Akatsuki Inc.
TSE:3932.T
2126 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 4,131 | 7,140 | 5,270 | 7,952 | 3,610 | 6,204 | 5,262 | 7,657 | 5,213 | 7,498 | 6,138 | 7,517 | 5,120 | 7,418 | 6,998 | 9,994 | 6,686 | 8,561 | 7,871 | 8,853 | 6,763 | 9,534 | 6,423 | 7,436 | 4,737 | 5,944.983 | 5,754.584 | 5,772.734 | 4,454.332 | 3,904.49 | 3,221.682 | 2,596.955 | 1,824.557 | 2,028.022 |
Kosten van de omzet
| 2,660 | 3,062 | 2,738 | 2,419 | 2,259 | 2,408 | 2,303 | 2,418 | 2,855 | 2,845 | 2,625 | 2,701 | 2,602 | 3,148 | 3,096 | 3,070 | 2,845 | 2,705 | 3,296 | 2,396 | 2,048 | 2,016 | 1,770 | 1,796 | 1,766 | 1,893.677 | 1,678.369 | 1,568.999 | 768.036 | 760.52 | 742.139 | 757.326 | 594.952 | 653.75 |
Brutowinst
| 1,471 | 4,078 | 2,532 | 5,533 | 1,351 | 3,796 | 2,959 | 5,239 | 2,358 | 4,653 | 3,513 | 4,816 | 2,518 | 4,270 | 3,902 | 6,924 | 3,841 | 5,856 | 4,575 | 6,457 | 4,715 | 7,518 | 4,653 | 5,640 | 2,971 | 4,051.306 | 4,076.215 | 4,203.735 | 3,686.296 | 3,143.97 | 2,479.543 | 1,839.629 | 1,229.605 | 1,374.272 |
Brutowinstmarge
| 0.356 | 0.571 | 0.48 | 0.696 | 0.374 | 0.612 | 0.562 | 0.684 | 0.452 | 0.621 | 0.572 | 0.641 | 0.492 | 0.576 | 0.558 | 0.693 | 0.574 | 0.684 | 0.581 | 0.729 | 0.697 | 0.789 | 0.724 | 0.758 | 0.627 | 0.681 | 0.708 | 0.728 | 0.828 | 0.805 | 0.77 | 0.708 | 0.674 | 0.678 |
Onderzoek- en ontwikkelingskosten
| 0 | 1,191 | 1,238 | 1,245 | 1,072 | 1,033 | 1,196 | 698 | 815 | 2,177 | 684 | 424 | 323 | 301 | 0 | 0 | 0 | 2,571 | 0 | 0 | 0 | 1,616 | 0 | 0 | 0 | 1,807 | 0 | 0 | 0 | 1,539 | 0 | 0 | 0 | 425 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 791 | 0 | 0 | 0 | -1,124 | 0 | 0 | 0 | 889 | 0 | 0 | 0 | -966 | 0 | 0 | 0 | -69 | 0 | 0 | 0 | -413 | 0 | 0 | 0 | -501 | 0 | 0 | 0 | 101 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 681 | 0 | 0 | 0 | 1,147 | 0 | 0 | 0 | 1,195 | 0 | 0 | 0 | 1,388 | 0 | 0 | 0 | 663 | 0 | 0 | 0 | 797 | 0 | 0 | 0 | 514 | 0 | 0 | 0 | 256 |
Verkoop-, algemene en administratieve kosten
| 2,246 | 2,963 | 1,713 | 1,506 | 2,152 | 1,472 | 1,135 | 1,213 | 1,908 | 23 | 2,280 | 1,901 | 1,293 | 2,084 | 1,623 | 1,883 | 1,893 | 422 | 2,493 | 2,855 | 2,296 | 594 | 1,650 | 1,781 | 1,529 | 384 | 1,216 | 1,361 | 1,482 | 13 | 1,086 | 818 | 485 | 292 |
Overige kosten
| 0 | 26 | 4 | 9 | -1 | 10 | 5 | 7 | 6 | 16 | 178 | -5 | 15 | 4 | 29 | 39 | -1 | -22 | 10 | -3 | 9 | -16 | 1,650 | 1,781 | 2 | 4.257 | -9.365 | 0.113 | 36.493 | -38.538 | -32.119 | -32.044 | -0.232 | 5.923 |
Bedrijfskosten
| 2,246 | 2,963 | 2,951 | 2,751 | 2,152 | 2,501 | 2,331 | 1,911 | 1,908 | 2,154 | 2,280 | 2,001 | 1,616 | 2,285 | 1,693 | 1,826 | 1,837 | 2,951 | 2,492 | 2,855 | 2,251 | 2,186 | 1,650 | 1,781 | 1,529 | 1,423.185 | 1,216.02 | 1,361.017 | 1,482.385 | 1,551.932 | 1,086.412 | 817.994 | 485.024 | 716.45 |
Bedrijfsresultaat
| -775 | 1,115 | -419 | 2,782 | -802 | 1,295 | 628 | 3,329 | 448 | 2,498 | 1,234 | 2,816 | 900 | 1,985 | 2,207 | 5,100 | 2,002 | 2,905 | 2,083 | 3,602 | 2,463 | 5,333 | 3,001 | 3,860 | 1,441 | 2,628.121 | 2,860.194 | 2,842.719 | 2,203.91 | 1,592.038 | 1,393.131 | 1,021.634 | 744.581 | 657.821 |
Bedrijfsresultaat ratio
| -0.188 | 0.156 | -0.08 | 0.35 | -0.222 | 0.209 | 0.119 | 0.435 | 0.086 | 0.333 | 0.201 | 0.375 | 0.176 | 0.268 | 0.315 | 0.51 | 0.299 | 0.339 | 0.265 | 0.407 | 0.364 | 0.559 | 0.467 | 0.519 | 0.304 | 0.442 | 0.497 | 0.492 | 0.495 | 0.408 | 0.432 | 0.393 | 0.408 | 0.324 |
Totaal overige inkomsten en kosten netto
| 701 | -121 | -2 | -411 | 70 | -797 | -422 | -755 | 48 | -627 | 447 | -18 | -68 | -1,233 | 36 | -935 | -96 | -815 | -136 | -182 | -40 | -1,375 | -278 | -30 | -28 | -1,428.788 | -21.46 | -74.774 | 33.496 | -255.787 | -21.878 | -142.598 | -26.613 | -112.076 |
Inkomen voor belasting
| -74 | 994 | -421 | 2,371 | -732 | 498 | 206 | 2,574 | 498 | 1,871 | 1,680 | 2,897 | 832 | 752 | 2,243 | 4,165 | 1,906 | 2,090 | 1,947 | 3,420 | 2,423 | 3,958 | 2,723 | 3,830 | 1,413 | 1,199.333 | 2,838.734 | 2,767.945 | 2,237.406 | 1,336.251 | 1,371.253 | 879.036 | 717.968 | 545.745 |
Inkomen voor belasting ratio
| -0.018 | 0.139 | -0.08 | 0.298 | -0.203 | 0.08 | 0.039 | 0.336 | 0.096 | 0.25 | 0.274 | 0.385 | 0.163 | 0.101 | 0.321 | 0.417 | 0.285 | 0.244 | 0.247 | 0.386 | 0.358 | 0.415 | 0.424 | 0.515 | 0.298 | 0.202 | 0.493 | 0.479 | 0.502 | 0.342 | 0.426 | 0.338 | 0.394 | 0.269 |
Belastingkosten
| 197 | 380 | 19 | 547 | -22 | 1,262 | -26 | 891 | 308 | 463 | 499 | 860 | 265 | 226 | 646 | 1,232 | 616 | 661 | 614 | 1,159 | 825 | 1,874 | 736 | 1,022 | 433 | 775.811 | 792.358 | 763.284 | 627.866 | 198.628 | 427.437 | 256.621 | 163.631 | 68.465 |
Nettowinst
| -271 | 614 | -439 | 1,822 | -709 | -763 | 232 | 1,683 | 190 | 1,409 | 1,181 | 2,037 | 566 | 525 | 1,598 | 2,932 | 1,290 | 1,428 | 1,334 | 2,261 | 1,597 | 2,083 | 1,987 | 2,808 | 980 | 423.522 | 2,046.376 | 2,004.66 | 1,609.54 | 1,140.179 | 977.812 | 619.476 | 554.336 | 477.28 |
Nettowinstmarge
| -0.066 | 0.086 | -0.083 | 0.229 | -0.196 | -0.123 | 0.044 | 0.22 | 0.036 | 0.188 | 0.192 | 0.271 | 0.111 | 0.071 | 0.228 | 0.293 | 0.193 | 0.167 | 0.169 | 0.255 | 0.236 | 0.218 | 0.309 | 0.378 | 0.207 | 0.071 | 0.356 | 0.347 | 0.361 | 0.292 | 0.304 | 0.239 | 0.304 | 0.235 |
WPA (Winst Per Aandeel)
| -18.79 | 47.15 | -38 | 158.3 | -56.57 | -56.13 | 17.07 | 124.2 | 14.06 | 104.14 | 87.31 | 149.31 | 40.86 | 37.9 | 115.36 | 211.65 | 92.54 | 102.41 | 95.67 | 162.14 | 115.18 | 150.2 | 143.27 | 202.47 | 70.92 | 30.65 | 148.07 | 145.06 | 118.56 | 83.99 | 72.03 | 45.63 | 40.97 | 35.27 |
Verwaterde WPA
| -18.79 | 45.88 | -38 | 146.36 | -56.57 | -56.13 | 16.49 | 120.37 | 13.66 | 101.04 | 84.71 | 144.46 | 39.61 | 36.74 | 111.83 | 205.19 | 88.99 | 98.51 | 92.03 | 155.97 | 109.56 | 142.9 | 136.32 | 192.64 | 67.33 | 29.1 | 140.59 | 137.73 | 110.76 | 78.46 | 67.29 | 42.63 | 38.12 | 32.82 |
EBITDA
| -731.75 | 1,167 | -578 | 2,893 | -550 | 1,374 | 328 | 3,514 | 597 | 2,613 | 1,405 | 2,807 | 918 | 1,973 | 2,238 | 5,138 | 2,000 | 2,877 | 2,084 | 3,592 | 2,472 | 5,308 | 3,002 | 3,843 | 1,417 | 1,211.662 | 2,841.65 | 2,776.018 | 2,240.337 | 1,527.754 | 1,376.745 | 880.626 | 718.773 | 590.798 |
EBITDA ratio
| -0.177 | 0.163 | -0.11 | 0.364 | -0.152 | 0.221 | 0.062 | 0.459 | 0.115 | 0.348 | 0.229 | 0.373 | 0.179 | 0.266 | 0.32 | 0.514 | 0.299 | 0.336 | 0.265 | 0.406 | 0.366 | 0.557 | 0.467 | 0.517 | 0.299 | 0.204 | 0.494 | 0.481 | 0.503 | 0.391 | 0.427 | 0.339 | 0.394 | 0.291 |