Medical Data Vision Co., Ltd.
TSE:3902.T
413 (JPY) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 2,393.773 | 2,854.084 | 3,218.073 | 2,862.439 | 3,007.093 | 2,488.911 | 2,264.855 | 1,934.806 | 2,237.8 | 1,936.055 | 3,221.79 | 2,977.769 | 3,246.924 | 2,806.634 | 3,194.305 | 3,056.176 | 2,753.985 | 2,766.036 | 2,944.95 | 2,656.285 | 2,679.041 | 2,575.564 | 1,674.672 | 1,782.136 | 1,985.152 | 2,010.588 | 1,797.899 | 2,286.196 | 2,509.695 | 2,251.265 | 1,959.348 | 1,904.963 | 1,917.981 | 1,892.194 | 1,751.953 | 1,793.416 | 1,767.319 | 1,730.507 | 1,799.154 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.618 | 0 | 18.418 | 0 | 0 | 0 | 0 | 0 | 0 | 0.313 | 0.928 | 0.546 | 0 | 0.385 | 0.172 | 0.057 | 0 | 0.228 | 0.876 | 0.655 | -2.405 | 0.005 | 0 | 0 | -22.84 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 2,393.773 | 2,854.084 | 3,218.073 | 2,862.439 | 3,007.093 | 2,488.911 | 2,264.855 | 1,934.806 | 2,237.8 | 1,936.055 | 3,221.79 | 2,977.769 | 3,246.924 | 2,806.634 | 3,194.305 | 3,056.176 | 2,753.985 | 2,766.036 | 2,944.95 | 2,656.285 | 2,679.041 | 2,575.564 | 1,674.672 | 1,782.136 | 1,985.152 | 2,010.588 | 1,797.899 | 2,286.196 | 2,509.695 | 2,251.265 | 1,959.348 | 1,904.963 | 1,917.981 | 1,892.194 | 1,751.953 | 1,793.416 | 1,767.319 | 1,730.507 | 1,799.154 |
Nettovorderingen
| 777.493 | 811.725 | 1,119.512 | 768.364 | 560.343 | 781.909 | 980.665 | 647.788 | 490.13 | 517.811 | 1,056.402 | 707.716 | 640.162 | 744.561 | 866.091 | 497.361 | 614.248 | 461.483 | 734.953 | 548.436 | 524.9 | 560.548 | 948.796 | 597.752 | 442.85 | 443.418 | 794.114 | 470.813 | 414.175 | 413.278 | 770.167 | 453.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 6.294 | 4.849 | 6.082 | 5.894 | 3.293 | 5.15 | 13.745 | 5.605 | 11.23 | 7.813 | 11.253 | 19.295 | 24.507 | 15.938 | 34.167 | 14.224 | 16.899 | 14.487 | 12.804 | 15.764 | 17.855 | 11.987 | 15.58 | 20.432 | 143.013 | 146.26 | 155.833 | 116.58 | 35.002 | 11.286 | 9.974 | 12.908 | 12.151 | 13.441 | 9.369 | 14.195 | 80.41 | 80.773 | 14.691 |
Overige vlottende activa
| 478.048 | 338.437 | 318.554 | 349.42 | 302.535 | 258.858 | 265.274 | 596.146 | 319.458 | 276.665 | 235.643 | 230.471 | 256.965 | 192.506 | 224.611 | 246.688 | 276.597 | 191.666 | 179.3 | 166.9 | 156.675 | 147.201 | 160.422 | 129.383 | 137.509 | 130.135 | 116.591 | 109.236 | 127.185 | 61.015 | 57.86 | 56.868 | 398.762 | 415.664 | 654.952 | 437.076 | 301.882 | 342.487 | 460.886 |
Totaal vlottende activa
| 3,655.608 | 4,009.095 | 4,662.221 | 3,986.117 | 3,873.264 | 3,534.828 | 3,524.539 | 3,184.345 | 3,058.618 | 2,738.344 | 4,525.088 | 3,935.251 | 4,168.558 | 3,759.639 | 4,319.174 | 3,814.449 | 3,661.729 | 3,433.672 | 3,872.007 | 3,387.385 | 3,378.471 | 3,295.3 | 2,799.47 | 2,529.703 | 2,708.524 | 2,730.401 | 2,864.437 | 2,982.825 | 3,086.057 | 2,736.844 | 2,797.349 | 2,428.689 | 2,328.894 | 2,321.299 | 2,416.274 | 2,244.687 | 2,149.611 | 2,153.767 | 2,274.731 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 245.93 | 260.371 | 158.521 | 129.477 | 141.744 | 137.173 | 137.755 | 139.639 | 129.159 | 133.98 | 140.06 | 150.45 | 164.722 | 166.888 | 177.629 | 194.16 | 202.367 | 218.717 | 233.832 | 224.391 | 247.851 | 254.266 | 224.318 | 223.882 | 219.196 | 165.433 | 173.034 | 186.933 | 100.059 | 106.082 | 105.751 | 117.493 | 102.563 | 103.075 | 97.028 | 107.02 | 118.777 | 127.617 | 229.568 |
Goodwill
| 77.055 | 83.477 | 89.898 | 217.311 | 230.609 | 243.907 | 257.205 | 636.27 | 661.358 | 686.447 | 222.367 | 240.435 | 258.503 | 276.572 | 294.64 | 289.302 | 307.055 | 324.808 | 342.561 | 272.16 | 285.716 | 299.271 | 312.826 | 326.382 | 339.937 | 353.492 | 367.048 | 333.91 | 345.242 | 93.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.632 | 0.81 | 0.81 | 1.297 | 1.601 | 1.913 | 2.254 | 2.761 | 3.601 | 4.441 | 5.282 | 6.122 | 6.981 | 7.848 | 8.722 | 11.103 | 12.779 | 12.695 | 14.019 | 37.791 | 43.513 | 49.406 | 55.848 | 81.299 | 90.386 | 99.5 | 109.283 | 118.98 | 128.794 | 138.931 | 127.127 | 206.423 | 201.292 | 203.716 | 194.55 | 200.543 | 205.648 | 206.189 | 146.358 |
Goodwill en immateriële activa
| 77.687 | 84.287 | 90.708 | 218.608 | 232.21 | 245.82 | 259.459 | 639.031 | 664.959 | 690.888 | 227.649 | 246.557 | 265.484 | 284.42 | 303.362 | 300.405 | 319.834 | 337.503 | 356.58 | 309.951 | 329.229 | 348.677 | 368.674 | 407.681 | 430.323 | 452.992 | 476.331 | 452.89 | 474.036 | 232.231 | 127.127 | 206.423 | 201.292 | 203.716 | 194.55 | 200.543 | 205.648 | 206.189 | 146.358 |
Langetermijnbeleggingen
| 924.74 | 654.521 | 690.175 | 645.465 | 716.766 | 697.072 | 409.922 | 763 | 822 | 883 | 34.896 | 527 | 516 | 494 | 34.896 | 467 | 483 | 449 | 34.896 | 481 | 491 | 489 | 161.939 | 444 | 421 | 404 | 26.439 | 231 | 237 | 212 | 28.839 | 188 | 0 | 0 | 98.54 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0.634 | 0.811 | 354.314 | -645.465 | -716.766 | -697.072 | 324.779 | -763 | -822 | -883 | 308.618 | -527 | -516 | -494 | 231.765 | -467 | -483 | -449 | 202.455 | -481 | -491 | -489 | 25.838 | -444 | -421 | -404 | 17.735 | -231 | -237 | -212 | 6.59 | -188 | 0 | 0 | 1.782 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 696.335 | 623.359 | 275.532 | 1,237.463 | 1,338.811 | 1,278.472 | 240.92 | 763.677 | 822.378 | 883.34 | 298.393 | 527.418 | 516.592 | 494.8 | 254.949 | 467.588 | 483.434 | 449.394 | 248.768 | 481.313 | 491.928 | 489.546 | 285.625 | 444.385 | 421.172 | 404.057 | 194.516 | 231.625 | 238.943 | 214.391 | 128.365 | 191.079 | 193.788 | 214.011 | 110.498 | 142.389 | 137.005 | 117.8 | 8.47 |
Totaal niet-vlottende activa
| 1,945.326 | 1,623.349 | 1,569.25 | 1,585.548 | 1,712.765 | 1,661.465 | 1,372.835 | 1,542.347 | 1,616.496 | 1,708.208 | 1,009.616 | 924.425 | 946.798 | 946.108 | 1,002.601 | 962.153 | 1,005.635 | 1,005.614 | 1,076.531 | 1,015.655 | 1,069.008 | 1,092.489 | 1,066.394 | 1,075.948 | 1,070.691 | 1,022.482 | 888.055 | 871.448 | 813.038 | 552.704 | 396.672 | 514.995 | 497.643 | 520.802 | 502.398 | 449.952 | 461.43 | 451.606 | 384.396 |
Totaal activa
| 5,600.934 | 5,632.444 | 6,231.471 | 5,571.666 | 5,586.031 | 5,196.295 | 4,897.377 | 4,726.693 | 4,675.116 | 4,446.553 | 5,534.706 | 4,859.677 | 5,115.356 | 4,705.748 | 5,321.778 | 4,776.603 | 4,667.365 | 4,439.287 | 4,948.542 | 4,403.042 | 4,447.481 | 4,387.791 | 3,865.868 | 3,605.653 | 3,779.217 | 3,752.884 | 3,752.496 | 3,854.276 | 3,899.096 | 3,289.551 | 3,194.024 | 2,943.686 | 2,826.538 | 2,842.104 | 2,918.674 | 2,694.641 | 2,611.045 | 2,605.375 | 2,659.128 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Crediteuren
| 101.733 | 123.209 | 140.587 | 104.942 | 132.271 | 143.661 | 93.155 | 94.105 | 79.261 | 85.664 | 97.266 | 72.285 | 66.969 | 55.897 | 76.014 | 23.54 | 23.158 | 30.901 | 33.709 | 40.447 | 29.525 | 25.454 | 28.093 | 33.84 | 37.527 | 32.104 | 40.392 | 112.579 | 34.498 | 33.97 | 39.618 | 51.868 | 22.861 | 33.028 | 63.834 | 39.786 | 26.216 | 48.318 | 53.463 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 0 | 0 | 133.2 | 133.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 104.158 | 49.226 | 478.212 | 208.567 | 275.205 | 149.004 | 95.786 | 6.096 | 128.723 | 57.081 | 400.206 | 154.05 | 246.37 | 128.332 | 298.866 | 118.268 | 143.452 | 45.223 | 138.96 | 60.939 | 141.202 | 56.629 | 164.774 | 26.937 | 63.457 | 18.265 | 188.843 | 47.449 | 76.234 | 29.252 | 80.832 | 7.012 | 8.988 | 4.242 | 121.064 | 8.034 | 5.935 | 6.47 | 99.91 |
Uitgestelde opbrengsten
| 949.672 | 749.621 | 769.31 | 847.509 | 970.735 | 836.407 | 755.426 | 775.096 | 850.206 | 911.029 | 353.382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72.312 | 0 | 0 | 0 | 0 | 0 | 47.449 | 76.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 360.059 | 551.455 | 417.404 | 301.352 | 296.687 | 319.212 | 262.424 | 236.636 | 252.501 | 346.744 | 392.705 | 680.747 | 723.002 | 624.86 | 725.107 | 601.275 | 675.186 | 704.857 | 679.987 | 484.73 | 597.705 | 626.047 | 350.865 | 435.273 | 516.048 | 525.055 | 321.598 | 404.957 | 467.542 | 350.036 | 243.304 | 284.257 | 285.577 | 285.684 | 222.78 | 264.313 | 292.002 | 242.883 | 208.257 |
Totaal kortlopende verplichtingen
| 1,515.622 | 1,473.511 | 1,805.513 | 1,462.37 | 1,674.898 | 1,448.284 | 1,206.791 | 1,111.933 | 1,310.691 | 1,400.518 | 1,243.559 | 907.082 | 1,036.341 | 809.089 | 1,099.987 | 743.083 | 841.796 | 780.981 | 852.656 | 586.116 | 768.432 | 808.13 | 543.732 | 496.05 | 617.032 | 575.424 | 550.833 | 698.185 | 711.474 | 413.258 | 363.754 | 343.137 | 317.426 | 322.954 | 407.678 | 312.133 | 324.153 | 297.671 | 361.63 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 233.5 | 266.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 10.255 | 0 | 0 | 0 | 7.692 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.257 |
Overige niet-vlottende verplichtingen
| 109.709 | 109.583 | 98.629 | 84.521 | 84.448 | 84.373 | 76.607 | 84.227 | 85.403 | 85.375 | 85.29 | 85.231 | 85.109 | 85.037 | 84.964 | 72.148 | 72.076 | 72.002 | 71.927 | 39.138 | 39.066 | 39.011 | 43.639 | 43.389 | 38.082 | 37.953 | 37.238 | 37.17 | 25.508 | 20.208 | 20.445 | 20.684 | 20.922 | 21.16 | 21.396 | 24.001 | 24.447 | 24.892 | 22.34 |
Totaal niet-vlottende verplichtingen
| 109.709 | 109.583 | 108.884 | 84.521 | 84.448 | 84.373 | 84.299 | 84.227 | 85.403 | 85.375 | 85.29 | 85.231 | 85.109 | 85.037 | 84.964 | 72.148 | 72.076 | 72.002 | 71.927 | 39.138 | 39.066 | 39.011 | 43.761 | 43.389 | 38.082 | 37.953 | 37.238 | 270.67 | 292.308 | 20.208 | 20.445 | 20.684 | 20.922 | 21.16 | 21.396 | 24.001 | 24.447 | 24.892 | 25.597 |
Totaal passiva
| 1,625.334 | 1,583.094 | 1,914.397 | 1,546.891 | 1,759.346 | 1,532.657 | 1,291.09 | 1,196.16 | 1,396.094 | 1,485.893 | 1,328.849 | 992.313 | 1,121.45 | 894.126 | 1,184.951 | 815.231 | 913.872 | 852.983 | 924.583 | 625.254 | 807.498 | 847.141 | 587.493 | 539.439 | 655.114 | 613.377 | 588.071 | 968.855 | 1,003.782 | 433.466 | 384.199 | 363.821 | 338.348 | 344.114 | 429.074 | 336.134 | 348.6 | 322.563 | 387.227 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 37.063 | 17.942 | 10.657 | 19.503 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 992.661 | 992.661 | 992.661 | 992.661 | 992.661 | 992.661 | 992.661 | 992.661 | 992.661 | 992.661 | 992.661 | 992.661 | 992.661 | 992.661 | 992.661 | 992.661 | 992.661 | 992.661 | 992.661 | 992.661 | 992.661 | 992.661 | 992.661 | 992.661 | 992.661 | 981.156 | 981.156 | 981.156 | 981.156 | 981.156 | 981.156 | 917.406 | 914.406 | 912.156 | 910.656 | 898.656 | 891.156 | 883.656 | 883.656 |
Ingehouden winsten
| 3,460.62 | 3,531.709 | 3,795.519 | 3,475.894 | 3,261.583 | 3,091.974 | 3,045.575 | 2,951.452 | 2,697.336 | 2,488.351 | 2,879.722 | 2,491.965 | 2,276.666 | 2,102.046 | 1,934.389 | 1,761.426 | 1,560.669 | 1,393.48 | 1,241.49 | 999.157 | 860.674 | 756.119 | 687.175 | 474.946 | 530.653 | 565.787 | 617.704 | 338.7 | 348.593 | 309.364 | 263.104 | 160.644 | 74.969 | 89.269 | 83.879 | -23.214 | -104.276 | -69.22 | -80.131 |
Overige gereserveerde algehele resultaten
| 0 | -35.914 | -33.832 | -37.063 | -17.942 | -10.657 | -19.503 | 4.171 | 0 | 0 | 1 | 1 | 1 | 1,665.964 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -539.412 | -538.997 | -536.916 | -573.675 | -535.406 | -524.399 | -542.091 | -498.914 | -503.085 | -578.408 | 284.123 | 328.204 | 673.204 | -992.661 | 1,173.196 | 1,173.196 | 1,165.874 | 1,165.874 | 1,755.519 | 1,755.519 | 1,755.519 | 1,755.519 | 1,598.539 | 1,598.607 | 1,598.734 | 1,587.229 | 1,565.565 | 1,565.565 | 1,565.565 | 1,565.565 | 1,565.565 | 1,501.815 | 1,498.815 | 1,496.565 | 1,495.065 | 1,483.065 | 1,475.565 | 1,468.376 | 1,468.376 |
Totaal eigen vermogen van aandeelhouders
| 3,913.869 | 3,985.373 | 4,251.264 | 3,931.943 | 3,736.78 | 3,570.893 | 3,515.648 | 3,445.199 | 3,186.912 | 2,902.604 | 4,156.506 | 3,812.83 | 3,942.531 | 3,768.01 | 4,100.246 | 3,927.283 | 3,719.204 | 3,552.015 | 3,989.67 | 3,747.337 | 3,608.854 | 3,504.299 | 3,278.375 | 3,066.214 | 3,122.048 | 3,134.172 | 3,164.425 | 2,885.421 | 2,895.314 | 2,856.085 | 2,809.825 | 2,579.865 | 2,488.19 | 2,497.99 | 2,489.6 | 2,358.507 | 2,262.445 | 2,282.812 | 2,271.901 |
Totaal eigen vermogen
| 3,975.601 | 4,049.35 | 4,317.074 | 4,024.775 | 3,826.685 | 3,663.638 | 3,606.287 | 3,530.533 | 3,279.022 | 2,960.66 | 4,205.857 | 3,867.364 | 3,993.906 | 3,811.622 | 4,136.827 | 3,961.372 | 3,753.493 | 3,586.304 | 4,023.959 | 3,777.788 | 3,639.983 | 3,540.65 | 3,278.375 | 3,066.214 | 3,124.103 | 3,139.507 | 3,164.425 | 2,885.421 | 2,895.314 | 2,856.085 | 2,809.825 | 2,579.865 | 2,488.19 | 2,497.99 | 2,489.6 | 2,358.507 | 2,262.445 | 2,282.812 | 2,271.901 |
Totaal passiva en aandeelhoudersvermogen
| 5,600.932 | 5,632.444 | 6,231.471 | 5,571.666 | 5,586.031 | 5,196.295 | 4,897.377 | 4,726.693 | 4,675.116 | 4,446.553 | 5,534.706 | 4,859.677 | 5,115.356 | 4,705.748 | 5,321.778 | 4,776.603 | 4,667.365 | 4,439.287 | 4,948.542 | 4,403.042 | 4,447.481 | 4,387.791 | 3,865.868 | 3,605.653 | 3,779.217 | 3,752.884 | 3,752.496 | 3,854.276 | 3,899.096 | 3,289.551 | 3,194.024 | 2,943.686 | 2,826.538 | 2,842.104 | 2,918.674 | 2,694.641 | 2,611.045 | 2,605.375 | 2,659.128 |