Showcase Inc.
TSE:3909.T
323 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,141.522 | 713.194 | 1,288.935 | 1,201.489 | 1,746.494 | 1,428.85 | 1,635.45 | 1,882.167 | 2,627.419 | 3,205.459 | 1,875.91 | 1,903.209 | 2,115.883 | 2,118.814 | 2,198.553 | 1,226.192 | 1,131.005 | 1,144.976 | 1,428.663 | 1,161.582 | 1,311.89 | 1,450.242 | 1,407.728 | 1,053.364 | 1,101.6 | 1,043.953 | 1,141.761 | 884.936 | 686.661 | 790.156 | 776.415 | 741.2 | 755.769 | 870.506 | 762.035 | 654.431 | 691.275 | 607.364 | 344.802 |
Kortetermijnbeleggingen
| 112.892 | 112.285 | 108.874 | 127.45 | 126.634 | 131.927 | 111.15 | 130.37 | 128.502 | 8.701 | 8.231 | 7.958 | 7.946 | 7.917 | 7.379 | 59.04 | 59.217 | 67.975 | 67.975 | 67.512 | 68.296 | 68.296 | 116.454 | 327.054 | 483.761 | 174.561 | 174.561 | 200.02 | 0 | 0 | -8.49 | 0 | 0 | 0 | -9.2 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,254.414 | 825.479 | 1,397.809 | 1,328.939 | 1,873.128 | 1,560.777 | 1,746.6 | 2,012.537 | 2,755.921 | 3,214.16 | 1,884.141 | 1,911.167 | 2,123.829 | 2,126.731 | 2,205.932 | 1,285.232 | 1,190.222 | 1,212.951 | 1,496.638 | 1,229.094 | 1,380.186 | 1,518.538 | 1,524.182 | 1,380.418 | 1,585.361 | 1,218.514 | 1,316.322 | 1,084.956 | 686.661 | 790.156 | 776.415 | 741.2 | 755.769 | 870.506 | 762.035 | 654.431 | 691.275 | 607.364 | 344.802 |
Nettovorderingen
| 582.415 | 817.289 | 463.081 | 390.942 | 695.642 | 660.212 | 639.373 | 472.459 | 462.584 | 654.814 | 223.82 | 194.611 | 164.205 | 201.238 | 207.314 | 145.227 | 144.1 | 240 | 254 | 216 | 238 | 267 | 280 | 477 | 674 | 393 | 203.973 | 230.992 | 226.241 | 0 | 203.317 | 0 | 0 | 0 | 197.782 | 0 | 136.812 | 111.713 | 157.286 |
Voorraad
| 648.679 | 587.926 | 528.734 | 592.553 | 465.676 | 669.25 | 464.646 | 361.617 | 360.816 | 207.061 | 1.06 | 1.211 | 3.911 | 2.301 | 4.065 | 8.328 | 22.944 | -64.312 | -65.788 | -65.139 | -64.843 | -64.923 | -106.116 | -324.244 | -481.64 | -170.947 | 3.651 | 3.893 | 3.171 | 0 | 0.204 | 0 | 0 | 0 | 0.133 | 0 | 0.162 | 0.162 | 0.162 |
Overige vlottende activa
| 165.673 | 75.216 | 57.92 | 70.23 | 87.364 | 134.524 | 143.896 | 150.714 | 104.391 | 128.281 | 70.708 | 40.961 | 36.231 | 42.015 | 60.243 | 67.504 | 38.228 | 49.491 | 65.831 | 64.494 | 27.857 | 62.222 | 95.721 | 94.397 | 98.591 | 47.852 | 30.86 | 42.326 | 174.604 | 27.757 | 0.221 | 30.417 | 31.375 | 26.294 | -0.653 | 41.572 | 40.984 | 23.04 | 0.896 |
Totaal vlottende activa
| 2,651.181 | 2,305.91 | 2,447.544 | 2,382.664 | 3,121.81 | 3,024.763 | 2,994.515 | 2,997.327 | 3,683.712 | 4,204.316 | 2,179.729 | 2,147.95 | 2,328.176 | 2,372.285 | 2,477.554 | 1,506.291 | 1,395.494 | 1,438.13 | 1,750.681 | 1,444.449 | 1,581.2 | 1,782.837 | 1,793.787 | 1,627.571 | 1,876.312 | 1,488.419 | 1,554.806 | 1,362.167 | 1,090.677 | 970.714 | 980.157 | 906.308 | 925.987 | 1,038.068 | 959.297 | 822.262 | 869.233 | 742.279 | 503.146 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 69.554 | 63.415 | 64.412 | 68.267 | 73.087 | 75.195 | 204.561 | 108.718 | 107.771 | 119.674 | 175.15 | 81.158 | 84.816 | 86.508 | 181.13 | 86.547 | 89.9 | 90.495 | 189.446 | 192.918 | 98.687 | 99.638 | 156.815 | 9.642 | 22.482 | 23.507 | 25.336 | 28.809 | 26.165 | 18.256 | 17.244 | 18.9 | 19.947 | 14.003 | 14.57 | 15.302 | 16.034 | 16.767 | 17.499 |
Goodwill
| 288.553 | 313.735 | 338.918 | 364.1 | 389.283 | 414.466 | 439.648 | 534.75 | 259.118 | 272.755 | 0 | 0.626 | 0.609 | 0 | 0 | 0.138 | 0.826 | 0.184 | 0 | 0 | 0 | 0 | 0.577 | 114.347 | 232.68 | 339.763 | 386.23 | 382.72 | 240.678 | 33.865 | 36.603 | 39.341 | 44.771 | 51.548 | 58.324 | 65.101 | 72.086 | 34.28 | 39.824 |
Immateriële activa
| 427.15 | 419.947 | 408.762 | 395.204 | 355.201 | 299.985 | 270.763 | 198.8 | 183.858 | 174.913 | 163.616 | 142 | 133 | 130.362 | 125.839 | 132 | 120 | 110 | 97.846 | 95.835 | 82.418 | 75.308 | 113.004 | 112.279 | 243.994 | 236.477 | 236.938 | 253.042 | 122.639 | 103.548 | 90.209 | 79.038 | 75.957 | 69.263 | 66.292 | 65.702 | 64.608 | 62.982 | 62.877 |
Goodwill en immateriële activa
| 715.703 | 733.682 | 747.68 | 759.304 | 744.484 | 714.451 | 710.411 | 733.55 | 442.976 | 447.668 | 163.616 | 142.626 | 133.609 | 130.362 | 125.839 | 132.138 | 120.826 | 110.184 | 97.846 | 95.835 | 82.418 | 75.308 | 113.581 | 226.626 | 476.674 | 576.24 | 623.168 | 635.762 | 363.317 | 137.413 | 126.812 | 118.379 | 120.728 | 120.811 | 124.616 | 130.803 | 136.694 | 97.262 | 102.701 |
Langetermijnbeleggingen
| 191 | 199 | 73.625 | 197 | 194 | 215 | -37.525 | 253 | 214 | 332 | 146.066 | 250 | 265 | 264 | 147.711 | 256 | 332 | 330 | 79.695 | 88.658 | 96.642 | 93.458 | 122.526 | -4.442 | -254.139 | 52.627 | 54.958 | 38.704 | 0 | 0 | 277.074 | 0 | 0 | 0 | 88.965 | 0 | 0 | 0 | 10.2 |
Belastingvorderingen
| -191 | -198.317 | 15.323 | -197 | -194 | -215 | 37.525 | -253 | -214 | -332 | 8.231 | -250 | -265 | -264 | 45.379 | -256 | -332 | -330 | 29.468 | 37.981 | 37.227 | 34.348 | 93.057 | 96.89 | 87.868 | 105.751 | 111.534 | 200.02 | 0 | 0 | 24.586 | 0 | 0 | 0 | 37.384 | 0 | 44.452 | 25.297 | 28.812 |
Overige niet-vlottende activa
| 191.426 | 199.241 | 115.745 | 197.345 | 194.842 | 215.548 | 93.367 | 253.414 | 214.199 | 332.46 | 11.498 | 250.539 | 265.841 | 264.291 | -27.813 | 256.372 | 332.301 | 330.507 | 81.608 | 98.325 | 195.335 | 203.015 | 256.054 | 525.102 | 564.056 | 207.567 | 207.894 | 96.555 | 305.87 | 363.473 | 22.467 | 287.529 | 243.489 | 192.64 | 21.81 | 142.889 | 32.617 | 32.918 | 23.023 |
Totaal niet-vlottende activa
| 976.683 | 997.021 | 1,016.785 | 1,024.916 | 1,012.413 | 1,005.194 | 1,008.339 | 1,095.682 | 764.946 | 899.802 | 504.561 | 474.323 | 484.266 | 481.161 | 472.246 | 475.057 | 543.027 | 531.186 | 478.063 | 513.717 | 510.309 | 505.767 | 742.033 | 853.818 | 896.941 | 965.692 | 1,022.89 | 999.85 | 695.352 | 519.142 | 468.183 | 424.808 | 384.164 | 327.454 | 287.345 | 288.994 | 229.797 | 172.244 | 182.235 |
Totaal activa
| 3,627.864 | 3,302.931 | 3,464.329 | 3,407.582 | 4,134.223 | 4,029.958 | 4,002.856 | 4,093.01 | 4,448.659 | 5,104.119 | 2,684.288 | 2,622.274 | 2,812.443 | 2,853.446 | 2,949.802 | 1,981.35 | 1,938.523 | 1,969.316 | 2,228.744 | 1,958.168 | 2,091.509 | 2,288.604 | 2,535.824 | 2,481.389 | 2,773.253 | 2,454.111 | 2,577.696 | 2,362.017 | 1,786.029 | 1,489.857 | 1,448.34 | 1,331.116 | 1,310.151 | 1,365.522 | 1,246.642 | 1,111.256 | 1,099.03 | 914.523 | 685.381 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Crediteuren
| 152.373 | 81.655 | 33.537 | 35.777 | 179.151 | 175.952 | 153.433 | 157.997 | 120.387 | 216.47 | 25.363 | 24.168 | 17.661 | 29.459 | 25.66 | 22.589 | 22.267 | 23.178 | 28.065 | 19.153 | 22.907 | 15.731 | 16.684 | 16.335 | 34.959 | 35.619 | 39.97 | 30 | 34.892 | 34.041 | 76.925 | 21.202 | 22.644 | 23.296 | 55.347 | 15.376 | 13.729 | 3.422 | 24.745 |
Kortlopende schulden
| 1,036.012 | 1,036.012 | 1,055.587 | 868.322 | 828.988 | 654.832 | 584.846 | 305.046 | 341.72 | 685.046 | 210.038 | 255.04 | 395.539 | 316.374 | 328.875 | 543.376 | 460.04 | 435.049 | 569.726 | 260.615 | 361.194 | 561.773 | 460.036 | 419.992 | 442.792 | 425.294 | 416.962 | 316.966 | 200.11 | 100 | 0 | 0 | 0 | 150 | 0 | 0 | 2.226 | 5.559 | 10.003 |
Belastingschulden
| 1.29 | 0.627 | 3.315 | 2.688 | 9.957 | 6.771 | 13.51 | 12.673 | 16.215 | 4.287 | 10.838 | 5.169 | 8.448 | 4.266 | 14.314 | 2.137 | 4.531 | 2.387 | 46.675 | 46.354 | 43.509 | 16.666 | 59.799 | 10.279 | 34.358 | 24.528 | 45.055 | 38.065 | 44.553 | 19.643 | 66.003 | 15.423 | 52.878 | 24.917 | 79.378 | 26.354 | 44.883 | 20.171 | 86.295 |
Uitgestelde opbrengsten
| 1.29 | 0.627 | 17.539 | 4.888 | 17.657 | 11.121 | 14.08 | 0 | 0 | 0 | 10.838 | 5.169 | 8.448 | 4.266 | 14.314 | 2.137 | 4.531 | 2.387 | 46.675 | 46.354 | 43.509 | 16.666 | 59.799 | 61.688 | 46.691 | 24.528 | 45.055 | 38.065 | 44.553 | 19.643 | 0 | 0 | 0 | 24.917 | 0 | 0 | 44.883 | 20.171 | 107.084 |
Overige kortlopende verplichtingen
| 190.747 | 189.244 | 227.794 | 237.338 | 237.689 | 324.32 | 258.195 | 313.417 | 360.533 | 321.319 | 128.334 | 109.734 | 109.74 | 132.632 | 111.743 | 96.832 | 97.573 | 97.943 | 127.064 | 81.302 | 80.745 | 88.139 | 92.868 | 88.063 | 153.436 | 161.083 | 146.898 | 137.888 | 67.738 | 63.371 | 88.994 | 76.402 | 112.289 | 54.049 | 105.344 | 72.534 | 68.163 | 47.543 | 5.938 |
Totaal kortlopende verplichtingen
| 1,380.422 | 1,307.538 | 1,334.457 | 1,146.325 | 1,263.485 | 1,166.225 | 1,010.554 | 776.46 | 822.64 | 1,222.835 | 374.573 | 394.111 | 531.388 | 482.731 | 480.592 | 664.934 | 584.411 | 558.557 | 771.53 | 407.424 | 508.355 | 682.309 | 629.387 | 586.078 | 677.878 | 646.524 | 648.885 | 522.919 | 347.293 | 217.055 | 165.919 | 97.604 | 134.933 | 252.262 | 160.691 | 87.91 | 129.001 | 76.695 | 147.77 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 840.331 | 496.006 | 555.004 | 614.002 | 520 | 569.998 | 619.996 | 678.134 | 748.968 | 824.81 | 121.131 | 106.508 | 157.352 | 203.196 | 298.912 | 392.884 | 373.73 | 411.24 | 507.768 | 520.949 | 597.628 | 660.137 | 724.962 | 605.588 | 641.423 | 613.136 | 664.849 | 491.559 | 154.902 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 15.341 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 3.202 | 0 | 0 | 0 | 12.412 | 0 | 0 | 0 | 8.298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.922 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 62.568 | 63.067 | 46.366 | 76.714 | 78.551 | 93.929 | 84.216 | 109.909 | 108.671 | 120.673 | 0.003 | 38.677 | 41.036 | 43.378 | 0.002 | 48.012 | 50.303 | 52.577 | 0.002 | 65.887 | 68.042 | 68.106 | 0.002 | 0 | 139.691 | 36.55 | 0.001 | 3.717 | 0.2 | 0 | 0 | 0 | 0.001 | 0 | 0.001 | 0 | 0.001 | 0 | 0.001 |
Totaal niet-vlottende verplichtingen
| 902.899 | 559.073 | 619.913 | 690.716 | 598.551 | 663.927 | 716.624 | 788.043 | 857.639 | 945.483 | 129.432 | 145.185 | 198.388 | 246.574 | 298.914 | 440.896 | 424.033 | 463.817 | 507.77 | 586.836 | 665.67 | 728.243 | 724.964 | 605.588 | 781.114 | 649.686 | 702.772 | 495.276 | 155.102 | 0 | 0 | 0 | 0.001 | 0 | 0.001 | 0 | 0.001 | 0 | 0.001 |
Totaal passiva
| 2,283.321 | 1,866.611 | 1,954.37 | 1,837.041 | 1,862.036 | 1,830.152 | 1,727.178 | 1,564.503 | 1,680.279 | 2,168.318 | 504.005 | 539.296 | 729.776 | 729.305 | 779.506 | 1,105.83 | 1,008.444 | 1,022.374 | 1,279.3 | 994.26 | 1,174.025 | 1,410.552 | 1,354.351 | 1,191.666 | 1,458.992 | 1,296.21 | 1,351.657 | 1,018.195 | 502.395 | 217.055 | 165.919 | 97.604 | 134.934 | 252.262 | 160.692 | 87.91 | 129.002 | 76.695 | 147.771 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 50.338 | 50.338 | 50.188 | 50.188 | 954.427 | 954.239 | 954.239 | 954.239 | 954.239 | 954.014 | 954.014 | 953.788 | 953.563 | 953.563 | 953.563 | 337.455 | 337.455 | 337.455 | 337.455 | 337.38 | 337 | 337 | 337.041 | 337 | 337 | 337 | 336.214 | 335.338 | 335.112 | 335.112 | 334.548 | 334.548 | 334.097 | 326.685 | 323.872 | 323.872 | 317.235 | 267.9 | 135.85 |
Ingehouden winsten
| -335.148 | -242.447 | -189.304 | -173.395 | -266.071 | -268.405 | -218.732 | -32.509 | 167.525 | 292.07 | 363.282 | 266.428 | 266.568 | 308.042 | 354.897 | 292.336 | 346.895 | 363.758 | 366.26 | 380.875 | 335.128 | 295.695 | 549.427 | 561.083 | 449.07 | 493.353 | 561.375 | 680.577 | 617.071 | 618.441 | 629.188 | 580.278 | 549.986 | 502.604 | 485.305 | 422.701 | 382.658 | 346.728 | 305.61 |
Overige gereserveerde algehele resultaten
| 0.298 | 0.298 | 0.298 | 0.298 | 0.298 | 0 | -1 | -1 | 0 | 1 | 1 | 1 | 1 | 1,816.099 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 2 | 102 | 206 | 3 | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,019.342 | 1,020.383 | 1,020.233 | 1,020.233 | 863.401 | 863.511 | 863.213 | 863.213 | 863.213 | 861.987 | 861.987 | 861.762 | 861.536 | -953.563 | 860.836 | 244.729 | 244.729 | 244.729 | 244.729 | 244.653 | 245.356 | 245.356 | 293.005 | 289.639 | 314.904 | 313.962 | 312.096 | 311.253 | 315.164 | 319.249 | 318.685 | 318.686 | 291.134 | 283.971 | 276.773 | 276.773 | 270.135 | 223.2 | 96.15 |
Totaal eigen vermogen van aandeelhouders
| 734.83 | 828.572 | 881.415 | 897.324 | 1,552.055 | 1,549.345 | 1,598.72 | 1,784.943 | 1,984.977 | 2,109.071 | 2,180.283 | 2,082.978 | 2,082.667 | 2,124.141 | 2,170.296 | 875.52 | 930.079 | 946.942 | 949.444 | 963.908 | 917.484 | 878.051 | 1,181.473 | 1,289.722 | 1,306.974 | 1,147.315 | 1,213.685 | 1,331.168 | 1,267.347 | 1,272.802 | 1,282.421 | 1,233.512 | 1,175.217 | 1,113.26 | 1,085.95 | 1,023.346 | 970.028 | 837.828 | 537.61 |
Totaal eigen vermogen
| 1,344.541 | 1,436.317 | 1,509.958 | 1,570.541 | 2,272.187 | 2,199.806 | 2,275.678 | 2,528.507 | 2,768.38 | 2,935.801 | 2,180.283 | 2,082.978 | 2,082.667 | 2,124.141 | 2,170.296 | 875.52 | 930.079 | 946.942 | 949.444 | 963.908 | 917.484 | 878.051 | 1,181.473 | 1,289.722 | 1,314.261 | 1,157.899 | 1,226.039 | 1,343.822 | 1,283.634 | 1,272.802 | 1,282.421 | 1,233.512 | 1,175.217 | 1,113.26 | 1,085.95 | 1,023.346 | 970.028 | 837.828 | 537.61 |
Totaal passiva en aandeelhoudersvermogen
| 3,627.862 | 3,302.928 | 3,464.328 | 3,407.582 | 4,134.223 | 4,029.958 | 4,002.856 | 4,093.01 | 4,448.659 | 5,104.119 | 2,684.288 | 2,622.274 | 2,812.443 | 2,853.446 | 2,949.802 | 1,981.35 | 1,938.523 | 1,969.316 | 2,228.744 | 1,958.168 | 2,091.509 | 2,288.603 | 2,535.824 | 2,481.388 | 2,773.253 | 2,454.109 | 2,577.696 | 2,362.017 | 1,786.029 | 1,489.857 | 1,448.34 | 1,331.116 | 1,310.151 | 1,365.522 | 1,246.642 | 1,111.256 | 1,099.03 | 914.523 | 685.381 |