Kanamic Network Co.,LTD
TSE:3939.T
536 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,205.98 | 1,253.851 | 1,192.515 | 1,085.636 | 923.854 | 939.03 | 797.94 | 874.872 | 559.573 | 549.086 | 519.244 | 525.428 | 512.091 | 509.784 | 533.473 | 515.845 | 456.801 | 489.173 | 419.625 | 440.363 | 413.034 | 454.513 | 377.996 | 374.157 | 367.758 | 414.263 | 348.23 | 350.186 | 311.534 | 339.958 | 290.176 | 272.114 |
Kosten van de omzet
| 446.755 | 492.767 | 460.836 | 391.941 | 291.626 | 276.032 | 192.535 | 197.227 | 75.106 | 66.558 | 63.969 | 63.554 | 62.076 | 69.27 | 97.849 | 96.163 | 54.133 | 69.508 | 47.573 | 52.675 | 47.291 | 68.027 | 40.222 | 47.759 | 41.105 | 82.546 | 38.641 | 39.146 | 27.752 | 30.722 | 28.106 | 26.975 |
Brutowinst
| 759.225 | 761.084 | 731.679 | 693.695 | 632.228 | 662.998 | 605.405 | 677.645 | 484.467 | 482.528 | 455.275 | 461.874 | 450.015 | 440.514 | 435.624 | 419.682 | 402.668 | 419.665 | 372.052 | 387.688 | 365.743 | 386.486 | 337.774 | 326.398 | 326.653 | 331.717 | 309.589 | 311.04 | 283.782 | 309.236 | 262.07 | 245.139 |
Brutowinstmarge
| 0.63 | 0.607 | 0.614 | 0.639 | 0.684 | 0.706 | 0.759 | 0.775 | 0.866 | 0.879 | 0.877 | 0.879 | 0.879 | 0.864 | 0.817 | 0.814 | 0.881 | 0.858 | 0.887 | 0.88 | 0.886 | 0.85 | 0.894 | 0.872 | 0.888 | 0.801 | 0.889 | 0.888 | 0.911 | 0.91 | 0.903 | 0.901 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 241 | 0 | 0 | 0 | 224 | 0 | 0 | 0 | 211 | 0 | 0 | 0 | 205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 162.547 | 0 | 0 | 0 | 115.856 | 0 | 0 | 0 | 46.744 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 407.871 | 399.866 | 423.905 | 403.547 | 385.596 | 338.152 | 370.95 | 339.856 | 294.563 | 250.708 | 252.021 | 257.744 | 231.039 | 225.766 | 231 | 208 | 234 | 223 | 271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | -0.798 | 2.385 | 2.82 | 2.26 | 338.152 | 370.95 | 339.856 | 294.563 | 250.708 | 0.338 | 0.511 | -0.013 | 0.027 | 1.983 | 1.914 | 0.027 | 19.251 | -0.239 | 0.018 | 227.391 | 214.162 | -0.04 | -14.079 | 235.282 | 207.06 | 207.347 | 0.644 | 213.394 | 198.336 | 202.33 | -4.435 |
Bedrijfskosten
| 407.871 | 399.866 | 423.905 | 403.547 | 385.596 | 338.152 | 370.95 | 339.856 | 294.563 | 250.708 | 252.021 | 257.744 | 231.039 | 225.766 | 231.672 | 231.036 | 234.175 | 222.563 | 271.819 | 246.428 | 227.391 | 214.162 | 245.132 | 245.645 | 235.282 | 207.06 | 207.347 | 221.863 | 213.394 | 198.336 | 202.33 | 197.559 |
Bedrijfsresultaat
| 351.354 | 361.218 | 307.773 | 290.148 | 246.632 | 324.845 | 234.455 | 337.789 | 189.904 | 231.82 | 203.253 | 204.129 | 218.977 | 214.748 | 203.951 | 188.645 | 168.494 | 197.102 | 100.232 | 141.26 | 138.352 | 172.323 | 92.642 | 80.752 | 91.371 | 124.657 | 102.241 | 89.178 | 70.388 | 110.9 | 59.739 | 47.58 |
Bedrijfsresultaat ratio
| 0.291 | 0.288 | 0.258 | 0.267 | 0.267 | 0.346 | 0.294 | 0.386 | 0.339 | 0.422 | 0.391 | 0.389 | 0.428 | 0.421 | 0.382 | 0.366 | 0.369 | 0.403 | 0.239 | 0.321 | 0.335 | 0.379 | 0.245 | 0.216 | 0.248 | 0.301 | 0.294 | 0.255 | 0.226 | 0.326 | 0.206 | 0.175 |
Totaal overige inkomsten en kosten netto
| 0.11 | 8.813 | 6.19 | 2.776 | -23.119 | 25.17 | 3.327 | 20.228 | -0.317 | 0.165 | -0.017 | -16.208 | 0.342 | 1.882 | 2.849 | 2.997 | -0.175 | 18.409 | 1.295 | 0.548 | 0.233 | 0.12 | -0.059 | -14.1 | -4.028 | -0.024 | -0.035 | 0.595 | 2.163 | -0.042 | -0.17 | -10.992 |
Inkomen voor belasting
| 351.464 | 370.031 | 313.963 | 292.924 | 223.513 | 350.015 | 237.782 | 358.017 | 189.587 | 231.985 | 203.237 | 187.921 | 219.319 | 216.629 | 206.801 | 191.642 | 168.318 | 215.511 | 101.528 | 141.808 | 138.586 | 172.443 | 92.583 | 66.653 | 87.343 | 124.632 | 102.207 | 89.772 | 72.551 | 110.858 | 59.57 | 36.588 |
Inkomen voor belasting ratio
| 0.291 | 0.295 | 0.263 | 0.27 | 0.242 | 0.373 | 0.298 | 0.409 | 0.339 | 0.422 | 0.391 | 0.358 | 0.428 | 0.425 | 0.388 | 0.372 | 0.368 | 0.441 | 0.242 | 0.322 | 0.336 | 0.379 | 0.245 | 0.178 | 0.238 | 0.301 | 0.294 | 0.256 | 0.233 | 0.326 | 0.205 | 0.134 |
Belastingkosten
| 110.131 | 119.949 | 105.974 | 83.43 | 75.634 | 109.859 | 72.21 | 92.743 | 68.695 | 72.424 | 63.448 | 54.324 | 68.488 | 65.121 | 63.154 | 43.805 | 56.433 | 71.969 | 32.093 | 47.548 | 47.947 | 61.557 | 30.452 | 14.707 | 29.484 | 45.293 | 34.62 | 18.656 | 27.419 | 41.766 | 21.698 | 9.716 |
Nettowinst
| 241.333 | 250.082 | 207.989 | 209.493 | 147.88 | 240.155 | 165.572 | 265.275 | 120.891 | 159.562 | 139.788 | 133.598 | 150.83 | 151.509 | 143.646 | 147.837 | 111.886 | 143.541 | 69.435 | 94.26 | 90.638 | 110.887 | 62.13 | 51.947 | 57.859 | 79.339 | 67.586 | 71.116 | 45.132 | 69.092 | 37.872 | 26.873 |
Nettowinstmarge
| 0.2 | 0.199 | 0.174 | 0.193 | 0.16 | 0.256 | 0.207 | 0.303 | 0.216 | 0.291 | 0.269 | 0.254 | 0.295 | 0.297 | 0.269 | 0.287 | 0.245 | 0.293 | 0.165 | 0.214 | 0.219 | 0.244 | 0.164 | 0.139 | 0.157 | 0.192 | 0.194 | 0.203 | 0.145 | 0.203 | 0.131 | 0.099 |
WPA (Winst Per Aandeel)
| 5.09 | 5.27 | 4.38 | 4.41 | 3.12 | 5.06 | 3.49 | 5.59 | 2.55 | 3.36 | 2.95 | 2.78 | 3.13 | 3.15 | 2.98 | 3.07 | 2.32 | 2.98 | 1.44 | 1.96 | 1.88 | 2.3 | 1.29 | 1.08 | 1.2 | 1.65 | 1.4 | 1.48 | 0.94 | 1.52 | 0.83 | 0.59 |
Verwaterde WPA
| 5.09 | 5.27 | 4.38 | 4.4 | 3.09 | 4.78 | 3.32 | 5.31 | 2.42 | 3.2 | 2.8 | 2.78 | 3.13 | 3.15 | 2.98 | 3.07 | 2.32 | 2.98 | 1.44 | 1.96 | 1.88 | 2.3 | 1.29 | 1.08 | 1.2 | 1.65 | 1.4 | 1.48 | 0.94 | 1.52 | 0.79 | 0.59 |
EBITDA
| 438.84 | 450.229 | 309.845 | 292.988 | 248.831 | 327.405 | 235.704 | 342.82 | 189.904 | 231.819 | 203.254 | 203.997 | 218.704 | 214.747 | 203.952 | 188.645 | 168.493 | 197.102 | 100.233 | 140.028 | 138.352 | 172.457 | 92.601 | 66.675 | 87.371 | 124.661 | 102.241 | 89.826 | 72.608 | 110.933 | 59.666 | 36.7 |
EBITDA ratio
| 0.364 | 0.359 | 0.26 | 0.27 | 0.269 | 0.349 | 0.295 | 0.392 | 0.339 | 0.422 | 0.391 | 0.388 | 0.427 | 0.421 | 0.382 | 0.366 | 0.369 | 0.403 | 0.239 | 0.318 | 0.335 | 0.379 | 0.245 | 0.178 | 0.238 | 0.301 | 0.294 | 0.257 | 0.233 | 0.326 | 0.206 | 0.135 |