Mobile Factory, Inc.

TSE:3912.T

949 (JPY) • At close June 4, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q1
Omzet 695.516967734.872914.963700.515925.617833.635937.923672.84917.721734.176840.864651.813863.147653.8732.842647.729762.249688.775738.294666.675791.704735.547901.973761.127842.961766.599793.226576.042690.237568.372592.741586.459590.875499.129499.927482.165508.467442.725408.602391.75
Kosten van de omzet 362.362466386.624456.104377.169517.56439.663471.637362.317442.872387.82418.453348.719415.495349.185358.621322.803379.805344.843352.061313.137358.928346.442399.611342.407382.887365.378365.056200.946258.474181.33226.577189.725204.426166.945186.611169.635216.609190.302205.933183.593
Brutowinst 333.154501348.248458.859323.346408.057393.972466.286310.523474.849346.356422.411303.094447.652304.615374.221324.926382.444343.932386.233353.538432.776389.105502.362418.72460.074401.221428.17375.096431.763387.042366.164396.734386.449332.184313.316312.53291.858252.423202.669208.157
Brutowinstmarge 0.4790.5180.4740.5020.4620.4410.4730.4970.4620.5170.4720.5020.4650.5190.4660.5110.5020.5020.4990.5230.530.5470.5290.5570.550.5460.5230.540.6510.6260.6810.6180.6760.6540.6660.6270.6480.5740.570.4960.531
Onderzoek- en ontwikkelingskosten 00000000000000000000000000000000000000000
Algemene en administratieve kosten 00000-54.345000-155.727000-57.313000-63000-68000-235000-213000-87000-74000
Verkoop- en marketingkosten 00000202000323000216000211000209000430000454000324000285000
Verkoop-, algemene en administratieve kosten 154.26148131.047144.26150.732147.655192.528146.487146.979167.273157.758181.671175.156158.687152.355142.461147148145149160141115197180195190191239241238197169237170165161211000
Overige kosten 0-100.3-0.4071.5380.0380.129146.979167.273157.758181.671175.1560.1920.3212.34-0.1331.1550.0292.547-0.939140.9480.029-0.763-0.0770.0720.141-0.422-0.3390.023238.197197.013169.131237.168169.944165.130.017-0.2230.109-0.089-2.628
Bedrijfskosten 154.26147131.047144.26150.732147.655192.528146.487146.979167.273157.758181.671175.156158.687152.355142.461147.297147.882145.954148.808160.232140.948114.935196.777180.4194.878189.603191.625239.185241.321238.197197.013169.131237.168169.944165.13161.195210.166156.157135.972138.763
Bedrijfsresultaat 178.894354217.201314.599172.614260.402201.444319.798163.544307.575188.599240.74127.937288.964152.26231.759177.629234.562197.98237.424193.305291.827274.17305.585238.319265.195211.617236.546135.91190.442148.846169.15227.602149.281162.239148.187151.33481.69296.26666.69769.393
Bedrijfsresultaat ratio 0.2570.3660.2960.3440.2460.2810.2420.3410.2430.3350.2570.2860.1960.3350.2330.3160.2740.3080.2870.3220.290.3690.3730.3390.3130.3150.2760.2980.2360.2760.2620.2850.3880.2530.3250.2960.3140.1610.2170.1630.177
Totaal overige inkomsten en kosten netto -3.859-30-0.5520.191-4.315-911.6020.1610.209-6.016-35.952-11.091-7.37-1.095-69.5250.256-4.082-0.107-35.870.0332.551-0.510.0030.034-0.9190.2080.0760.145-0.417-0.639-0.573-0.362-13.4760.0040.1140.0040.8160.361-0.2130.08-0.728-7.346
Inkomen voor belasting 175.035324216.649314.79168.299-651.2201.605320.007157.528271.623177.508233.37126.842219.44152.516227.678177.522198.692198.011239.976192.796291.83274.204304.666238.527265.272211.762236.128135.271189.869148.484155.675227.606149.395162.244148.816151.36181.47996.34665.96962.047
Inkomen voor belasting ratio 0.2520.3350.2950.3440.24-0.7040.2420.3410.2340.2960.2420.2780.1950.2540.2330.3110.2740.2610.2870.3250.2890.3690.3730.3380.3130.3150.2760.2980.2350.2750.2610.2630.3880.2530.3250.2980.3140.160.2180.1610.158
Belastingkosten 46.1269970.3299.70655.046-206.79486.658100.31148.70682.59955.36674.19138.85168.76646.5677.27145.9152.04861.0974.84458.95430.977103.749128.37972.6783.08665.57772.8841.88746.05745.89248.20270.24542.92654.33748.46354.56632.71435.42724.85827.608
Nettowinst 128.908225146.328215.085113.252-444.406114.948219.696108.821189.025122.142159.17987.99150.674105.955150.408131.611146.644136.921165.132133.841260.853170.455176.287165.857182.185146.186163.24793.384143.813102.591107.474157.36106.469107.907100.35496.79448.76560.91841.11234.438
Nettowinstmarge 0.1850.2330.1990.2350.162-0.480.1380.2340.1620.2060.1660.1890.1350.1750.1620.2050.2030.1920.1990.2240.2010.3290.2320.1950.2180.2160.1910.2060.1620.2080.180.1810.2680.180.2160.2010.2010.0960.1380.1010.088
WPA (Winst Per Aandeel) 17.4229.8319.427.9314.7-56.3914.5827.8813.9123.9215.1819.7810.7418.2412.6517.9615.7117.5116.3519.0815.4730.1519.719.2918.1519.931617.349.9215.2710.8911.3916.6811.2911.4410.6510.275.176.4654.19
Verwaterde WPA 17.4229.8319.427.9314.7-56.3914.5827.8813.9123.9215.1819.7810.7418.2112.6517.9615.6317.5116.3519.0815.3630.1519.719.2918.0119.931617.349.8915.2710.8911.3916.6211.2911.4410.6510.275.176.4654.17
EBITDA 175.181353.25216.942314.599172.613260.402251.985319.799163.544275.15182.834246.458132.228288.964152.26238.182181.75234.562197.979237.425193.305295.698278.25308.24241.655265.196228.25236.546135.91195.632148.845169.151239.25149.281162.239148.186151.33510796.26666.69769.394
EBITDA ratio 0.2520.3650.2950.3440.2460.2810.3020.3410.2430.30.2490.2930.2030.3350.2330.3250.2810.3080.2870.3220.290.3730.3780.3420.3170.3150.2980.2980.2360.2830.2620.2850.4080.2530.3250.2960.3140.210.2170.1630.177