Internetworking and Broadband Consulting Co.,Ltd.
TSE:3920.T
524 (JPY) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,863 | 1,613.743 | 1,603.033 | 1,621.738 | 1,725.29 | 1,499.437 | 1,480.103 | 1,406.317 | 1,445.56 | 1,237.645 | 1,234.054 | 1,305.11 | 1,373.785 | 1,171.678 | 1,111.888 | 1,229.058 | 1,267.495 | 832.384 | 887.067 | 925.045 | 832.917 | 725.517 | 866.268 | 864.486 | 868.097 | 755.97 | 807.284 | 723.006 | 777.035 | 727.559 | 773.364 | 862.36 | 786.625 | 848.651 | 800.852 | 872.602 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | -8 | 0 | 0 | 0 | 208.315 | 0 | 0 | 0 | -24.391 | 0 | 0 | -187.003 | -27.447 | 0 | 0 | 0 | -3 | 0 | 0.686 | 0.355 | -20.898 | 0 | 0 | 0 | -1.763 | 0 | 0 | 0 | -2.153 | 0 | 0 | 0 | -2.482 |
Liquide middelen en kortetermijnbeleggingen
| 1,863 | 1,613.743 | 1,603.033 | 1,621.738 | 1,725.29 | 1,499.437 | 1,480.103 | 1,406.317 | 1,445.56 | 1,237.645 | 1,234.054 | 1,305.11 | 1,373.785 | 1,171.678 | 1,111.888 | 1,229.058 | 1,267.495 | 832.384 | 887.067 | 925.045 | 832.917 | 725.517 | 866.268 | 864.486 | 868.097 | 755.97 | 807.284 | 723.006 | 777.035 | 727.559 | 773.364 | 862.36 | 786.625 | 848.651 | 800.852 | 872.602 |
Nettovorderingen
| 373 | 455.699 | 318.246 | 641.267 | 342.245 | 551.316 | 560.668 | 678.791 | 581.772 | 797.756 | 836.754 | 1,097.9 | 737.682 | 1,142.91 | 946.326 | 1,269.21 | 789.109 | 956.946 | 821.72 | 986.702 | 776.036 | 943.187 | 707.39 | 704.668 | 547.22 | 819.156 | 629.788 | 671.989 | 401.7 | 625.835 | 425.333 | 574.458 | 0 | 0 | 0 | 0 |
Voorraad
| 44 | 49.178 | 54.582 | 30.053 | 70.588 | 71.271 | 59.816 | 42.55 | 37.196 | 35.046 | 21.818 | 16.379 | 12.159 | 10.173 | 16.329 | 18.844 | 25.128 | 19.915 | 14.81 | 21.939 | 19.089 | 3.721 | 3.482 | 6.66 | 3.246 | 4.188 | 6.268 | 4.585 | 6.661 | 4.11 | 5.901 | 7.459 | 8.128 | 4.217 | 5.259 | 4.076 |
Overige vlottende activa
| 39 | 172.278 | 59.121 | 39.428 | 57.528 | 49.17 | 63.999 | 72.871 | 47.578 | 57.974 | 53.333 | 66.445 | 61.273 | 57.087 | 81.743 | 45.477 | 46.158 | 44.411 | 49.809 | 38.682 | 33.194 | 39.945 | 37.884 | 39.289 | 36.871 | 40.357 | 33.754 | 31.875 | 97.398 | 38.274 | 62.681 | 32.612 | 30.365 | 32.09 | 34.739 | 504.138 |
Totaal vlottende activa
| 2,319 | 2,290.898 | 2,034.982 | 2,332.486 | 2,195.651 | 2,171.194 | 2,164.586 | 2,200.529 | 2,112.106 | 2,128.421 | 2,145.959 | 2,485.834 | 2,184.899 | 2,381.848 | 2,156.286 | 2,562.589 | 2,127.89 | 1,853.656 | 1,773.406 | 1,972.368 | 1,661.236 | 1,712.37 | 1,615.024 | 1,615.103 | 1,455.434 | 1,619.671 | 1,477.094 | 1,431.455 | 1,282.794 | 1,395.778 | 1,267.279 | 1,476.889 | 1,242.597 | 1,402.78 | 1,226.616 | 1,380.816 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 31 | 33.006 | 35.709 | 34.443 | 36.755 | 37.198 | 39.341 | 41.478 | 43.345 | 43.112 | 43.678 | 39.762 | 42.043 | 43.795 | 45.465 | 46.844 | 49.82 | 50.522 | 53.567 | 56.062 | 57.969 | 49.491 | 50.801 | 107.479 | 54.531 | 53.019 | 54.535 | 46.54 | 48.94 | 51.339 | 53.739 | 43.094 | 20.065 | 20.984 | 22.472 | 23.445 |
Goodwill
| 1 | 6.633 | 11.608 | 16.582 | 21.557 | 26.532 | 31.507 | 36.482 | 41.457 | 46.432 | 51.407 | 56.382 | 61.356 | 66.331 | 71.306 | 76.281 | 81.256 | 86.231 | 182.377 | 192.715 | 101.897 | 0.974 | 0.268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 36 | 30.625 | 33.073 | 29.781 | 30.483 | 31.089 | 30.08 | 28.056 | 30.956 | 32.489 | 32.868 | 33.785 | 40.142 | 43.222 | 46.873 | 48.077 | 52.822 | 54.669 | 155.137 | 114.356 | 56.48 | 41 | 34 | 20.676 | 0 | 0 | 20.059 | 14.405 | 13.102 | 12.53 | 13.546 | 8.577 | 9.913 | 11.374 | 10.055 | 11.175 |
Goodwill en immateriële activa
| 37 | 37.258 | 44.681 | 46.363 | 52.04 | 57.621 | 61.587 | 64.538 | 72.413 | 78.921 | 84.275 | 90.167 | 101.498 | 109.553 | 118.179 | 124.358 | 134.078 | 140.9 | 337.514 | 307.071 | 158.377 | 41.974 | 34.268 | 20.676 | 21.559 | 21.82 | 20.059 | 14.405 | 13.102 | 12.53 | 13.546 | 8.577 | 9.913 | 11.374 | 10.055 | 11.175 |
Langetermijnbeleggingen
| 678 | 552.006 | 765.997 | 772.63 | 913.199 | 839.283 | 824.223 | 658.165 | 622.193 | 559.987 | 523.645 | 412.789 | 383.998 | 378.548 | 534 | 159.137 | 457 | 306 | 334 | 164.064 | 342 | 287 | 176 | 150.449 | 0 | 0 | 0 | 54.07 | 0 | 0 | 0 | 40.413 | 0 | 0 | 0 | 11.324 |
Belastingvorderingen
| 0 | 30.627 | 0.002 | 7.427 | -913.199 | -839.283 | -824.223 | 44.284 | -622.193 | -559.987 | -523.645 | 24.051 | -383.998 | -378.548 | -534 | 16.941 | -457 | -306 | -334 | 34.898 | -342 | -287 | -176 | 13.318 | 0 | 0 | 0 | 12.427 | 0 | 0 | 0 | 12.072 | 0 | 0 | 0 | 3.329 |
Overige niet-vlottende activa
| 1 | 68.633 | 96.491 | 70.737 | 992.209 | 928.138 | 916.563 | 246.765 | 907.739 | 863.422 | 804.158 | 207.448 | 606.179 | 593.425 | 534.574 | 135.187 | 457.151 | 306.215 | 334.957 | 142.488 | 342.05 | 287.687 | 176.356 | 17.825 | 236.803 | 196.472 | 171.02 | 101.274 | 163.787 | 144.031 | 143.049 | 87.685 | 162.574 | 64.96 | 67.913 | 52.198 |
Totaal niet-vlottende activa
| 747 | 721.53 | 942.88 | 931.6 | 1,081.004 | 1,022.957 | 1,017.491 | 1,055.23 | 1,023.497 | 985.455 | 932.111 | 774.217 | 749.72 | 746.773 | 698.218 | 482.467 | 641.049 | 497.637 | 726.038 | 704.583 | 558.396 | 379.152 | 261.425 | 309.747 | 312.893 | 271.311 | 245.614 | 228.716 | 225.829 | 207.9 | 210.334 | 191.841 | 192.552 | 97.318 | 100.44 | 101.471 |
Totaal activa
| 3,066 | 3,012.428 | 2,977.862 | 3,264.088 | 3,276.658 | 3,194.153 | 3,182.078 | 3,255.762 | 3,135.603 | 3,113.877 | 3,078.071 | 3,260.054 | 2,934.621 | 3,128.622 | 2,854.505 | 3,045.059 | 2,768.94 | 2,351.294 | 2,499.446 | 2,676.954 | 2,219.632 | 2,091.522 | 1,876.45 | 1,924.853 | 1,768.327 | 1,890.982 | 1,722.708 | 1,660.172 | 1,508.624 | 1,603.678 | 1,477.614 | 1,668.73 | 1,435.15 | 1,500.098 | 1,327.056 | 1,482.287 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Crediteuren
| 59 | 142.957 | 83.38 | 109.227 | 72.168 | 83.145 | 100.386 | 83.695 | 36.488 | 69.95 | 100.215 | 122.869 | 26.029 | 148.38 | 58.31 | 160.286 | 32.608 | 81.944 | 59.134 | 95.652 | 121.717 | 76.882 | 25.242 | 60.371 | 13.02 | 59.257 | 42.944 | 17.69 | 11.097 | 49.773 | 14.399 | 100.957 | 16.436 | 32.212 | 1.719 | 61.279 |
Kortlopende schulden
| 875 | 902.516 | 906.246 | 909.996 | 913.746 | 914.996 | 914.996 | 916.896 | 918.746 | 920.596 | 842.446 | 842.396 | 842.396 | 842.396 | 772.396 | 772.396 | 772.396 | 679.34 | 677.258 | 675.176 | 273.094 | 257.4 | 257.4 | 7.45 | 7.4 | 7.4 | 8.87 | 14.488 | 17.22 | 22.23 | 28.74 | 40.155 | 54.51 | 67.803 | 75.994 | 73.82 |
Belastingschulden
| 10.477 | 8.526 | 4.155 | 114.839 | 66.458 | 43.555 | 9.052 | 12.966 | 1.048 | 5.867 | 2.47 | 121.891 | 25.868 | 46.725 | 0.035 | 59.625 | 0.052 | 0.179 | 1.428 | 70.677 | 7.881 | 66.458 | 12.277 | 61.135 | 17.429 | 60.741 | 14.791 | 9.478 | 4.003 | 27.526 | 1.823 | 83.243 | 2.916 | 50.536 | 1.447 | 111.476 |
Uitgestelde opbrengsten
| 0 | 8.526 | 4.155 | 352.501 | 66.458 | 43.555 | 0 | 95.709 | 0 | 5.867 | 2.47 | 214.838 | 25.868 | 46.725 | 0.035 | 126.21 | 0.052 | 0.179 | 1.428 | 140.485 | 9.998 | 66.458 | 12.277 | 136.131 | 17.429 | 60.741 | 14.791 | 42.743 | 4.003 | 27.526 | 1.823 | 110.17 | 2.916 | 50.536 | 1.447 | 135.301 |
Overige kortlopende verplichtingen
| 231.523 | 169.867 | 181.267 | 181.677 | 194.425 | 186.154 | 229.94 | 142.361 | 155.811 | 124.393 | 157.915 | 141.506 | 119.225 | 115.968 | 133.061 | 110.655 | 135.537 | 138.44 | 142.839 | 111.96 | 145.707 | 118.085 | 99.514 | 79.597 | 80.699 | 78.918 | 97.737 | 83.925 | 58.843 | 59.473 | 78.217 | 26.36 | 53.634 | 53.579 | 63.682 | 27.718 |
Totaal kortlopende verplichtingen
| 1,176 | 1,223.866 | 1,175.048 | 1,378.937 | 1,246.797 | 1,227.85 | 1,254.374 | 1,251.627 | 1,112.093 | 1,120.806 | 1,103.046 | 1,228.662 | 1,013.518 | 1,153.469 | 963.802 | 1,102.962 | 940.593 | 899.903 | 880.659 | 953.465 | 548.399 | 518.825 | 394.433 | 208.553 | 118.548 | 206.316 | 164.342 | 125.581 | 91.163 | 159.002 | 123.179 | 255.986 | 127.496 | 204.13 | 142.842 | 274.293 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 25.019 | 52.437 | 75.017 | 102.516 | 131.265 | 163.351 | 188.763 | 217.512 | 246.261 | 276.91 | 307.509 | 338.108 | 368.707 | 399.306 | 429.905 | 78.56 | 86.242 | 93.924 | 101.606 | 20.4 | 22.25 | 24.1 | 25.95 | 27.8 | 29.65 | 31.55 | 33.35 | 35.2 | 38.52 | 46.039 | 50.57 | 57.43 | 22.81 | 39.895 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | -24.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.285 | 0 | 0 | 0 | 0 | 0 | 2.863 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 24.029 | 0 | 0 | 0 | 4.448 | 0 | 0 | 0 | 4.285 | 0 | 0 | 0 | 0 | 0 | 7.991 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 9 | 8.054 | 7.707 | 5.52 | 12.852 | 8.4 | 8.629 | 5.522 | 17.266 | 4.093 | 3.333 | 3.333 | 3.333 | 3.332 | 3.332 | 3.333 | 2.962 | 0.001 | 2.491 | 1.975 | 1.174 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0.001 | 0.204 | 0.356 | 0.508 | 0.001 | 0.812 | 0.964 | 1.117 | 0.001 |
Totaal niet-vlottende verplichtingen
| 9 | 8.054 | 32.726 | 57.957 | 87.869 | 110.916 | 139.894 | 173.321 | 206.029 | 221.605 | 249.594 | 280.243 | 310.842 | 341.44 | 372.039 | 402.639 | 432.867 | 89.415 | 88.733 | 95.899 | 102.78 | 20.401 | 22.251 | 24.101 | 25.95 | 27.8 | 29.65 | 31.551 | 33.554 | 35.556 | 39.028 | 46.04 | 51.382 | 58.394 | 23.927 | 39.896 |
Totaal passiva
| 1,185 | 1,231.92 | 1,207.774 | 1,436.894 | 1,334.666 | 1,338.766 | 1,394.268 | 1,424.948 | 1,318.122 | 1,342.411 | 1,352.64 | 1,508.905 | 1,324.36 | 1,494.909 | 1,335.841 | 1,505.601 | 1,373.46 | 989.318 | 969.392 | 1,049.364 | 651.179 | 539.226 | 416.684 | 232.654 | 144.498 | 234.116 | 193.992 | 157.132 | 124.717 | 194.558 | 162.207 | 302.026 | 178.878 | 262.524 | 166.769 | 314.189 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 443 | 443.23 | 443.23 | 443.23 | 443.23 | 443.23 | 443.23 | 443.23 | 443.23 | 443.23 | 442.93 | 442.93 | 442.93 | 442.93 | 442.33 | 442.03 | 441.73 | 441.73 | 441.73 | 440.83 | 440 | 440 | 439 | 438.43 | 0 | 0 | 415.93 | 414.73 | 414.13 | 404.53 | 404.53 | 404.53 | 402.83 | 402.83 | 402.83 | 402.83 |
Ingehouden winsten
| 1,202 | 1,108.135 | 1,088.231 | 1,129.458 | 1,191.856 | 1,138.804 | 1,073.657 | 1,081.205 | 1,091.676 | 1,087.499 | 1,063.643 | 1,098.75 | 960.809 | 983.975 | 886.33 | 901.702 | 756.127 | 721.607 | 890.284 | 947.508 | 839.053 | 918.751 | 826.732 | 848.226 | 780.423 | 813.985 | 729.528 | 706.249 | 589.147 | 633.559 | 539.846 | 591.143 | 484.111 | 465.413 | 388.126 | 395.937 |
Overige gereserveerde algehele resultaten
| 36 | 29.081 | 38.565 | 54.446 | 106.846 | 73.293 | 70.863 | 106.319 | 82.515 | 40.677 | 19.098 | 9.709 | 6.762 | 642.69 | -9 | -2 | 0 | 1 | 0 | 0 | -2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 200 | 200.06 | 200.061 | 200.06 | 200.06 | 200.06 | 200.06 | 200.06 | 200.06 | 200.06 | 199.76 | 199.76 | 199.76 | 199.76 | 199.16 | 198.86 | 197.623 | 198.639 | 198.04 | 239.252 | 729.4 | 627.465 | 625.665 | 404.844 | 843.405 | 842.88 | 382.431 | 381.23 | 380.63 | 371.031 | 371.031 | 371.031 | 369.331 | 369.331 | 369.331 | 369.331 |
Totaal eigen vermogen van aandeelhouders
| 1,881 | 1,780.506 | 1,770.087 | 1,827.194 | 1,941.992 | 1,855.387 | 1,787.81 | 1,830.814 | 1,817.481 | 1,771.466 | 1,725.431 | 1,751.149 | 1,610.261 | 1,633.713 | 1,518.664 | 1,539.458 | 1,395.48 | 1,361.976 | 1,530.054 | 1,627.59 | 1,568.453 | 1,547.08 | 1,453.276 | 1,692.199 | 1,623.828 | 1,656.865 | 1,528.716 | 1,503.04 | 1,383.907 | 1,409.12 | 1,315.407 | 1,366.704 | 1,256.272 | 1,237.574 | 1,160.287 | 1,168.098 |
Totaal eigen vermogen
| 1,881 | 1,780.506 | 1,770.087 | 1,827.194 | 1,941.992 | 1,855.387 | 1,787.81 | 1,830.814 | 1,817.481 | 1,771.466 | 1,725.431 | 1,751.149 | 1,610.261 | 1,633.713 | 1,518.664 | 1,539.458 | 1,395.48 | 1,361.976 | 1,530.054 | 1,627.59 | 1,568.453 | 1,552.296 | 1,459.766 | 1,692.199 | 1,623.828 | 1,656.865 | 1,528.716 | 1,503.04 | 1,383.907 | 1,409.12 | 1,315.407 | 1,366.704 | 1,256.272 | 1,237.574 | 1,160.287 | 1,168.098 |
Totaal passiva en aandeelhoudersvermogen
| 3,066 | 3,012.426 | 2,977.861 | 3,264.088 | 3,276.658 | 3,194.153 | 3,182.078 | 3,255.762 | 3,135.603 | 3,113.877 | 3,078.071 | 3,260.054 | 2,934.621 | 3,128.622 | 2,854.505 | 3,045.059 | 2,768.94 | 2,351.294 | 2,499.446 | 2,676.954 | 2,219.632 | 2,091.522 | 1,876.45 | 1,924.853 | 1,768.326 | 1,890.981 | 1,722.708 | 1,660.172 | 1,508.624 | 1,603.678 | 1,477.614 | 1,668.73 | 1,435.15 | 1,500.098 | 1,327.056 | 1,482.287 |