NEOJAPAN Inc.

TSE:3921.T

1768 (JPY) • At close July 2, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 5,396.9144,574.824,5614,065.7315,240.2155,052.9994,845.9884,509.7064,841.2184,531.9874,390.4943,854.0434,018.2613,655.7163,525.0283,187.5883,385.2323,090.9853,195.1842,877.042,996.4782,757.7012,633.4052,596.7472,599.3532,774.1882,600.7792,494.1692,551.6162,516.0452,462.0632,411.2612,368.2772,372.0162,267.3832,173.8372,175.211,683
Kortetermijnbeleggingen 154.052144.635138.415133.544164.102188.643185.544391.766378.245418.679380.83342.355307.499181.228174.576167.231265.221111.53325.1317.357127.052122.845121.355120.3947.5753.6612.496119.8885.5943.3741.185112.781121.8556.274.2532.22515.91111.96
Liquide middelen en kortetermijnbeleggingen 5,550.9664,719.4554,699.9474,199.2755,404.3175,241.6425,031.5324,901.4725,219.4634,950.6664,771.3244,196.3984,325.763,836.9443,699.6043,354.8193,650.4533,202.5183,220.3152,884.3973,123.532,880.5462,754.762,717.1412,606.9282,777.8492,603.2752,614.0572,557.212,519.4192,463.2482,524.0422,490.1322,378.2862,271.6362,176.0622,191.1211,694.96
Nettovorderingen 903.146909.159728.073721.282706.623748.041695.056777.345685.987650.761700.204700.015663.146729.887688.7080722.973618.52580.491553.1530553.688349.828291.766284.595280.122341.707289.379287.861223.867216.24228.246207.513163.15148.09000
Voorraad 2.6874.3552.4112.0082.6441.1041.4261.182.7972.7842.3873.9259.8534.54313.89124.87611.36936.38828.30419.68921.5425.299.4629.50622.1722.55711.8144.349.6468.9578.5996.37314.19914.02911.29417.97410.7027.672
Overige vlottende activa 113.322119.092138.465152.426481.47489.908113.672178.98880.30495.348105.977108.26988.117105.733114.409130.1872.38582.57992.96395.07647.49768.00663.62671.4840.52355.49360.79680.47854.43164.01674.29586.35748.53971.13877.6489.034204.73480.121
Totaal vlottende activa 6,570.1215,752.0615,568.8965,074.9916,595.0586,080.6955,841.6865,858.9855,988.5515,699.5595,579.8925,008.6075,086.8764,677.1074,516.6124,124.114,457.183,940.0053,922.0733,552.3153,730.8593,527.533,177.6763,089.8932,954.2163,136.0213,017.5922,988.2542,909.1482,816.2592,762.3822,845.0182,760.3832,626.6032,508.662,422.022,406.5571,916.519
Niet-vlottende activa:
Materiële vaste activa, netto 89.243.11845.37947.13148.07650.56852.90946.62447.81651.37654.49257.51759.20763.55967.03954.7956.14357.3657.55558.50757.52151.20749.25350.10351.52749.40550.96652.79253.23540.9343.18645.60143.90831.58334.06735.69938.26339.108
Goodwill 64.54568.00371.46174.91978.37781.83585.29288.7592.20895.66699.124102.581106.039109.497112.955116.413119.871123.328126.786130.244133.702138.3120000000000000000
Immateriële activa 325.363328.935338.334316.176302.345273.329252.024251.936252.946243.89253.445262.239265.761336.547330.831286.221249.285222.701194.928198.753189.243186.1290091.887000105.622143.914100.10961.28548.09546.80651.81686.859105.23575.733
Goodwill en immateriële activa 389.908396.938409.795391.095380.722355.164337.316340.686345.154339.556352.569364.82371.8446.044443.786402.634369.156346.029321.714328.997322.945324.441103.74881.07891.88790.39890.466115.328105.622143.914100.10961.28548.09546.80651.81686.859105.23575.733
Langetermijnbeleggingen 1,540.9281,635.1311,467.2331,580.8721,027.0931,171.671,899737.193741.153796.541833.8111,8631,4821,8621,8601,177.1041,072.0471,237.4171,217.7141,189.5731,089.895989.496938.434944.1431,143.108876.684877.25635.641754.518777.007770.113551.848532.284646.38658.85672.372645.349650.844
Belastingvorderingen 000316.177329.089188.643-536.595391.766276.487418.679380.83-513.626278.1-483.81-496.449167.231249.375111.53325.1317.357183.056122.845121.355120.39466.3323.6612.496119.88858.123.3741.185112.78150.3366.274.2532.22539.02511.96
Overige niet-vlottende activa 650.204598.953745.117249.747265.751547.217537.21517.612626.342495.334501.805513.7179.429484.408497.23501.859539.061544.011596.228613.723404.009526.222409.164298.783234.34278.036276.156274.161212.222247.157247.277220.287292.138215.751199.018192.403162.596201.653
Totaal niet-vlottende activa 2,670.242,674.142,667.5242,585.0222,050.7312,313.2622,289.842,033.8812,036.9522,101.4862,123.5072,285.4282,200.5362,372.2012,371.6062,303.6182,285.7822,296.352,218.3422,198.1572,057.4262,014.2111,621.9541,494.5011,587.1941,298.1841,297.3341,197.811,183.7171,212.3821,161.87991.802966.761946.79948.004989.558990.468979.298
Totaal activa 9,240.3618,426.2018,236.427,660.0138,645.7898,393.968,131.5287,892.8678,025.5057,801.0467,703.47,294.0367,287.4167,049.316,888.226,427.7296,742.9646,236.3566,140.4165,750.4755,788.2855,541.7424,799.6324,584.3954,541.4134,434.2064,314.9284,186.0664,092.8684,028.6423,924.2523,836.8213,727.1453,573.3933,456.6653,411.5783,397.0252,895.817
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 152.397160.749156.075144.033156.793163.813136.225148.796141.938131.724119.542130.133127.265158.711155.541158.387152.324138.863140.531129.108154.106173.88935.33524.80123.4920.19126.06619.820.52723.02211.79216.50516.89117.04413.12913.381185.65412.263
Kortlopende schulden 2.69700000000.4140000.48010.00847.66755.55155.3253.31955.3253.31955.320000000000000000
Belastingschulden 00308.009160.577248.057130.789222.754140.049295.087135.06240.056115.583278.483177.415244.697120.787235.587115.98197.56498.848198.382107.642118.02658.677109.49580.634103.64263.75975.71364.87686.00253.55486.37959.77968.946.59753.06870.768
Uitgestelde opbrengsten 001,218.5391,136.1291,033.371,109.0181,130.3121,072.7821,373.3111,030.9161,074.6351,019.053996.544672.1961,039.939816.7581,322.398786.319891.511753.207810.847717.5510000000000000000
Overige kortlopende verplichtingen 2,359.6851,976.136463.686433.951,479.605423.066432.661,545.551465.6011,422.763437.989460.137494.931467.273472.46372.989707.369440.614381.697410.679422.866364.004231.4259.682243.213230.904199.567230.007222.342188.035194.059200.078214.497198.045164.307532.003408.057514.774
Totaal kortlopende verplichtingen 2,514.7792,136.8852,146.3091,874.6891,884.4551,826.6861,921.9511,834.3961,902.1311,689.5471,872.2221,724.9061,541.351,475.5951,561.8781,321.1831,721.0321,345.2481,396.0731,265.9311,362.261,225.238922.351828.931846.146799.852788.902755.873719.911693.48701.784665.861668.002627.788606.13591.981646.779597.805
Langlopende verplichtingen:
Langetermijnschulden 0.0230000.06727.58927.59900.2080000.24802.46237.43146.43459.43973.26985.098100.929117.3680000000000000000
Uitgestelde opbrengsten niet-vlottend 000000000000-29.12500000000000147.23000141.865000130.389000117.7150
Uitgestelde belastingverplichtingen niet-vlottend 000022.835000000029.1250000000000000000000000000
Overige niet-vlottende verplichtingen 411.676403.214400.81404.055398.611369.607364.351391.506395.258379.891369.619356.017580.772533.126545.612560.85544.394518.205507.085475.282468.684452.613274.049274.288118.68254.818261.82255.512109.568245.625249.695258.609101.613214.884219.084222.40496.359210.059
Totaal niet-vlottende verplichtingen 411.699403.214400.81404.055421.513397.196391.95391.506395.466379.891369.619356.017581.02533.126548.074598.281590.828577.644580.354560.38569.613569.981274.049274.288265.91254.818261.82255.512251.433245.625249.695258.609232.002214.884219.084222.404214.074210.059
Totaal passiva 2,926.4782,540.0992,547.1222,278.7442,305.9682,223.8822,313.9012,225.9022,297.5972,069.4382,241.8412,080.9232,122.372,008.7212,109.9521,919.4642,311.861,922.8921,976.4271,826.3111,931.8731,795.2191,196.41,103.2191,112.0561,054.671,050.7221,011.385971.344939.105951.479924.47900.004842.672825.214814.385860.853807.864
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000
Gewone aandelen 297.846297.455297.455297.161297.161297.161297.161297.161297.161297.064297.064296.672296.672295.597295.597295.303295.303292.663292.663291.88291.88291.293291.196289.044289.044289.044288.751288.751288.262281.215281.215281.215281.215270.28264.91264.91264.9199.05
Ingehouden winsten 5,699.0995,268.7355,083.215,680.6345,706.0965,576.2885,231.6815,019.1455,048.0374,942.874,698.524,456.4824,449.7274,325.294,077.373,820.4953,763.4533,602.6183,485.5813,287.9963,199.023,087.8512,946.2432,822.692,792.8722,736.0012,622.462,542.682,492.0222,459.7132,350.7242,284.8342,199.0852,134.0722,038.1861,995.6611,931.0871,916.343
Overige gereserveerde algehele resultaten 109.371112.736090.25372.19531.33232.97160.12839.345147.03120.025114.26572.34873.18458.09644.022307858173700000000000000000
Overige totale aandeelhoudersvermogen 200.285199.894301.351-694.063257.087257.084247.977281.551333.061332.964332.964446.838404.921331.497331.497375.224331.203406.157328.684344.288328.013367.379327.374369.442347.441354.491352.995343.25341.24317.5317.501317.501317.501306.566328.355336.622340.17572.56
Totaal eigen vermogen van aandeelhouders 6,306.6015,878.825,682.0165,373.9856,332.5396,161.8655,809.795,657.9855,717.6045,719.9285,448.5735,199.9925,151.325,025.5684,762.564,491.0224,420.2574,301.4384,163.9893,924.1643,856.4123,746.5233,603.2323,481.1763,429.3573,379.5363,264.2063,174.6813,121.5243,089.5372,972.7732,912.3512,827.1412,730.7212,631.4512,597.1932,536.1722,087.953
Totaal eigen vermogen 6,313.8835,886.1025,689.2985,381.2676,339.8216,170.0785,817.6275,666.9655,727.9085,731.6085,461.5595,213.1135,165.0465,040.5894,778.2684,508.2654,431.1044,313.4644,163.9893,924.1643,856.4123,746.5233,603.2323,481.1763,429.3573,379.5363,264.2063,174.6813,121.5243,089.5372,972.7732,912.3512,827.1412,730.7212,631.4512,597.1932,536.1722,087.953
Totaal passiva en aandeelhoudersvermogen 9,240.3618,426.2018,236.427,660.0118,645.7898,393.968,131.5287,892.8678,025.5057,801.0467,703.47,294.0367,287.4167,049.316,888.226,427.7296,742.9646,236.3566,140.4165,750.4755,788.2855,541.7424,799.6324,584.3954,541.4134,434.2064,314.9284,186.0664,092.8684,028.6423,924.2523,836.8213,727.1453,573.3933,456.6653,411.5783,397.0252,895.817