,908500,385499,653498,137509,896498,980457,263
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 162,003166,985152,857157,194150,709141,458143,950157,997141,706137,922129,484135,401118,970117,840112,897118,072104,110107,390110,888119,205110,792119,054124,231127,259115,989109,071111,837113,123109,15197,04195,16698,19685,23885,18386,35692,64683,93982,68982,97592,07184,70185,08286,33190,06278,03080,24278,86083,00981,04881,21480,84086,00376,76676,29071,48878,59172,06971,21267,43575,83169,41262,622
Kortlopende schulden 152,432142,495142,342141,353143,849152,208149,410145,454136,806139,258119,157111,769114,944117,558114,616121,357124,866114,178116,113129,971150,612121,079109,678115,999118,090119,019121,973129,462134,412126,487117,446126,117112,889120,806118,785127,964120,423125,111115,009119,000117,192124,531107,540124,076104,720111,771105,058110,861115,182122,916109,454111,272106,970117,296103,354105,42197,19697,15794,816104,067101,25695,657
Belastingschulden 04,68013,95810,6349,5914,1685,0583,6108,0355,5596,1833,3117,6343,2977,4833,4636,0521,8869,5015,8806,6062,1915,4212,6884,9291,7213,4171,5553,1511,4905,9333,8995,0031,4064,9282,5783,1701,0574,2151,7643,0391,3713,7683,9495,3822,2474,0504,7526,3382,3144,0843,2665,6591,9625,8675,0576,5462,7365,6432,8843,3165,575
Uitgestelde opbrengsten 8,5364,68013,95844,98547,31933,95539,06036,52840,54132,42335,23330,11037,13628,50834,95327,77432,54823,82634,53829,15532,06723,64030,50124,29429,47922,31326,61821,05026,39920,42227,07023,08125,85618,87624,67021,14423,62819,04523,70621,10524,53119,80330,56324,37527,00921,99925,68823,39427,49620,19923,42020,96425,88219,17823,94320,57424,39318,49922,51318,32320,37621,280
Overige kortlopende verplichtingen 80,93693,05983,12343,47034,42134,24135,81138,07430,18031,63426,92831,26828,25733,60132,28132,41127,78731,52931,23027,40125,07828,59625,86724,67423,12928,95428,39525,03121,95625,33525,62824,62722,49422,53021,48823,29720,22321,76121,90225,55026,09531,28024,96125,33822,73225,15523,43423,52821,65226,69828,58724,01022,84320,15419,66117,66220,49321,87823,94822,23119,20919,047
Totaal kortlopende verplichtingen 403,907407,219392,280387,002376,298361,862368,231378,053349,233341,237310,802308,548299,307297,507294,747299,614289,311276,923292,769305,732318,549292,369290,277292,226286,687279,357288,823288,666291,918269,285265,310272,021246,477247,395251,299265,051248,213248,606243,592257,726252,519260,696249,395263,851232,491239,167233,040240,792245,378251,027242,301242,249232,461232,918218,446222,248214,151208,746208,712220,452210,253198,606
Langlopende verplichtingen:
Langetermijnschulden 282,008291,501283,116294,722282,721273,597254,866250,313226,908222,822223,641233,876208,899214,718206,324206,906201,994209,235197,663183,219159,996158,970167,879167,974160,035157,810159,091161,071148,432152,086158,973157,112138,626140,671138,398148,783151,921151,157153,315156,798152,544136,265148,476127,882133,396122,677125,583124,926115,730107,474114,201113,367113,42491,40694,503102,970104,326108,406101,517104,046105,57896,268
Uitgestelde opbrengsten niet-vlottend -282,00812,03912,20916,27916,03415,54615,31615,43315,19414,90114,12814,44414,18613,26212,42115,38214,91814,58314,80913,68813,51113,34613,26313,66613,57812,99013,00313,72213,59013,54413,68214,24913,89513,78612,99112,00112,02811,97112,25514,22114,20514,26910,6509,3629,0808,9048,9418,8998,6448,3368,1248,2247,9517,8038,7999,52110,04110,65511,30611,97912,24013,474
Uitgestelde belastingverplichtingen niet-vlottend 31,05432,84930,25827,88428,17929,32925,79323,49022,95123,32121,37923,78323,69023,45522,42121,50118,98220,08316,94218,49016,45116,61517,22317,77720,77519,32320,56921,93519,60719,44917,76314,74412,42211,96712,30415,79313,51816,16314,93712,84711,04410,17210,90912,48210,0579,0688,1743,9383,9033,9103,9653,8364,4914,4804,4774,5014,4414,4745,6484,6694,9023,166
Overige niet-vlottende verplichtingen 313,2196,70515,6713,2143,2053,2033,20015,02416,91411,05210,10610,17410,97710,4749,6169,5709,4928,8679,1067,4727,4527,0276,0166,3696,1886,4096,5706,5117,0687,5277,5887,3467,5397,8407,9658,4668,7639,2359,1858,6228,2507,8527,9668,3167,8048,5198,7219,8809,8739,4809,5357,3267,4067,1267,2827,2817,2457,4877,0287,6677,4534,971
Totaal niet-vlottende verplichtingen 344,273343,094341,254342,099330,139321,675299,175304,260281,967272,096269,254282,277257,752261,909250,782253,359245,386252,768238,520222,869197,410195,958204,381205,786200,576196,532199,233203,239188,697192,606198,006193,451172,482174,264171,658185,043186,230188,526189,692192,488186,043168,558178,001158,042160,337149,168151,419147,643138,150129,200135,825132,753133,272110,815115,061124,273126,053131,022125,499128,361130,173117,879
Totaal passiva 748,180750,313733,534729,101706,437683,537667,406682,313631,200613,333580,056590,825557,059559,416545,529552,973534,697529,691531,289528,601515,959488,327494,658498,012487,263475,889488,056491,905480,615461,891463,316465,472418,959421,659422,957450,094434,443437,132433,284450,214438,562429,254427,396421,893392,828388,335384,459388,435383,528380,227378,126375,002365,733343,733333,507346,521340,204339,768334,211348,813340,426316,485
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 31,06631,06631,06631,06631,06631,06631,06631,06631,06631,06631,06631,06631,06631,06631,06631,06631,06631,06631,06631,06631,06631,06631,06631,06631,06631,06631,06631,06631,06631,06631,06631,06631,06631,06631,06631,06631,06631,06631,06631,06631,06631,06631,06631,06631,06631,06631,06631,06631,06631,06631,06631,06631,06631,06631,06631,06631,06631,06631,06631,06631,06631,066
Ingehouden winsten 294,324289,433279,627279,587268,122259,333252,677249,682247,244241,705238,185235,818232,014225,265215,899210,366203,212197,174193,183190,386182,249175,379169,587167,148164,853160,353155,268148,001144,090143,563141,527142,389137,881133,656131,095128,170126,268124,240124,269122,695122,037120,638123,673130,393128,729123,533121,673121,958115,887113,289110,489115,296111,907108,664106,220110,706105,474102,28298,71396,70691,67684,854
Overige gereserveerde algehele resultaten 114,657105,14293,49091,29391,11378,80567,61974,43372,57559,78751,51550,02453,41349,18152,54438,34735,28234,67532,56238,56736,74638,69041,58140,43548,99746,00047,03449,66142,24241,13239,29431,53923,64127,49831,67539,14136,88141,74438,92426,64319,05618,55719,51218,97215,35510,7915,857000000000000000
Overige totale aandeelhoudersvermogen 22,16722,18221,11121,33421,33421,34221,43221,38721,36921,19721,14121,16421,16421,51813,81721,46921,47021,37721,44121,47421,48221,71521,71321,72021,75821,64521,64621,65522,32522,32722,35322,19222,19322,12122,12522,12622,13422,08722,09322,09722,10022,10522,10622,11222,12322,13222,13620,40123,00423,40322,78219,95022,53723,35922,10919,72319,68122,53629,60628,27926,16820,255
Totaal eigen vermogen van aandeelhouders 462,214447,823425,294423,280411,635390,546372,794376,568372,254353,755341,907338,072337,657327,030313,326301,248291,030284,292278,252281,493271,543266,850263,947260,369266,674259,064255,014250,383239,723238,088234,240227,186214,781214,341215,961220,503216,349219,137216,352202,501194,259192,366196,357202,543197,273187,522180,732173,425169,957167,758164,337166,312165,510163,089159,395161,495156,221155,884159,385156,051148,910136,175
Totaal eigen vermogen 498,427483,227438,978437,333425,349403,930385,731389,756385,382366,575354,286350,333349,672338,893324,462314,897301,323294,720288,817292,628282,636278,150274,696270,973277,328266,576262,579257,669247,835245,544241,508234,635220,417220,055221,732226,316222,294225,043222,389208,251199,912198,005201,656208,212204,331195,097188,130180,398176,486174,511170,929172,958172,267169,462165,612165,387160,181159,885163,926161,083158,554140,778
Totaal passiva en aandeelhoudersvermogen 1,246,6111,233,5401,172,5151,152,3811,118,0721,074,0831,040,2001,058,8811,003,454967,088921,963928,897894,716898,309869,991867,870836,020824,411820,106821,229798,595766,477769,354768,985764,591742,465750,635749,574728,450707,435704,824700,107639,376641,714644,689676,410656,737662,175655,673658,465638,474627,259629,052630,105597,159583,432572,589568,833560,014554,738549,055547,960538,000513,195499,119511,908500,385499,653498,137509,896498,980457,263