NEOJAPAN Inc.

TSE:3921.T

1839 (JPY) • At close November 14, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 4,561.5324,065.7315,240.2155,052.9994,845.9884,509.7064,841.2184,531.9874,390.4943,854.0434,018.2613,655.7163,525.0283,187.5883,385.2323,090.9853,195.1842,877.042,996.4782,757.7012,633.4052,596.7472,599.3532,774.1882,600.7792,494.1692,551.6162,516.0452,462.0632,411.2612,368.2772,372.0162,267.3832,173.8372,175.211,683
Kortetermijnbeleggingen 138.415133.544164.102188.643185.544391.766378.245418.679380.83342.355307.499181.228174.576167.231265.221111.53325.1317.357127.052122.845121.355120.3947.5753.6612.496119.8885.5943.3741.185112.781121.8556.274.2532.22515.91111.96
Liquide middelen en kortetermijnbeleggingen 4,699.9474,199.2755,404.3175,241.6425,031.5324,901.4725,219.4634,950.6664,771.3244,196.3984,325.763,836.9443,699.6043,354.8193,650.4533,202.5183,220.3152,884.3973,123.532,880.5462,754.762,717.1412,606.9282,777.8492,603.2752,614.0572,557.212,519.4192,463.2482,524.0422,490.1322,378.2862,271.6362,176.0622,191.1211,694.96
Nettovorderingen 728.073721.282706.623748.041695.056777.345685.987650.761700.204700.015663.146729.887688.7080722.973618.52580.491553.1530553.688349.828291.766284.595280.122341.707289.379287.861223.867216.24228.246207.513163.15148.09000
Voorraad 2.4112.0082.6441.1041.4261.182.7972.7842.3873.9259.8534.54313.89124.87611.36936.38828.30419.68921.5425.299.4629.50622.1722.55711.8144.349.6468.9578.5996.37314.19914.02911.29417.97410.7027.672
Overige vlottende activa 138.465152.426481.47489.908113.672178.98880.30495.348105.977108.26988.117105.733114.409130.1872.38582.57992.96395.07647.49768.00663.62671.4840.52355.49360.79680.47854.43164.01674.29586.35748.53971.13877.6489.034204.73480.121
Totaal vlottende activa 5,568.8965,074.9916,595.0586,080.6955,841.6865,858.9855,988.5515,699.5595,579.8925,008.6075,086.8764,677.1074,516.6124,124.114,457.183,940.0053,922.0733,552.3153,730.8593,527.533,177.6763,089.8932,954.2163,136.0213,017.5922,988.2542,909.1482,816.2592,762.3822,845.0182,760.3832,626.6032,508.662,422.022,406.5571,916.519
Niet-vlottende activa:
Materiële vaste activa, netto 45.37947.13148.07650.56852.90946.62447.81651.37654.49257.51759.20763.55967.03954.7956.14357.3657.55558.50757.52151.20749.25350.10351.52749.40550.96652.79253.23540.9343.18645.60143.90831.58334.06735.69938.26339.108
Goodwill 71.46174.91978.37781.83585.29288.7592.20895.66699.124102.581106.039109.497112.955116.413119.871123.328126.786130.244133.702138.3120000000000000000
Immateriële activa 338.334316.176302.345273.329252.024251.936252.946243.89253.445262.239265.761336.547330.831286.221249.285222.701194.928198.753189.243186.1290091.887000105.622143.914100.10961.28548.09546.80651.81686.859105.23575.733
Goodwill en immateriële activa 409.795391.095380.722355.164337.316340.686345.154339.556352.569364.82371.8446.044443.786402.634369.156346.029321.714328.997322.945324.441103.74881.07891.88790.39890.466115.328105.622143.914100.10961.28548.09546.80651.81686.859105.23575.733
Langetermijnbeleggingen 1,467.2331,580.8721,027.0931,171.671,899737.193741.153796.541833.8111,8631,4821,8621,8601,177.1041,072.0471,237.4171,217.7141,189.5731,089.895989.496938.434944.1431,143.108876.684877.25635.641754.518777.007770.113551.848532.284646.38658.85672.372645.349650.844
Belastingvorderingen 138.415316.177329.089188.643-536.595391.766276.487418.679380.83-513.626278.1-483.81-496.449167.231249.375111.53325.1317.357183.056122.845121.355120.39466.3323.6612.496119.88858.123.3741.185112.78150.3366.274.2532.22539.02511.96
Overige niet-vlottende activa 606.702249.747265.751547.217537.21517.612626.342495.334501.805513.7179.429484.408497.23501.859539.061544.011596.228613.723404.009526.222409.164298.783234.34278.036276.156274.161212.222247.157247.277220.287292.138215.751199.018192.403162.596201.653
Totaal niet-vlottende activa 2,667.5242,585.0222,050.7312,313.2622,289.842,033.8812,036.9522,101.4862,123.5072,285.4282,200.5362,372.2012,371.6062,303.6182,285.7822,296.352,218.3422,198.1572,057.4262,014.2111,621.9541,494.5011,587.1941,298.1841,297.3341,197.811,183.7171,212.3821,161.87991.802966.761946.79948.004989.558990.468979.298
Totaal activa 8,236.427,660.0138,645.7898,393.968,131.5287,892.8678,025.5057,801.0467,703.47,294.0367,287.4167,049.316,888.226,427.7296,742.9646,236.3566,140.4165,750.4755,788.2855,541.7424,799.6324,584.3954,541.4134,434.2064,314.9284,186.0664,092.8684,028.6423,924.2523,836.8213,727.1453,573.3933,456.6653,411.5783,397.0252,895.817
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 156.075144.033156.793163.813136.225148.796141.938131.724119.542130.133127.265158.711155.541158.387152.324138.863140.531129.108154.106173.88935.33524.80123.4920.19126.06619.820.52723.02211.79216.50516.89117.04413.12913.381185.65412.263
Kortlopende schulden 0000000.4140000.48010.00847.66755.55155.3253.31955.3253.31955.320000000000000000
Belastingschulden 308.009160.577248.057130.789222.754140.049295.087135.06240.056115.583278.483177.415244.697120.787235.587115.98197.56498.848198.382107.642118.02658.677109.49580.634103.64263.75975.71364.87686.00253.55486.37959.77968.946.59753.06870.768
Uitgestelde opbrengsten 1,218.5391,136.1291,033.371,109.0181,130.3121,072.7821,373.3111,030.9161,074.6351,019.053996.544672.1961,039.939816.7581,322.398786.319891.511753.207810.847717.5510000000000000000
Overige kortlopende verplichtingen 463.686433.951,479.605423.066432.661,545.551465.6011,422.763437.989460.137494.931467.273472.46372.989707.369440.614381.697410.679422.866364.004231.4259.682243.213230.904199.567230.007222.342188.035194.059200.078214.497198.045164.307532.003408.057514.774
Totaal kortlopende verplichtingen 2,146.3091,874.6891,884.4551,826.6861,921.9511,834.3961,902.1311,689.5471,872.2221,724.9061,541.351,475.5951,561.8781,321.1831,721.0321,345.2481,396.0731,265.9311,362.261,225.238922.351828.931846.146799.852788.902755.873719.911693.48701.784665.861668.002627.788606.13591.981646.779597.805
Langlopende verplichtingen:
Langetermijnschulden 000.06727.58927.59900.2080000.24802.46237.43146.43459.43973.26985.098100.929117.3680000000000000000
Uitgestelde opbrengsten niet-vlottend 00-00000000-29.12500000000000147.23000141.865000130.389000117.7150
Uitgestelde belastingverplichtingen niet-vlottend 0022.835000000029.1250000000000000000000000000
Overige niet-vlottende verplichtingen 400.813404.055398.611369.607364.351391.506395.258379.891369.619356.017580.772533.126545.612560.85544.394518.205507.085475.282468.684452.613274.049274.288118.68254.818261.82255.512109.568245.625249.695258.609101.613214.884219.084222.40496.359210.059
Totaal niet-vlottende verplichtingen 400.813404.055421.513397.196391.95391.506395.466379.891369.619356.017581.02533.126548.074598.281590.828577.644580.354560.38569.613569.981274.049274.288265.91254.818261.82255.512251.433245.625249.695258.609232.002214.884219.084222.404214.074210.059
Totaal passiva 2,547.1222,278.7442,305.9682,223.8822,313.9012,225.9022,297.5972,069.4382,241.8412,080.9232,122.372,008.7212,109.9521,919.4642,311.861,922.8921,976.4271,826.3111,931.8731,795.2191,196.41,103.2191,112.0561,054.671,050.7221,011.385971.344939.105951.479924.47900.004842.672825.214814.385860.853807.864
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000
Gewone aandelen 297.455297.161297.161297.161297.161297.161297.161297.064297.064296.672296.672295.597295.597295.303295.303292.663292.663291.88291.88291.293291.196289.044289.044289.044288.751288.751288.262281.215281.215281.215281.215270.28264.91264.91264.9199.05
Ingehouden winsten 5,083.215,680.6345,706.0965,576.2885,231.6815,019.1455,048.0374,942.874,698.524,456.4824,449.7274,325.294,077.373,820.4953,763.4533,602.6183,485.5813,287.9963,199.023,087.8512,946.2432,822.692,792.8722,736.0012,622.462,542.682,492.0222,459.7132,350.7242,284.8342,199.0852,134.0722,038.1861,995.6611,931.0871,916.343
Overige gereserveerde algehele resultaten 090.25372.19531.33232.97160.12839.345147.03120.025114.26572.34873.18458.09644.022307858173700000000000000000
Overige totale aandeelhoudersvermogen 301.351-694.063257.087257.084247.977281.551333.061332.964332.964446.838404.921331.497331.497375.224331.203406.157328.684344.288328.013367.379327.374369.442347.441354.491352.995343.25341.24317.5317.501317.501317.501306.566328.355336.622340.17572.56
Totaal eigen vermogen van aandeelhouders 5,682.0165,373.9856,332.5396,161.8655,809.795,657.9855,717.6045,719.9285,448.5735,199.9925,151.325,025.5684,762.564,491.0224,420.2574,301.4384,163.9893,924.1643,856.4123,746.5233,603.2323,481.1763,429.3573,379.5363,264.2063,174.6813,121.5243,089.5372,972.7732,912.3512,827.1412,730.7212,631.4512,597.1932,536.1722,087.953
Totaal eigen vermogen 5,689.2985,381.2676,339.8216,170.0785,817.6275,666.9655,727.9085,731.6085,461.5595,213.1135,165.0465,040.5894,778.2684,508.2654,431.1044,313.4644,163.9893,924.1643,856.4123,746.5233,603.2323,481.1763,429.3573,379.5363,264.2063,174.6813,121.5243,089.5372,972.7732,912.3512,827.1412,730.7212,631.4512,597.1932,536.1722,087.953
Totaal passiva en aandeelhoudersvermogen 8,236.427,660.0118,645.7898,393.968,131.5287,892.8678,025.5057,801.0467,703.47,294.0367,287.4167,049.316,888.226,427.7296,742.9646,236.3566,140.4165,750.4755,788.2855,541.7424,799.6324,584.3954,541.4134,434.2064,314.9284,186.0664,092.8684,028.6423,924.2523,836.8213,727.1453,573.3933,456.6653,411.5783,397.0252,895.817