Akatsuki Inc.
TSE:3932.T
2098 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 32,297 | 30,964 | 27,919 | 27,523 | 27,444 | 34,071 | 33,189 | 32,943 | 31,488 | 25,724 | 23,913 | 25,398 | 24,685 | 27,986 | 29,567 | 28,182 | 27,257 | 26,308 | 24,674 | 25,019 | 23,650 | 24,276 | 20,059 | 20,316 | 19,810 | 19,846.674 | 16,712.708 | 15,304.89 | 11,363.032 | 11,062.656 | 8,199.36 | 8,779.269 | 6,350.779 | 6,453.013 |
Kortetermijnbeleggingen
| 0 | 100 | 100 | 100 | -707 | 100 | 0 | 1,650 | -1,339 | -937 | 3,000 | 3,000 | 3,000 | 3,000 | -1,328 | -1,344 | -1,417 | 0 | -1,421 | -1,154 | -1,220 | 0 | 0 | 0 | 0 | 0 | 0.478 | 0.356 | 0.736 | 0 | 0.451 | 0.229 | 0.463 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 32,297 | 30,964 | 27,919 | 27,523 | 27,444 | 34,071 | 33,189 | 32,943 | 31,488 | 25,724 | 26,913 | 28,398 | 27,685 | 30,986 | 29,567 | 28,182 | 27,257 | 26,308 | 24,674 | 25,019 | 23,650 | 24,276 | 20,059 | 20,316 | 19,810 | 19,846.674 | 16,712.708 | 15,304.89 | 11,363.032 | 11,062.656 | 8,199.36 | 8,779.269 | 6,350.779 | 6,453.013 |
Nettovorderingen
| 2,679 | 5,023 | 3,718 | 6,214 | 2,345 | 3,940 | 4,456 | 5,785 | 3,174 | 5,370 | 5,296 | 5,209 | 3,514 | 5,591 | 5,401 | 7,002 | 4,875 | 5,537 | 5,496 | 5,816 | 4,344 | 6,127 | 5,034 | 5,370 | 3,122 | 4,376 | 4,765 | 4,131 | 2,997 | 2,807 | 2,876 | 1,695 | 1,242 | 1,601 |
Voorraad
| 654 | 626 | 594 | 0 | 0 | 267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 166.525 | 0.896 | 0.507 | 0.122 | 110.97 | 0.322 | 0.65 | 0.43 | 45.52 |
Overige vlottende activa
| 2,675 | 2,770 | 2,417 | 2,206 | 2,901 | 2,853 | 2,436 | 2,643 | 3,134 | 1,762 | 2,031 | 1,142 | 2,289 | 1,679 | 1,123 | 1,238 | 1,600 | 1,981 | 1,282 | 1,302 | 1,348 | 1,582 | 615 | 663 | 714 | 1,385.659 | 688.792 | 190.668 | 372.87 | 40.948 | 117.058 | 311.61 | 345.073 | 386.304 |
Totaal vlottende activa
| 38,305 | 39,383 | 34,648 | 35,943 | 32,690 | 40,864 | 40,081 | 41,371 | 37,796 | 32,856 | 34,240 | 34,749 | 33,488 | 38,256 | 36,091 | 36,422 | 33,732 | 33,826 | 31,452 | 32,137 | 29,342 | 31,985 | 25,708 | 26,349 | 23,646 | 25,774.858 | 22,167.396 | 19,627.065 | 14,733.024 | 14,021.574 | 11,192.74 | 10,786.529 | 7,938.282 | 8,485.837 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 508 | 534 | 607 | 617 | 635 | 653 | 669 | 700 | 734 | 753 | 772 | 793 | 551 | 571 | 822 | 867 | 961 | 1,007 | 1,197 | 1,221 | 1,691 | 1,671 | 1,554 | 1,172 | 561 | 453.654 | 460.698 | 466.023 | 472.885 | 350.311 | 313.857 | 280.126 | 113.045 | 109.245 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 344 | 656 | 756 | 0 | 763.59 | 818.133 | 872.675 | 673.044 | 711.75 | 202.617 | 213.281 | 0 |
Immateriële activa
| 5 | 6 | 73 | 84 | 9 | 10 | 4 | 4 | 5 | 78 | 6 | 7 | 13 | 20 | 32 | 46 | 65 | 85 | 105 | 122 | 79 | 80 | 411 | 664 | 764 | 4.781 | 1,037.639 | 1,140.314 | 1,242.988 | 937.169 | 1,065.619 | 474.201 | 353.636 | 55.991 |
Goodwill en immateriële activa
| 5 | 6 | 73 | 84 | 9 | 10 | 4 | 4 | 5 | 78 | 6 | 7 | 13 | 20 | 32 | 46 | 65 | 85 | 105 | 122 | 79 | 80 | 411 | 664 | 764 | 4.781 | 1,037.639 | 1,140.314 | 1,242.988 | 937.169 | 1,065.619 | 474.201 | 353.636 | 55.991 |
Langetermijnbeleggingen
| 12,418 | 10,474 | 10,474 | 11,120 | 11,988 | 10,889 | 11,352 | 11,468 | 13,105 | 12,035 | 10,890 | 9,606 | 4,836 | 3,092 | 7,981 | 7,573 | 7,748 | 6,100 | 7,714 | 6,746 | 5,516 | 2,876 | 3,692 | 2,859 | 2,264 | 1,399.323 | 2,267 | 1,178 | 1,118 | 158.685 | 806 | 795 | 722 | 50.088 |
Belastingvorderingen
| -5 | 49 | -10,474 | -11,120 | -707 | 65 | -11,352 | -11,468 | -1,339 | 355 | -1,277 | -1,195 | 3,000 | 388 | -7,981 | -7,573 | -7,748 | 477 | -7,714 | -6,746 | -5,516 | 475 | -3,692 | -2,859 | -2,264 | 206.938 | -2,267 | -1,178 | -1,118 | 153.789 | -806 | -795 | -722 | 42.644 |
Overige niet-vlottende activa
| 6 | 1,597 | 12,093 | 11,761 | 706 | 672 | 12,658 | 12,718 | 1,338 | -1 | 1,276 | 1,194 | 1,121 | 3,718 | 7,980 | 7,572 | 7,748 | 871 | 7,714 | 6,746 | 5,515 | 754 | 3,692 | 2,859 | 4,528 | 627.992 | 2,267.478 | 1,178.356 | 1,118.736 | 638.462 | 806.451 | 795.229 | 722.463 | 392.536 |
Totaal niet-vlottende activa
| 12,932 | 12,660 | 12,773 | 12,462 | 12,631 | 12,289 | 13,331 | 13,422 | 13,843 | 13,220 | 11,667 | 10,405 | 9,521 | 7,789 | 8,834 | 8,485 | 8,774 | 8,540 | 9,016 | 8,089 | 7,285 | 5,856 | 5,657 | 4,695 | 3,589 | 2,692.688 | 3,765.815 | 2,784.693 | 2,834.609 | 2,238.416 | 2,185.927 | 1,549.556 | 1,189.144 | 650.504 |
Totaal activa
| 51,237 | 52,043 | 47,423 | 48,409 | 45,323 | 53,156 | 53,414 | 54,796 | 51,641 | 46,079 | 45,909 | 45,156 | 43,011 | 46,048 | 44,928 | 44,910 | 42,509 | 42,367 | 40,470 | 40,227 | 36,629 | 37,843 | 31,367 | 31,045 | 27,235 | 28,467.549 | 25,933.212 | 22,411.758 | 17,567.635 | 16,259.993 | 13,378.669 | 12,336.087 | 9,127.428 | 9,136.344 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||
Crediteuren
| 1,318 | 1,188 | 1,077 | 879 | 798 | 623 | 653 | 684 | 762 | 985 | 919 | 832 | 879 | 930 | 991 | 1,026 | 931 | 979 | 1,288 | 1,037 | 674 | 636 | 588 | 674 | 564 | 552.16 | 490.391 | 286.738 | 176.551 | 141.709 | 353.286 | 242.066 | 167.726 | 190.23 |
Kortlopende schulden
| 2,000 | 1,000 | 2,200 | 2,200 | 2,200 | 3,200 | 1,000 | 1,000 | 1,000 | 8 | 1,033 | 1,058 | 1,083 | 1,099 | 599 | 599 | 2,599 | 2,599 | 2,099 | 2,099 | 325 | 350 | 975 | 1,003 | 809 | 816.023 | 822.521 | 625.98 | 644.402 | 544.461 | 533.584 | 541.984 | 151.878 | 164.688 |
Belastingschulden
| 89 | 65 | 16 | 600 | 14 | 1,265 | 696 | 1,430 | 494 | 757 | 359 | 1,214 | 316 | 1,339 | 1,155 | 1,908 | 636 | 1,129 | 448 | 2,012 | 897 | 2,868 | 732 | 1,498 | 467 | 2,525.1 | 1,591.105 | 1,449.765 | 670.708 | 1,053.796 | 661.535 | 499.757 | 227.796 | 543.028 |
Uitgestelde opbrengsten
| 89 | 443 | 16 | 600 | 66 | 1,756 | 743 | 1,461 | 645 | 1,575 | 544 | 1,349 | 716 | 1,985 | 1,326 | 2,010 | 920 | 1,639 | 549 | 2,080 | 1,050 | 3,009 | 732 | 1,498 | 467 | 2,869.097 | 1,591.105 | 1,449.765 | 670.708 | 1,186.611 | 661.535 | 499.757 | 227.796 | 543.028 |
Overige kortlopende verplichtingen
| 2,811 | 2,490 | 2,234 | 2,569 | 2,052 | 1,769 | 2,233 | 2,491 | 2,011 | 999 | 2,327 | 1,502 | 1,630 | 1,983 | 1,526 | 1,839 | 1,681 | 1,650 | 1,798 | 1,603 | 1,621 | 2,271 | 1,444 | 1,423 | 1,320 | 1,805.605 | 1,326.594 | 1,058.486 | 973.466 | 1,224.554 | 699.36 | 644.605 | 319.893 | 527.498 |
Totaal kortlopende verplichtingen
| 6,218 | 5,121 | 5,527 | 6,248 | 5,116 | 7,348 | 4,629 | 5,636 | 4,418 | 3,567 | 4,823 | 4,741 | 4,308 | 5,997 | 4,442 | 5,474 | 6,131 | 6,867 | 5,734 | 6,819 | 3,670 | 6,266 | 3,739 | 4,598 | 3,160 | 6,042.885 | 4,230.611 | 3,420.969 | 2,465.127 | 3,097.335 | 2,247.765 | 1,928.412 | 867.293 | 1,425.444 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 5,100 | 6,100 | 7,000 | 7,000 | 7,000 | 7,000 | 9,200 | 9,200 | 9,200 | 4,200 | 4,200 | 4,200 | 4,200 | 4,208 | 5,133 | 5,158 | 5,183 | 5,208 | 5,733 | 5,758 | 7,783 | 7,808 | 5,900 | 6,075 | 6,475 | 5,675.031 | 5,375.028 | 4,728.064 | 2,884.559 | 2,632.717 | 1,764.213 | 1,895.709 | 377.202 | 408.699 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 416 | 610 | 650 | 58 | 59 | 60 | 59 | 59 | 59 | 78 | 74 | 74 | 71 | 72 | 67 | 71 | 71 | 70 | 72 | 73 | 21 | 13 | 13 | 15 | 14 | 13.294 | 14.053 | 14.166 | 4.694 | 5.054 | 5.415 | 5.349 | 0.002 | 0.002 |
Totaal niet-vlottende verplichtingen
| 5,516 | 6,710 | 7,650 | 7,058 | 7,059 | 7,060 | 9,259 | 9,259 | 9,259 | 4,278 | 4,274 | 4,274 | 4,271 | 4,280 | 5,200 | 5,229 | 5,254 | 5,278 | 5,805 | 5,831 | 7,804 | 7,821 | 5,913 | 6,090 | 6,489 | 5,688.325 | 5,389.081 | 4,742.23 | 2,889.253 | 2,637.771 | 1,769.628 | 1,901.058 | 377.204 | 408.701 |
Totaal passiva
| 11,734 | 11,831 | 13,177 | 13,306 | 12,175 | 14,408 | 13,888 | 14,895 | 13,677 | 7,845 | 9,097 | 9,015 | 8,579 | 10,277 | 9,642 | 10,703 | 11,385 | 12,145 | 11,539 | 12,650 | 11,474 | 14,087 | 9,652 | 10,688 | 9,649 | 11,731.21 | 9,619.692 | 8,163.199 | 5,354.38 | 5,735.106 | 4,017.393 | 3,829.47 | 1,244.497 | 1,834.145 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 32,597 | 0 | 0 | 0 | 37,589 | 37,984 | 36,602 | 35,995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 8 | 0 |
Gewone aandelen
| 2,780 | 2,779 | 2,778 | 2,778 | 2,777 | 2,777 | 2,777 | 2,777 | 2,773 | 2,773 | 2,773 | 2,772 | 2,771 | 2,765 | 2,764 | 2,763 | 2,763 | 2,756 | 2,755 | 2,751 | 2,750 | 2,743 | 2,739 | 2,738 | 2,734 | 2,732.925 | 2,725.505 | 2,719.172 | 2,719.172 | 2,719.172 | 2,707.572 | 2,707.384 | 2,706.558 | 2,706.558 |
Ingehouden winsten
| 33,393 | 34,243 | 34,411 | 35,314 | 33,491 | 34,746 | 35,509 | 35,823 | 34,140 | 34,499 | 33,091 | 32,454 | 30,417 | 30,412 | 29,887 | 28,710 | 25,778 | 24,906 | 23,477 | 22,144 | 19,883 | 18,424 | 16,342 | 14,909 | 12,164 | 11,322.293 | 10,898.771 | 8,852.396 | 6,847.735 | 5,182.377 | 4,042.198 | 3,064.386 | 2,444.91 | 1,890.573 |
Overige gereserveerde algehele resultaten
| 794 | 651 | 651 | 605 | 533 | 398 | 411 | 472 | 360 | 250 | 210 | 146 | 99 | 5,261 | 1 | 32 | 31 | 21 | 163 | 101 | -10 | 19 | 18 | 33 | 22 | 18 | 34 | 28 | 27 | 3 | 2 | -9 | -8 | 0 |
Overige totale aandeelhoudersvermogen
| 2,518 | 2,520 | -3,612 | -3,612 | -36,268 | 813 | 814 | 814 | -36,913 | -37,272 | -35,864 | -35,226 | 1,145 | -2,667 | 2,634 | 2,702 | 2,552 | 2,539 | 2,536 | 2,581 | 2,522 | 2,570 | 2,616 | 2,677 | 2,666 | 2,663.121 | 2,655.244 | 2,648.991 | 2,619.348 | 2,620.338 | 2,606.951 | 2,695.828 | 2,695.384 | 2,705.068 |
Totaal eigen vermogen van aandeelhouders
| 39,485 | 40,193 | 34,228 | 35,085 | 33,130 | 38,734 | 39,511 | 39,886 | 37,949 | 38,234 | 36,812 | 36,141 | 34,432 | 35,771 | 35,286 | 34,207 | 31,124 | 30,222 | 28,931 | 27,577 | 25,155 | 23,756 | 21,715 | 20,357 | 17,586 | 16,736.339 | 16,313.52 | 14,248.559 | 12,213.255 | 10,524.887 | 9,358.721 | 8,467.598 | 7,846.852 | 7,302.199 |
Totaal eigen vermogen
| 39,503 | 40,211 | 34,246 | 35,103 | 33,148 | 38,748 | 39,526 | 39,901 | 37,964 | 38,234 | 36,812 | 36,141 | 34,432 | 35,771 | 35,286 | 34,207 | 31,124 | 30,222 | 28,931 | 27,577 | 25,155 | 23,756 | 21,715 | 20,357 | 17,586 | 16,736.339 | 16,313.52 | 14,248.559 | 12,213.255 | 10,524.887 | 9,361.276 | 8,506.617 | 7,882.931 | 7,302.199 |
Totaal passiva en aandeelhoudersvermogen
| 51,237 | 52,043 | 47,423 | 48,409 | 45,323 | 53,156 | 53,414 | 54,796 | 51,641 | 46,079 | 45,909 | 45,156 | 43,011 | 46,048 | 44,928 | 44,910 | 42,509 | 42,367 | 40,470 | 40,227 | 36,629 | 37,843 | 31,367 | 31,045 | 27,235 | 28,467.549 | 25,933.212 | 22,411.758 | 17,567.635 | 16,259.993 | 13,378.669 | 12,336.087 | 9,127.428 | 9,136.344 |