MarkLines Co., Ltd.
TSE:3901.T
2600 (JPY) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 5,943.912 | 5,004.059 | 5,521.123 | 5,107.297 | 5,168.615 | 4,527.755 | 4,752.63 | 4,717.768 | 4,515.796 | 3,876.941 | 3,951.623 | 3,613.045 | 3,778.908 | 3,191.817 | 3,301.979 | 3,033.9 | 3,018.752 | 2,666.852 | 2,883.357 | 2,516.304 | 2,467.018 | 2,177.227 | 2,265.237 | 2,128.932 | 2,011.034 | 1,761.635 | 2,040.689 | 1,747.187 | 1,690.872 | 1,470.5 | 1,738.766 | 1,459.169 | 1,370.252 | 1,217.734 | 1,359.336 | 1,261.574 | 1,213.791 | 1,015.123 | 1,250.263 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | -61.98 | -0.058 | -0.752 | 57.3 | -60.87 | -61.05 | -57.72 | -54.15 | -51.78 | -51.33 | -149.372 | -149.693 | -146.363 | -99.857 | -126.462 | -84.086 | -124.331 | -79.948 | -34.968 | -86.203 | -40.058 | -37.367 | -35.864 | -33.386 | -86.236 | -38.848 | -35.908 | 0 | -31.576 | -36.984 | -31.9 | -32.71 | -36.729 | -32.454 | -32.813 | -32.935 |
Liquide middelen en kortetermijnbeleggingen
| 5,943.912 | 5,004.059 | 5,521.123 | 5,107.297 | 5,168.615 | 4,527.755 | 4,752.63 | 4,717.768 | 4,515.796 | 3,876.941 | 3,951.623 | 3,613.045 | 3,778.908 | 3,191.817 | 3,301.979 | 3,033.9 | 3,018.752 | 2,666.852 | 2,883.357 | 2,516.304 | 2,467.018 | 2,177.227 | 2,265.237 | 2,128.932 | 2,011.034 | 1,761.635 | 2,040.689 | 1,747.187 | 1,690.872 | 1,470.5 | 1,738.766 | 1,459.169 | 1,370.252 | 1,217.734 | 1,359.336 | 1,261.574 | 1,213.791 | 1,015.123 | 1,250.263 |
Nettovorderingen
| 178.667 | 599.311 | 232.408 | 249.312 | 206.196 | 421.332 | 310.697 | 215.862 | 158.046 | 403.852 | 225.795 | 199.404 | 110.353 | 360.446 | 0 | 143.398 | 96.394 | 209.434 | 86.805 | 102.173 | 93.953 | 154.432 | 95.624 | 82.76 | 0 | 107.42 | 58.697 | 34.638 | 48.289 | 70.869 | 55.129 | 34.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 43.29 | 14.387 | 39.096 | 33.577 | 17.901 | 9.775 | 10.913 | 48.354 | 13.189 | 3.792 | 12.361 | 20.183 | 8.823 | 7.205 | 9.956 | 5.142 | 19.514 | 1.665 | 0.364 | 1.757 | 0.15 | 2.298 | 2.929 | 0.136 | 0.293 | 2.554 | 23.355 | 1.518 | 18.18 | 26.689 | 0.054 | 0.086 | 16.236 | 22.056 | 3.275 | 2.066 | 17.323 | 22.271 | 18.464 |
Overige vlottende activa
| 89.631 | 108.492 | 79.951 | 56.347 | 59.911 | 67.749 | 69.548 | 59.057 | 53.506 | 53.631 | 97.79 | 70.524 | 36.263 | 50.578 | 199.215 | 44.436 | 36.227 | 37.697 | 35.466 | 22.347 | 17.354 | 19.15 | 27.627 | 42.205 | 80.873 | 36.3 | 25.552 | 34.096 | 22.978 | 27.82 | 19.463 | 25.034 | 46.026 | 46.577 | 47.008 | 57.222 | 44.322 | 60.33 | 40.672 |
Totaal vlottende activa
| 6,255.5 | 5,726.249 | 5,872.578 | 5,446.533 | 5,452.623 | 5,026.611 | 5,143.788 | 5,041.041 | 4,740.537 | 4,338.216 | 4,287.569 | 3,903.156 | 3,934.347 | 3,610.046 | 3,511.15 | 3,226.876 | 3,151.373 | 2,915.648 | 3,005.992 | 2,642.581 | 2,578.475 | 2,353.107 | 2,391.417 | 2,254.033 | 2,092.2 | 1,907.909 | 2,124.938 | 1,817.439 | 1,762.139 | 1,569.189 | 1,813.412 | 1,518.385 | 1,416.278 | 1,264.311 | 1,409.619 | 1,320.862 | 1,258.113 | 1,075.453 | 1,290.935 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 887.648 | 890.184 | 650.899 | 751.035 | 519.706 | 494.274 | 475.743 | 128.231 | 130.594 | 131.522 | 131.869 | 35.255 | 34.085 | 61.145 | 59.76 | 61.242 | 60.951 | 60.529 | 37.763 | 39.534 | 40.495 | 41.062 | 42.598 | 40.14 | 40.621 | 39.328 | 38.356 | 39.507 | 39.983 | 40.24 | 40.082 | 37.805 | 38.275 | 39.467 | 39.701 | 40.372 | 41.136 | 41.851 | 42.575 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 80.071 | 65.888 | 55.206 | 49.393 | 43.522 | 38.461 | 33.553 | 31.563 | 31.818 | 31.485 | 35.49 | 41.167 | 49.18 | 56.469 | 64.447 | 72.028 | 79.197 | 87.367 | 95.711 | 105.17 | 113.549 | 116.375 | 112.718 | 115.649 | 109.222 | 79.559 | 80.84 | 80.335 | 75.912 | 77.687 | 70.046 | 71.964 | 71.352 | 70.057 | 39.826 | 10.914 | 8.708 | 10.929 | 13.148 |
Goodwill en immateriële activa
| 80.071 | 65.888 | 55.206 | 49.393 | 43.522 | 38.461 | 33.553 | 31.563 | 31.818 | 31.485 | 35.49 | 41.167 | 49.18 | 56.469 | 64.447 | 72.028 | 79.197 | 87.367 | 95.711 | 105.17 | 113.549 | 116.375 | 112.718 | 115.649 | 109.222 | 79.559 | 80.84 | 80.335 | 75.912 | 77.687 | 70.046 | 71.964 | 71.352 | 70.057 | 39.826 | 10.914 | 8.708 | 10.929 | 13.148 |
Langetermijnbeleggingen
| 705.066 | 795.484 | 743.755 | 783.813 | 700.954 | 659.023 | 395.345 | 463.754 | 485.655 | 487.093 | 500.182 | 497.178 | 279.741 | 373.819 | 344 | 313.708 | 268.192 | 278.428 | 311 | 417.131 | 414.986 | 377.753 | 375 | 430 | 525 | 531 | 335 | 442 | 378 | 384 | 161.818 | 300 | 290 | 298 | 286 | 276 | 304 | 304 | 146 |
Belastingvorderingen
| 15.445 | 20.484 | 54.351 | 34.992 | 20.255 | 43.702 | 47.786 | 51.431 | 26.921 | 41.713 | 34.936 | 45.245 | 28.567 | 39.169 | 45.153 | 60.709 | 46.507 | 61.989 | 34.344 | 41.669 | 30.85 | 33.519 | 20.349 | -430 | -525 | -531 | -335 | -442 | -378 | -384 | 1.177 | -300 | -290 | -298 | -286 | -276 | -304 | -304 | -146 |
Overige niet-vlottende activa
| 195.099 | 129.08 | 128.875 | 0.021 | -0.231 | -0.935 | 0.604 | 2.591 | 3.06 | 1.952 | 2.306 | 101.09 | 102.345 | 3.057 | 0.359 | 3.915 | 4.431 | 1.433 | -0.314 | 2.127 | 2.375 | 2.042 | -0.153 | 430.653 | 525.247 | 531.805 | 335.462 | 442.747 | 378.543 | 384.61 | 31.275 | 300.233 | 290.459 | 298.845 | 286.179 | 276.734 | 304.957 | 304.783 | 146.087 |
Totaal niet-vlottende activa
| 1,883.329 | 1,901.12 | 1,633.086 | 1,619.254 | 1,284.206 | 1,234.525 | 953.031 | 677.57 | 678.048 | 693.765 | 704.783 | 719.935 | 493.918 | 533.659 | 513.719 | 511.602 | 459.278 | 489.746 | 478.504 | 605.631 | 602.255 | 570.751 | 550.512 | 586.442 | 675.09 | 650.692 | 454.658 | 562.589 | 494.438 | 502.537 | 304.398 | 410.002 | 400.086 | 408.369 | 365.706 | 328.02 | 354.801 | 357.563 | 201.81 |
Totaal activa
| 8,138.829 | 7,627.369 | 7,505.664 | 7,065.789 | 6,736.83 | 6,261.139 | 6,096.822 | 5,718.615 | 5,418.587 | 5,031.983 | 4,992.354 | 4,623.095 | 4,428.27 | 4,143.708 | 4,024.872 | 3,738.48 | 3,610.653 | 3,405.396 | 3,484.5 | 3,248.213 | 3,180.73 | 2,923.859 | 2,941.932 | 2,840.475 | 2,767.29 | 2,558.602 | 2,579.596 | 2,380.028 | 2,256.578 | 2,071.726 | 2,117.811 | 1,928.387 | 1,816.364 | 1,672.68 | 1,775.325 | 1,648.882 | 1,612.914 | 1,433.016 | 1,492.745 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Crediteuren
| 60.961 | 177.842 | 90.714 | 94.227 | 63.512 | 163.355 | 77.803 | 108.689 | 52.108 | 109.797 | 54.996 | 50.252 | 32.086 | 128.241 | 42.707 | 5.166 | 10.753 | 27.559 | 9.162 | 6.53 | 2.791 | 31.549 | 13.671 | 11.393 | 7.136 | 27.86 | 6.035 | 2.42 | 1.287 | 10.732 | 4.564 | 24.544 | 24.49 | 24.299 | 25.341 | 15.836 | 14.638 | 17.496 | 33.212 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 322.994 | 187.017 | 327.994 | 243.872 | 328.314 | 213.827 | 313.258 | 196.224 | 272.619 | 198.478 | 292.199 | 185.186 | 215.911 | 149.209 | 208.299 | 139.357 | 149.685 | 115.762 | 195.355 | 131.694 | 147.988 | 98.883 | 144.675 | 104.367 | 121.101 | 91.705 | 123.763 | 81.051 | 98.56 | 62.006 | 96.075 | 62.412 | 71.25 | 48.491 | 102.43 | 68.12 | 76.76 | 42.783 | 93.565 |
Uitgestelde opbrengsten
| 0 | 0 | 1,372.452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1,854.299 | 1,701.833 | 179.318 | 1,560.06 | 1,534.786 | 1,428.376 | 1,260.644 | 1,270.35 | 1,222.86 | 1,107.38 | 1,046.543 | 1,065.794 | 1,052.485 | 921.363 | 848.746 | 871.022 | 892.321 | 854.015 | 770.498 | 764.428 | 829.778 | 733.092 | 691.032 | 737.694 | 785.494 | 682.317 | 651.763 | 656.201 | 635.991 | 574.711 | 547.093 | 525.839 | 539.274 | 474.358 | 466.745 | 475.677 | 494.586 | 413.363 | 388.509 |
Totaal kortlopende verplichtingen
| 2,238.254 | 2,066.692 | 1,970.478 | 1,898.159 | 1,926.612 | 1,805.558 | 1,651.705 | 1,575.263 | 1,547.587 | 1,415.655 | 1,393.738 | 1,301.232 | 1,300.482 | 1,198.813 | 1,099.752 | 1,015.545 | 1,052.759 | 997.336 | 975.015 | 902.652 | 980.557 | 863.524 | 849.378 | 853.454 | 913.731 | 801.882 | 781.561 | 739.672 | 735.838 | 647.449 | 647.732 | 612.795 | 635.014 | 547.148 | 594.516 | 559.633 | 585.984 | 473.642 | 515.286 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 21.376 | 0 | 0 | 0 | 16.279 | 0 | 0 | 0 | 17.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.042 | 1.613 | 7.066 | 9.274 | 6.24 |
Overige niet-vlottende verplichtingen
| 10.962 | 10.186 | 9.725 | 9.854 | 9.655 | 8.5 | 7.951 | 7.95 | 6.636 | 6.966 | 4.855 | 4.855 | 4.336 | 6.543 | 4.436 | 4.433 | 4.104 | 3.059 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.002 | 0 |
Totaal niet-vlottende verplichtingen
| 10.962 | 10.186 | 31.101 | 9.854 | 9.655 | 8.5 | 7.951 | 7.95 | 6.636 | 6.966 | 4.855 | 4.855 | 4.336 | 6.543 | 4.436 | 4.433 | 4.104 | 3.059 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0.001 | 0.001 | 0.183 | 0 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 2.043 | 1.614 | 7.067 | 9.276 | 6.24 |
Totaal passiva
| 2,249.216 | 2,076.878 | 2,001.579 | 1,908.013 | 1,936.267 | 1,814.058 | 1,659.656 | 1,583.213 | 1,554.223 | 1,422.621 | 1,398.593 | 1,306.087 | 1,304.818 | 1,205.356 | 1,104.188 | 1,019.978 | 1,056.863 | 1,000.395 | 975.015 | 902.652 | 980.557 | 863.525 | 849.378 | 853.454 | 913.732 | 801.883 | 781.744 | 739.672 | 735.839 | 647.45 | 647.733 | 612.795 | 635.014 | 547.148 | 596.559 | 561.247 | 593.051 | 482.918 | 521.526 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 38 | 53 | 38 | 54 | 57 | 0 | 0 | 52 | 0 | 0 | 0 | 0 | 3 | 17 | 12 | 0 | 4 | 12 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 371.911 | 371.351 | 371.351 | 371.351 | 371.351 | 371.351 | 371.351 | 370.951 | 370.951 | 370.951 | 370.751 | 370.751 | 370.751 | 368.951 | 368.751 | 368.551 | 368.551 | 368.351 | 366.791 | 365.031 | 365 | 364 | 364.631 | 363 | 363 | 363 | 363.511 | 361.231 | 358.351 | 356.591 | 354.071 | 339.111 | 325.351 | 323.864 | 323.864 | 323.864 | 314.551 | 314.551 | 314.301 |
Ingehouden winsten
| 5,064.132 | 4,732.931 | 4,751.713 | 4,374.615 | 4,040.128 | 3,742.55 | 3,751.539 | 3,440.563 | 3,159.763 | 2,921.223 | 2,915.576 | 2,647.365 | 2,423.323 | 2,248.089 | 2,306.972 | 2,103.58 | 1,953.975 | 1,789.97 | 1,913.724 | 1,756.396 | 1,613.425 | 1,461.748 | 1,498.998 | 1,356.565 | 1,226.55 | 1,124.646 | 1,154.252 | 1,003.74 | 903.552 | 806.884 | 845.471 | 724.074 | 626.897 | 556.576 | 598.343 | 515.911 | 442.196 | 374.444 | 402.53 |
Overige gereserveerde algehele resultaten
| 164.634 | 157.833 | 92.645 | 123.436 | 100.71 | 44.806 | 25.902 | 35.914 | 45.676 | 29.214 | 19.66 | 10.977 | 18.248 | 655.365 | -40 | -38 | -53 | -38 | -54 | -57 | -59 | -47 | -52 | -12 | -16 | -11 | -1 | -3 | -17 | -12 | 0 | -4 | -12 | 5 | 15 | 8 | 31 | 29 | 22 |
Overige totale aandeelhoudersvermogen
| 288.935 | 288.374 | 288.375 | 411.81 | 389.084 | 333.18 | 314.276 | 323.888 | 333.65 | 317.188 | 307.434 | 298.892 | 306.297 | 297.652 | 204.961 | 284.371 | 284.264 | 284.68 | 174.97 | 167.134 | 647.687 | 646.887 | 176.925 | 630.455 | 627.008 | 644.654 | 279.237 | 275.901 | 259.021 | 262.261 | 270.536 | 248.407 | 241.102 | 245.092 | 256.559 | 247.86 | 263.116 | 261.103 | 254.388 |
Totaal eigen vermogen van aandeelhouders
| 5,889.612 | 5,550.489 | 5,504.084 | 5,157.776 | 4,800.563 | 4,447.081 | 4,437.166 | 4,135.402 | 3,864.364 | 3,609.362 | 3,593.761 | 3,317.008 | 3,100.371 | 2,914.692 | 2,920.684 | 2,718.502 | 2,553.79 | 2,405.001 | 2,509.485 | 2,345.561 | 2,200.173 | 2,060.334 | 2,092.554 | 1,987.02 | 1,853.558 | 1,756.719 | 1,797.851 | 1,640.356 | 1,520.739 | 1,424.276 | 1,470.078 | 1,315.592 | 1,181.35 | 1,125.532 | 1,178.766 | 1,087.635 | 1,019.863 | 950.098 | 971.219 |
Totaal eigen vermogen
| 5,889.612 | 5,550.489 | 5,504.084 | 5,157.776 | 4,800.563 | 4,447.081 | 4,437.166 | 4,135.402 | 3,864.364 | 3,609.362 | 3,593.761 | 3,317.008 | 3,123.452 | 2,938.352 | 2,920.684 | 2,718.502 | 2,553.79 | 2,405.001 | 2,509.485 | 2,345.561 | 2,200.173 | 2,060.334 | 2,092.554 | 1,987.02 | 1,853.558 | 1,756.719 | 1,797.851 | 1,640.356 | 1,520.739 | 1,424.276 | 1,470.078 | 1,315.592 | 1,181.35 | 1,125.532 | 1,178.766 | 1,087.635 | 1,019.863 | 950.098 | 971.219 |
Totaal passiva en aandeelhoudersvermogen
| 8,138.828 | 7,627.367 | 7,505.663 | 7,065.789 | 6,736.83 | 6,261.139 | 6,096.822 | 5,718.615 | 5,418.587 | 5,031.983 | 4,992.354 | 4,623.095 | 4,428.27 | 4,143.708 | 4,024.872 | 3,738.48 | 3,610.653 | 3,405.396 | 3,484.5 | 3,248.213 | 3,180.73 | 2,923.859 | 2,941.932 | 2,840.474 | 2,767.29 | 2,558.602 | 2,579.595 | 2,380.028 | 2,256.578 | 2,071.726 | 2,117.811 | 1,928.387 | 1,816.364 | 1,672.68 | 1,775.325 | 1,648.882 | 1,612.914 | 1,433.016 | 1,492.745 |