Akatsuki Inc.

TSE:3932.T

2049 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 32,29730,96427,91927,52327,44434,07133,18932,94331,48825,72423,91325,39824,68527,98629,56728,18227,25726,30824,67425,01923,65024,27620,05920,31619,81019,846.67416,712.70815,304.8911,363.03211,062.6568,199.368,779.2696,350.7796,453.013
Kortetermijnbeleggingen 0100100100-70710001,650-1,339-9373,0003,0003,0003,000-1,328-1,344-1,4170-1,421-1,154-1,220000000.4780.3560.73600.4510.2290.4630
Liquide middelen en kortetermijnbeleggingen 32,29730,96427,91927,52327,44434,07133,18932,94331,48825,72426,91328,39827,68530,98629,56728,18227,25726,30824,67425,01923,65024,27620,05920,31619,81019,846.67416,712.70815,304.8911,363.03211,062.6568,199.368,779.2696,350.7796,453.013
Nettovorderingen 2,6795,0233,7186,2142,3453,9404,4565,7853,1745,3705,2965,2093,5145,5915,4017,0024,8755,5375,4965,8164,3446,1275,0345,3703,1224,3764,7654,1312,9972,8072,8761,6951,2421,601
Voorraad 654626594002670000000000000000000166.5250.8960.5070.122110.970.3220.650.4345.52
Overige vlottende activa 2,6752,7702,4172,2062,9012,8532,4362,6433,1341,7622,0311,1422,2891,6791,1231,2381,6001,9811,2821,3021,3481,5826156637141,385.659688.792190.668372.8740.948117.058311.61345.073386.304
Totaal vlottende activa 38,30539,38334,64835,94332,69040,86440,08141,37137,79632,85634,24034,74933,48838,25636,09136,42233,73233,82631,45232,13729,34231,98525,70826,34923,64625,774.85822,167.39619,627.06514,733.02414,021.57411,192.7410,786.5297,938.2828,485.837
Niet-vlottende activa:
Materiële vaste activa, netto 5085346076176356536697007347537727935515718228679611,0071,1971,2211,6911,6711,5541,172561453.654460.698466.023472.885350.311313.857280.126113.045109.245
Goodwill 00000000000000000000003446567560763.59818.133872.675673.044711.75202.617213.2810
Immateriële activa 067384910445786713203246658510512279804116647644.7811,037.6391,140.3141,242.988937.1691,065.619474.201353.63655.991
Goodwill en immateriële activa 067384910445786713203246658510512279804116647644.7811,037.6391,140.3141,242.988937.1691,065.619474.201353.63655.991
Langetermijnbeleggingen 10,81910,47410,47411,12011,98810,88911,35211,46813,10512,03510,8909,6064,8363,0927,9817,5737,7486,1007,7146,7465,5162,8763,6922,8592,2641,399.3232,2671,1781,118158.68580679572250.088
Belastingvorderingen 049-10,474-11,120-70765-11,352-11,468-1,339355-1,277-1,1953,000388-7,981-7,573-7,748477-7,714-6,746-5,516475-3,692-2,859-2,264206.938-2,267-1,178-1,118153.789-806-795-72242.644
Overige niet-vlottende activa 1,6051,59712,09311,76170667212,65812,7181,338-11,2761,1941,1213,7187,9807,5727,7488717,7146,7465,5157543,6922,8594,528627.9922,267.4781,178.3561,118.736638.462806.451795.229722.463392.536
Totaal niet-vlottende activa 12,93212,66012,77312,46212,63112,28913,33113,42213,84313,22011,66710,4059,5217,7898,8348,4858,7748,5409,0168,0897,2855,8565,6574,6953,5892,692.6883,765.8152,784.6932,834.6092,238.4162,185.9271,549.5561,189.144650.504
Totaal activa 51,23752,04347,42348,40945,32353,15653,41454,79651,64146,07945,90945,15643,01146,04844,92844,91042,50942,36740,47040,22736,62937,84331,36731,04527,23528,467.54925,933.21222,411.75817,567.63516,259.99313,378.66912,336.0879,127.4289,136.344
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,3181,1881,0778797986236536847629859198328799309911,0269319791,2881,037674636588674564552.16490.391286.738176.551141.709353.286242.066167.726190.23
Kortlopende schulden 2,0001,0002,2002,2002,2003,2001,0001,0001,00081,0331,0581,0831,0995995992,5992,5992,0992,0993253509751,003809816.023822.521625.98644.402544.461533.584541.984151.878164.688
Belastingschulden 896516600141,2656961,4304947573591,2143161,3391,1551,9086361,1294482,0128972,8687321,4984672,525.11,591.1051,449.765670.7081,053.796661.535499.757227.796543.028
Uitgestelde opbrengsten 8944316600661,7567431,4616451,5755441,3497161,9851,3262,0109201,6395492,0801,0503,0097321,4984672,869.0971,591.1051,449.765670.7081,186.611661.535499.757227.796543.028
Overige kortlopende verplichtingen 2,8112,4902,2342,5692,0521,7692,2332,4912,0119992,3271,5021,6301,9831,5261,8391,6811,6501,7981,6031,6212,2711,4441,4231,3201,805.6051,326.5941,058.486973.4661,224.554699.36644.605319.893527.498
Totaal kortlopende verplichtingen 6,2185,1215,5276,2485,1167,3484,6295,6364,4183,5674,8234,7414,3085,9974,4425,4746,1316,8675,7346,8193,6706,2663,7394,5983,1606,042.8854,230.6113,420.9692,465.1273,097.3352,247.7651,928.412867.2931,425.444
Langlopende verplichtingen:
Langetermijnschulden 5,1006,1007,0007,0007,0007,0009,2009,2009,2004,2004,2004,2004,2004,2085,1335,1585,1835,2085,7335,7587,7837,8085,9006,0756,4755,675.0315,375.0284,728.0642,884.5592,632.7171,764.2131,895.709377.202408.699
Uitgestelde opbrengsten niet-vlottend 0000000000000-1000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 00000000000001000000000000000000000
Overige niet-vlottende verplichtingen 4146106505859605959597874747172677171707273211313151413.29414.05314.1664.6945.0545.4155.3490.0020.002
Totaal niet-vlottende verplichtingen 5,5146,7107,6507,0587,0597,0609,2599,2599,2594,2784,2744,2744,2714,2805,2005,2295,2545,2785,8055,8317,8047,8215,9136,0906,4895,688.3255,389.0814,742.232,889.2532,637.7711,769.6281,901.058377.204408.701
Totaal passiva 11,73211,83113,17713,30612,17514,40813,88814,89513,6777,8459,0979,0158,57910,2779,64210,70311,38512,14511,53912,65011,47414,0879,65210,6889,64911,731.219,619.6928,163.1995,354.385,735.1064,017.3933,829.471,244.4971,834.145
Eigen vermogen:
Preferente aandelen 000032,59700037,58937,98436,60235,99500000000100000000000980
Gewone aandelen 2,7802,7792,7782,7782,7772,7772,7772,7772,7732,7732,7732,7722,7712,7652,7642,7632,7632,7562,7552,7512,7502,7432,7392,7382,7342,732.9252,725.5052,719.1722,719.1722,719.1722,707.5722,707.3842,706.5582,706.558
Ingehouden winsten 33,39334,24334,41135,31433,49134,74635,50935,82334,14034,49933,09132,45430,41730,41229,88728,71025,77824,90623,47722,14419,88318,42416,34214,90912,16411,322.29310,898.7718,852.3966,847.7355,182.3774,042.1983,064.3862,444.911,890.573
Overige gereserveerde algehele resultaten 792651651605533398411472360250210146995,2611323121163101-10191833221834282732-9-80
Overige totale aandeelhoudersvermogen 2,5212,520-3,612-3,612-36,268813814814-36,913-37,272-35,864-35,2261,145-2,6672,6342,7022,5522,5392,5362,5812,5222,5702,6162,6772,6662,663.1212,655.2442,648.9912,619.3482,620.3382,606.9512,695.8282,695.3842,705.068
Totaal eigen vermogen van aandeelhouders 39,48640,19334,22835,08533,13038,73439,51139,88637,94938,23436,81236,14134,43235,77135,28634,20731,12430,22228,93127,57725,15523,75621,71520,35717,58616,736.33916,313.5214,248.55912,213.25510,524.8879,358.7218,467.5987,846.8527,302.199
Totaal eigen vermogen 39,50440,21134,24635,10333,14838,74839,52639,90137,96438,23436,81236,14134,43235,77135,28634,20731,12430,22228,93127,57725,15523,75621,71520,35717,58616,736.33916,313.5214,248.55912,213.25510,524.8879,361.2768,506.6177,882.9317,302.199
Totaal passiva en aandeelhoudersvermogen 51,23752,04347,42348,40945,32353,15653,41454,79651,64146,07945,90945,15643,01146,04844,92844,91042,50942,36740,47040,22736,62937,84331,36731,04527,23528,467.54925,933.21222,411.75817,567.63516,259.99313,378.66912,336.0879,127.4289,136.344