Internetworking and Broadband Consulting Co.,Ltd.

TSE:3920.T

594 (JPY) • At close September 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,863.4021,613.7431,603.0331,621.7381,725.291,499.4371,480.1031,406.3171,445.561,237.6451,234.0541,305.111,373.7851,171.6781,111.8881,229.0581,267.495832.384887.067925.045832.917725.517866.268864.486868.097755.97807.284723.006777.035727.559773.364862.36786.625848.651800.852872.602
Kortetermijnbeleggingen 000-8000208.315000-24.39100-187.003-27.447000-300.6860.355-20.898000-1.763000-2.153000-2.482
Liquide middelen en kortetermijnbeleggingen 1,863.4021,613.7431,603.0331,621.7381,725.291,499.4371,480.1031,406.3171,445.561,237.6451,234.0541,305.111,373.7851,171.6781,111.8881,229.0581,267.495832.384887.067925.045832.917725.517866.268864.486868.097755.97807.284723.006777.035727.559773.364862.36786.625848.651800.852872.602
Nettovorderingen 373.992455.699318.246672.515342.245551.316560.668712.085581.772797.756836.7541,140.875737.6821,142.91946.3261,302.393789.109956.946821.721,017.26776.036943.187707.39743.13547.22819.156629.788703.691401.7625.835425.333607.066417.479517.822385.766504.135
Voorraad 44.32249.17854.58230.05370.58871.27159.81642.5537.19635.04621.81816.37912.15910.17316.32918.84425.12819.91514.8121.93919.0893.7213.4826.663.2464.1886.2684.5856.6614.115.9017.4598.1284.2175.2594.076
Overige vlottende activa 37.632172.27859.1218.1857.52849.1763.99939.57747.57857.97453.33323.4761.27357.08781.74312.29446.15844.41149.8098.12433.19439.94537.8840.82736.87140.35733.7540.17397.39838.27462.6810.00430.36532.0934.7390.003
Totaal vlottende activa 2,319.3482,290.8982,034.9822,332.4862,195.6512,171.1942,164.5862,200.5292,112.1062,128.4212,145.9592,485.8342,184.8992,381.8482,156.2862,562.5892,127.891,853.6561,773.4061,972.3681,661.2361,712.371,615.0241,615.1031,455.4341,619.6711,477.0941,431.4551,282.7941,395.7781,267.2791,476.8891,242.5971,402.781,226.6161,380.816
Niet-vlottende activa:
Materiële vaste activa, netto 31.3533.00635.70934.44336.75537.19839.34141.47843.34543.11243.67839.76242.04343.79545.46546.84449.8250.52253.56756.06257.96949.49150.801107.47954.53153.01954.53546.5448.9451.33953.73943.09420.06520.98422.47223.445
Goodwill 1.6586.63311.60816.58221.55726.53231.50736.48241.45746.43251.40756.38261.35666.33171.30676.28181.25686.231182.377192.715101.8970.9740.2680000000000000
Immateriële activa 030.62533.07329.78130.48331.08930.0828.05630.95632.48932.86833.78540.14243.22246.87348.07752.82254.669155.137114.35656.48413420.6760020.05914.40513.10212.5313.5468.5779.91311.37410.05511.175
Goodwill en immateriële activa 1.65837.25844.68146.36352.0457.62161.58764.53872.41378.92184.27590.167101.498109.553118.179124.358134.078140.9337.514307.071158.37741.97434.26820.67621.55921.8220.05914.40513.10212.5313.5468.5779.91311.37410.05511.175
Langetermijnbeleggingen 262.348552.006765.997772.63913.199839.283824.223658.165622.193559.987523.645412.789383.998378.548534159.137457306334164.064342287176150.44900054.0700040.41300011.324
Belastingvorderingen 35.93830.6270.0027.427-913.199-839.283-824.22344.284-622.193-559.987-523.64524.051-383.998-378.548-53416.941-457-306-33434.898-342-287-17613.31800012.42700012.0720003.329
Overige niet-vlottende activa 415.69168.63396.49170.737992.209928.138916.563246.765907.739863.422804.158207.448606.179593.425534.574135.187457.151306.215334.957142.488342.05287.687176.35617.825236.803196.472171.02101.274163.787144.031143.04987.685162.57464.9667.91352.198
Totaal niet-vlottende activa 746.985721.53942.88931.61,081.0041,022.9571,017.4911,055.231,023.497985.455932.111774.217749.72746.773698.218482.467641.049497.637726.038704.583558.396379.152261.425309.747312.893271.311245.614228.716225.829207.9210.334191.841192.55297.318100.44101.471
Totaal activa 3,066.3333,012.4282,977.8623,264.0883,276.6583,194.1533,182.0783,255.7623,135.6033,113.8773,078.0713,260.0542,934.6213,128.6222,854.5053,045.0592,768.942,351.2942,499.4462,676.9542,219.6322,091.5221,876.451,924.8531,768.3271,890.9821,722.7081,660.1721,508.6241,603.6781,477.6141,668.731,435.151,500.0981,327.0561,482.287
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 59.855142.95783.38109.22772.16883.145100.38683.69536.48869.95100.215122.86926.029148.3858.31160.28632.60881.94459.13495.652121.71776.88225.24260.37113.0259.25742.94463.84711.09749.77314.399100.95716.43632.2121.71961.279
Kortlopende schulden 875.017902.516906.246910.914913.746914.996914.996917.804918.746920.596842.446842.396842.396842.396772.396772.396772.396679.34677.258675.176273.094257.4257.47.457.47.48.8714.48817.2222.2328.7440.15554.5167.80375.99473.82
Belastingschulden 10.4778.5264.155114.83966.45843.5559.05212.9661.0485.8672.47121.89125.86846.7250.03559.6250.0520.1791.42870.6777.88166.45812.27761.13517.42960.74114.7919.4784.00327.5261.82383.2432.91650.5361.447111.476
Uitgestelde opbrengsten 10.4778.5264.155352.50166.45843.555095.70905.8672.47214.83825.86846.7250.035126.210.0520.1791.428140.4859.99866.45812.277136.13117.42960.74114.79142.7434.00327.5261.823110.172.91650.5361.447135.301
Overige kortlopende verplichtingen 231.179169.867181.2676.295194.425186.154238.992154.419156.859124.393157.91548.559119.225115.968133.06144.07135.537138.44142.83942.152143.59118.08599.5144.60180.69978.91897.7374.50358.84359.47378.2174.70453.63453.57963.6823.893
Totaal kortlopende verplichtingen 1,176.5281,223.8661,175.0481,378.9371,246.7971,227.851,254.3741,251.6271,112.0931,120.8061,103.0461,228.6621,013.5181,153.469963.8021,102.962940.593899.903880.659953.465548.399518.825394.433208.553118.548206.316164.342125.58191.163159.002123.179255.986127.496204.13142.842274.293
Langlopende verplichtingen:
Langetermijnschulden 0025.01952.43775.017102.516131.265163.351188.763217.512246.261276.91307.509338.108368.707399.306429.90578.5686.24293.924101.60620.422.2524.125.9527.829.6531.5533.3535.238.5246.03950.5757.4322.8139.895
Uitgestelde opbrengsten niet-vlottend 000-24.0290000000-4.285000002.863000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 00024.0290004.4480004.285000007.991000000000000000000
Overige niet-vlottende verplichtingen 7.8228.0547.7075.5212.8528.48.6295.52217.2664.0933.3333.3333.3333.3323.3323.3332.9620.0012.4911.9751.1740.0010.0010.0010000.0010.2040.3560.5080.0010.8120.9641.1170.001
Totaal niet-vlottende verplichtingen 7.8228.05432.72657.95787.869110.916139.894173.321206.029221.605249.594280.243310.842341.44372.039402.639432.86789.41588.73395.899102.7820.40122.25124.10125.9527.829.6531.55133.55435.55639.02846.0451.38258.39423.92739.896
Totaal passiva 1,184.351,231.921,207.7741,436.8941,334.6661,338.7661,394.2681,424.9481,318.1221,342.4111,352.641,508.9051,324.361,494.9091,335.8411,505.6011,373.46989.318969.3921,049.364651.179539.226416.684232.654144.498234.116193.992157.132124.717194.558162.207302.026178.878262.524166.769314.189
Eigen vermogen:
Preferente aandelen 000000000000009200000000000000000000
Gewone aandelen 443.23443.23443.23443.23443.23443.23443.23443.23443.23443.23442.93442.93442.93442.93442.33442.03441.73441.73441.73440.83440440439438.4300415.93414.73414.13404.53404.53404.53402.83402.83402.83402.83
Ingehouden winsten 1,202.5721,108.1351,088.2311,129.4581,191.8561,138.8041,073.6571,081.2051,091.6761,087.4991,063.6431,098.75960.809983.975886.33901.702756.127721.607890.284947.508839.053918.751826.732848.226780.423813.985729.528706.249589.147633.559539.846591.143484.111465.413388.126395.937
Overige gereserveerde algehele resultaten 36.11829.08138.56554.446106.84673.29370.863106.31982.51540.67719.0989.7096.762642.69-9-20100-2110000000000000
Overige totale aandeelhoudersvermogen 200.061200.06200.061200.06200.06200.06200.06200.06200.06200.06199.76199.76199.76-435.882190.004195.726197.623197.639198.04239.252291.4187.329186.544405.543843.405842.88383.258382.061380.63371.031371.031371.031369.331369.331369.331369.331
Totaal eigen vermogen van aandeelhouders 1,881.9811,780.5061,770.0871,827.1941,941.9921,855.3871,787.811,830.8141,817.4811,771.4661,725.4311,751.1491,610.2611,633.7131,518.6641,539.4581,395.481,361.9761,530.0541,627.591,568.4531,547.081,453.2761,692.1991,623.8281,656.8651,528.7161,503.041,383.9071,409.121,315.4071,366.7041,256.2721,237.5741,160.2871,168.098
Totaal eigen vermogen 1,881.9811,780.5061,770.0871,827.1941,941.9921,855.3871,787.811,830.8141,817.4811,771.4661,725.4311,751.1491,610.2611,633.7131,518.6641,539.4581,395.481,361.9761,530.0541,627.591,568.4531,552.2961,459.7661,692.1991,623.8281,656.8651,528.7161,503.041,383.9071,409.121,315.4071,366.7041,256.2721,237.5741,160.2871,168.098
Totaal passiva en aandeelhoudersvermogen 3,066.3333,012.4262,977.8613,264.0883,276.6583,194.1533,182.0783,255.7623,135.6033,113.8773,078.0713,260.0542,934.6213,128.6222,854.5053,045.0592,768.942,351.2942,499.4462,676.9542,219.6322,091.5221,876.451,924.8531,768.3261,890.9811,722.7081,660.1721,508.6241,603.6781,477.6141,668.731,435.151,500.0981,327.0561,482.287