Greentown China Holdings Limited
HKEX:3900.HK
9.33 (HKD) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
| 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||||||||||||||||||||||
| Vlottende activa: | |||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 68,861.73 | 71,152.369 | 69,758.363 | 65,238.847 | 66,312.335 | 58,225.814 | 68,375.618 | 56,455.102 | 59,547.352 | 56,572.693 | 46,567.729 | 46,684.035 | 43,347.301 | 38,920.914 | 30,070.092 | 31,847.103 | 22,677.917 | 19,527.421 | 14,879.912 | 10,095.616 | 7,733.567 | 8,702.757 | 10,686.041 | 9,409.399 | 6,163.632 | 4,747.267 | 3,615.149 | 6,744.431 | 12,407.659 | 8,472.72 | 9,405.347 |
| Kortetermijnbeleggingen
| 0 | 19.145 | 42.324 | 114.712 | 126.43 | 73.103 | 76.031 | 109.328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 68,861.73 | 71,171.514 | 69,800.687 | 65,353.559 | 66,438.765 | 58,298.917 | 68,451.649 | 56,564.43 | 59,547.352 | 56,572.693 | 46,567.729 | 46,684.035 | 43,347.301 | 38,920.914 | 30,070.092 | 31,847.103 | 22,677.917 | 19,527.421 | 14,879.912 | 10,095.616 | 7,733.567 | 8,702.757 | 10,686.041 | 9,409.399 | 6,163.632 | 4,747.267 | 3,615.149 | 6,744.431 | 12,407.659 | 8,472.72 | 9,405.347 |
| Nettovorderingen
| 92,886.625 | 0 | 0 | 24,011.429 | 0 | 42,392.216 | 16,330.972 | 72,134.806 | 12,720.852 | 55,170.094 | 0 | 38,129.53 | 0 | 34,059.883 | 10,936.677 | 22,805.978 | 24,733.857 | 22,931.171 | 24,876.617 | 25,117.259 | 27,768.048 | 25,534.835 | 25,392.983 | 23,765.967 | 0 | 0 | 24,574.742 | 24,850.892 | 22,377.02 | 0 | 12,982.796 |
| Voorraad
| 252,015.763 | 277,991.103 | 286,513.096 | 287,681.418 | 284,677.587 | 286,184.577 | 285,057.475 | 270,042.528 | 233,135.403 | 195,915.533 | 179,894.422 | 163,056.755 | 151,811.905 | 139,719.37 | 129,674.312 | 104,209.209 | 88,114.402 | 85,993.074 | 73,195.857 | 75,080.618 | 62,836.482 | 67,005.454 | 58,412.061 | 59,095.263 | 56,563.335 | 87.987 | 73.387 | 58.98 | 57.404 | 28.468 | 19.962 |
| Overige vlottende activa
| 31,744.279 | 115,027.507 | 107,411.689 | 116,231.755 | 111,254.898 | 116,606.625 | 104,745.327 | 101,545.536 | 76,389.739 | 84,676.518 | 74,265.738 | 57,336.582 | 52,257.541 | 51,425.68 | 51,889.728 | 42,745.897 | 36,891.883 | 35,867.285 | 35,307.327 | 38,809.188 | 35,758.107 | 34,133.258 | 32,523.918 | 32,100.332 | 30,606.964 | 109,251.448 | 26,608.664 | 107,811.036 | 103,541.156 | 83,939.604 | 61,171.768 |
| Totaal vlottende activa
| 437,690.728 | 464,190.124 | 463,725.472 | 469,266.732 | 462,371.25 | 461,090.119 | 458,254.451 | 428,152.494 | 369,072.494 | 337,164.744 | 300,727.889 | 267,077.372 | 247,416.747 | 230,065.964 | 211,634.132 | 178,802.209 | 147,684.202 | 141,387.78 | 123,383.096 | 123,985.422 | 106,328.156 | 109,841.469 | 101,622.02 | 100,604.994 | 93,333.931 | 114,086.702 | 115,214.413 | 114,614.447 | 116,006.219 | 92,440.792 | 70,597.077 |
| Niet-vlottende activa: | |||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 12,041.08 | 11,687.978 | 11,906.346 | 11,423.38 | 10,590.097 | 11,351.885 | 11,165.985 | 11,053.022 | 9,903.781 | 12,261.235 | 10,856.655 | 10,631.052 | 9,399.753 | 7,906.688 | 7,713.259 | 6,474.226 | 6,546.635 | 6,492.647 | 6,512.266 | 6,098.742 | 6,216.092 | 5,775.134 | 4,864.054 | 4,051.62 | 3,675.256 | 3,179.277 | 2,861.141 | 2,450.006 | 2,448.26 | 2,450.858 | 1,965.833 |
| Goodwill
| 981.761 | 981.761 | 981.761 | 981.761 | 981.761 | 981.761 | 769.241 | 769.241 | 769.241 | 769.241 | 769.241 | 769.241 | 769.241 | 769.241 | 769.241 | 769.241 | 769.241 | 769.241 | 769.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 456.541 | 530.837 | 571.207 | 581.608 | 588.295 | 589.622 | 139.269 | 118.453 | 0 | 0 | 0 | 0 | 896.967 | 720.332 | 738.163 | 649.265 | 662.981 | 646.022 | 659.487 | 650.849 | 662.061 | 635.547 | 0 | 0 | 254.968 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill en immateriële activa
| 1,438.302 | 1,512.598 | 1,552.968 | 1,563.369 | 1,570.056 | 1,571.383 | 908.51 | 887.694 | 769.241 | 769.241 | 769.241 | 769.241 | 769.241 | 769.241 | 769.241 | 769.241 | 769.241 | 769.241 | 769.241 | 650.849 | 662.061 | 635.547 | 0 | 0 | 254.968 | 0 | 0 | 0 | 0 | 0 | 0 |
| Langetermijnbeleggingen
| 37,439.261 | 40,598.554 | 41,417.534 | 45,452.96 | 44,939.649 | 39,936.015 | 39,022.018 | 31,201.959 | 26,406.814 | 18,673.085 | 17,466.622 | 14,112.763 | 12,114.026 | 12,159.104 | 10,658.681 | 11,122.741 | 10,681.028 | 10,176.747 | 9,788.408 | 7,326.842 | 10,921.326 | 11,831.486 | 12,240.937 | 9,628.919 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| 0 | 6,716.605 | 0 | 5,040.771 | 6,176.738 | 5,249.201 | 4,756.509 | 4,248.075 | 3,764.898 | 2,967.211 | 3,238.893 | 2,521.541 | 2,363.55 | 1,383.409 | 1,586.225 | 1,124.756 | 1,304.716 | 1,229.542 | 1,201.769 | 1,224.739 | 1,116.046 | 1,051.572 | 0 | 0 | 782.241 | 767.851 | 728.165 | 678.344 | 588.782 | 567.051 | 451.859 |
| Overige niet-vlottende activa
| 19,175.6 | 11,562.4 | 16,934.654 | -5,040.771 | -6,176.738 | -5,249.201 | -4,756.509 | -4,248.075 | -3,764.898 | -2,967.211 | -3,238.893 | -2,521.541 | -2,363.55 | -1,383.409 | -1,586.225 | -1,124.756 | -1,304.716 | -1,229.542 | -1,201.769 | -1,875.588 | -1,778.107 | -1,687.119 | 3,608.691 | 3,294.178 | 9,660.9 | 8,581.054 | 9,172.809 | 8,320.257 | 6,315.693 | 3,439.703 | 2,460.983 |
| Totaal niet-vlottende activa
| 70,094.243 | 72,078.135 | 71,811.502 | 58,439.709 | 57,099.802 | 52,859.283 | 51,096.513 | 43,142.675 | 37,079.836 | 31,703.561 | 29,092.518 | 25,513.056 | 22,283.02 | 20,835.033 | 19,141.181 | 18,366.208 | 17,996.904 | 17,438.635 | 17,069.915 | 13,425.584 | 17,137.418 | 17,606.62 | 20,713.682 | 16,974.717 | 14,373.365 | 12,528.182 | 12,762.115 | 11,448.607 | 9,352.735 | 6,457.612 | 4,878.675 |
| Totaal activa
| 507,784.971 | 536,268.259 | 535,536.974 | 543,727.154 | 535,076.992 | 528,032.785 | 521,043.625 | 480,079.188 | 414,281.848 | 375,584.71 | 337,092.118 | 300,173.352 | 279,762.744 | 257,394.02 | 235,828.246 | 200,072.011 | 169,795.629 | 162,796.036 | 144,512.604 | 141,184.666 | 127,143.878 | 130,973.893 | 122,335.702 | 117,579.711 | 107,707.296 | 126,614.884 | 127,976.528 | 126,063.054 | 125,358.954 | 98,898.404 | 75,475.752 |
| Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||
| Crediteuren
| 47,149.096 | 46,068.205 | 48,614.483 | 43,073.089 | 47,721.746 | 50,186.489 | 46,718.412 | 36,506.933 | 35,709.311 | 29,156.425 | 31,182.085 | 25,274.307 | 21,360.831 | 15,803.385 | 13,895.277 | 11,758.092 | 12,027.302 | 10,768.689 | 11,543.155 | 11,589.881 | 11,785.548 | 11,163.825 | 10,514.844 | 9,868.174 | 10,814.674 | 24,706.509 | 7,910.905 | 21,552.384 | 25,522.903 | 5,192.186 | 10,395.277 |
| Kortlopende schulden
| 31,716.974 | 35,377.089 | 32,641.616 | 30,195.032 | 25,235.048 | 25,402.105 | 32,104.08 | 30,160.916 | 32,548.957 | 34,794.941 | 33,334.611 | 18,003.291 | 17,481.218 | 24,675.584 | 17,684.524 | 18,022.858 | 10,037.318 | 11,744.983 | 15,037.134 | 16,745.372 | 12,167.171 | 7,842.596 | 11,227.463 | 7,701.146 | 15,255.615 | 18,461.625 | 16,063.801 | 13,696.403 | 11,993.908 | 10,522.322 | 10,653.36 |
| Belastingschulden
| 0 | 23,741.277 | 24,830.333 | 25,984.86 | 26,754.84 | 23,516.089 | 26,513.297 | 23,694.914 | 22,823.912 | 16,133.773 | 18,894.036 | 9,157.235 | 9,674.884 | 7,300.953 | 7,724.333 | 4,264.968 | 5,105.021 | 4,538.655 | 5,096.57 | 5,690.541 | 6,260.166 | 6,176.181 | 0 | 0 | 6,374.842 | 4,504.209 | 3,861.779 | 1,899.024 | 2,377.13 | 2,642.054 | 2,583.966 |
| Uitgestelde opbrengsten
| 0 | 0 | 0 | -30,195.032 | -25,235.048 | -25,402.105 | -32,106.497 | -30,160.916 | -32,544.138 | -34,794.941 | -61,988.067 | -18,003.291 | -17,481.218 | -24,675.584 | -17,684.524 | -18,022.858 | -10,037.318 | -11,744.983 | -15,037.134 | -16,745.372 | -12,167.171 | -7,842.596 | 0 | 0 | 0 | 4,504.209 | 4,108.325 | 2,170.424 | 2,377.13 | 13,199.227 | 2,585.333 |
| Overige kortlopende verplichtingen
| 206,638.958 | 205,373.9 | 197,161.647 | 223,232.594 | 205,042.852 | 203,295.545 | 207,053.937 | 196,855.793 | 147,131.722 | 139,492.427 | 118,954.06 | 107,473.139 | 100,919.668 | 103,379.995 | 104,284.054 | 78,944.494 | 60,757.905 | 52,734.671 | 41,589.044 | 43,058.446 | 37,562.216 | 43,188.907 | 43,385.062 | 53,599.068 | 41,117.36 | 48,665.826 | 65,021.942 | 47,657.109 | 47,547.368 | 45,979.593 | 23,302.15 |
| Totaal kortlopende verplichtingen
| 285,505.028 | 310,560.471 | 303,248.079 | 322,485.575 | 304,754.486 | 302,400.228 | 312,389.726 | 287,218.556 | 238,213.902 | 219,577.566 | 202,364.792 | 159,907.972 | 149,436.601 | 151,159.917 | 143,588.188 | 112,990.412 | 87,927.546 | 79,786.998 | 73,265.903 | 77,084.24 | 67,775.101 | 68,371.509 | 65,127.369 | 71,168.388 | 73,562.491 | 96,338.169 | 92,858.427 | 84,804.92 | 87,441.309 | 64,336.155 | 46,934.753 |
| Langlopende verplichtingen: | |||||||||||||||||||||||||||||||
| Langetermijnschulden
| 105,978.636 | 113,409.947 | 114,082.838 | 111,900.691 | 113,592.105 | 112,989.165 | 95,822.762 | 98,132.178 | 86,790.812 | 77,165.679 | 60,724.643 | 68,686.247 | 63,977.042 | 48,543.5 | 40,021.739 | 42,191.463 | 37,796.73 | 38,807.687 | 29,956.649 | 23,219.354 | 23,648.252 | 28,055.089 | 24,493.647 | 16,951.046 | 6,117.815 | 8,616.282 | 16,048.076 | 21,333.344 | 22,053.386 | 19,769.219 | 14,207.749 |
| Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 107,446.218 | 107,986.593 | 107,156.713 | 90,220.891 | 92,697.272 | 81,999.862 | 72,345.465 | 55,788.394 | 62,462.076 | 57,746.781 | 43,314.326 | 34,597.859 | 37,824.841 | 33,052.02 | 34,100.924 | 25,326.656 | 18,683.344 | 22,844.209 | 27,321.672 | 0 | 0 | 0 | 0 | 26,508.707 | 13,531.534 | 781.338 | -4,227.476 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 3,435.934 | 4,148.741 | 4,106.781 | 5,228.616 | 5,452.429 | 5,185.287 | 5,110.624 | 4,687.061 | 4,718.039 | 4,847.211 | 6,136.276 | 6,230.261 | 5,229.174 | 5,423.88 | 4,366.622 | 4,744.71 | 4,706.763 | 4,629.993 | 4,536.01 | 804.043 | 733.417 | 0 | 0 | 538.915 | 482.712 | 434.537 | 383.909 | 378.75 | 172.765 | 179.579 |
| Overige niet-vlottende verplichtingen
| 2,817.124 | 0 | 122.208 | -4,454.473 | -376.896 | -380.023 | -416.584 | -324.282 | -4,790.95 | -102.175 | -4,936.249 | -87.895 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -804.043 | 0 | 0 | 631.099 | 0 | 0 | 992.174 | 4,045.347 | 251.48 | 2,506.569 | 1,705.095 |
| Totaal niet-vlottende verplichtingen
| 108,795.76 | 116,845.881 | 118,353.787 | 111,552.999 | 113,215.209 | 112,609.142 | 95,406.178 | 97,807.896 | 86,686.923 | 77,063.504 | 60,635.605 | 68,598.352 | 63,977.042 | 48,543.5 | 40,021.739 | 42,191.463 | 37,796.73 | 38,807.687 | 29,956.649 | 23,219.354 | 23,648.252 | 28,055.089 | 25,197.361 | 17,582.145 | 6,656.73 | 9,098.994 | 17,474.787 | 25,762.6 | 23,464.954 | 22,448.553 | 16,092.423 |
| Totaal passiva
| 394,300.788 | 427,406.352 | 421,601.866 | 438,608.914 | 423,664.074 | 420,871.373 | 413,397.775 | 390,461.358 | 329,691.775 | 301,461.284 | 267,936.646 | 234,730.495 | 219,643.904 | 205,150.608 | 189,033.807 | 159,548.497 | 130,468.986 | 123,301.448 | 107,852.545 | 104,886.55 | 92,298.57 | 97,196.468 | 90,324.73 | 88,750.533 | 80,219.221 | 105,437.163 | 110,333.214 | 110,567.52 | 110,906.263 | 86,784.708 | 63,027.176 |
| Eigen vermogen: | |||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 2,066.335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 242.684 | 242.475 | 242.475 | 242.475 | 242.475 | 240.772 | 239.777 | 239.276 | 239.264 | 239.242 | 209.694 | 209.694 | 209.501 | 209.414 | 209.24 | 209.132 | 209.034 | 208.976 | 208.967 | 208.902 | 208.85 | 208.683 | 208.656 | 208.349 | 207.422 | 193.154 | 166.441 | 166.411 | 166.243 | 166.102 | 166.605 |
| Ingehouden winsten
| 0 | 22,392.086 | 22,118.686 | 26,384.609 | 25,131.451 | 24,213.355 | 23,589.133 | 21,885.693 | 20,989.911 | 20,166.428 | 19,453.031 | 19,833.034 | 19,586.342 | 21,261.391 | 18,619.898 | 17,883.862 | 17,144.52 | 16,056.015 | 15,598.468 | 15,441.837 | 15,060.977 | 13,741.079 | 14,222.779 | 11,375.103 | 0 | 0 | 0 | 3,857.057 | 0 | 0 | 0 |
| Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | -2,066.335 | 389.169 | 2,106.236 | 10,164.01 | 18,496.96 | 20,273.456 | 22,152.856 | 20,670.629 | 17,855.694 | 14,621.497 | 7,686.797 | 7,699.646 | 4,561.501 | 4,390.016 | 5,249.397 | 2,665.27 | 2,685.28 | 2,846.687 | 2,915.433 | 1,985.57 | 1,961.079 | -724.73 | 0 | -498.326 | 0 | -376.896 | 0 | -296.254 |
| Overige totale aandeelhoudersvermogen
| 36,084.921 | 14,157.619 | 13,769.222 | 13,384.914 | 15,784.748 | 11,565.376 | 24,579.534 | 11,359.372 | 33,994.246 | 11,336.361 | 31,408.342 | 8,540.245 | 25,132.996 | 8,561.947 | 18,170.957 | 8,549.538 | 14,796.672 | 8,543.377 | 13,058.404 | 8,540.362 | 13,128.637 | 8,531.425 | 8,530.329 | 8,503.078 | 21,659.471 | 14,947.255 | 12,271.784 | 6,394.73 | 10,410.167 | 9,100.44 | 9,733.795 |
| Totaal eigen vermogen van aandeelhouders
| 36,327.605 | 36,792.18 | 36,130.383 | 36,305.655 | 37,550.556 | 38,125.739 | 45,437.851 | 51,981.301 | 52,841.465 | 53,894.887 | 48,873.6 | 46,438.667 | 42,982.725 | 37,719.549 | 35,082.639 | 31,204.033 | 30,289.237 | 30,057.765 | 27,015.718 | 26,876.381 | 26,654.752 | 25,396.62 | 24,947.334 | 22,047.609 | 21,142.163 | 15,140.409 | 11,939.899 | 10,418.198 | 10,199.514 | 9,266.542 | 9,604.146 |
| Totaal eigen vermogen
| 113,484.183 | 108,861.907 | 113,935.108 | 105,118.24 | 111,412.918 | 107,161.412 | 107,645.85 | 89,617.83 | 84,590.073 | 74,123.426 | 69,155.472 | 65,442.857 | 60,118.84 | 52,243.412 | 46,794.439 | 40,523.514 | 39,326.643 | 39,494.588 | 36,660.059 | 36,298.116 | 34,845.308 | 33,777.425 | 32,010.972 | 28,829.178 | 27,488.075 | 21,177.721 | 17,643.314 | 15,495.534 | 14,452.691 | 12,113.696 | 12,448.576 |
| Totaal passiva en aandeelhoudersvermogen
| 507,784.971 | 536,268.259 | 535,536.974 | 543,727.154 | 535,076.992 | 528,032.785 | 521,043.625 | 480,079.188 | 414,281.848 | 375,584.71 | 337,092.118 | 300,173.352 | 279,762.744 | 257,394.02 | 235,828.246 | 200,072.011 | 169,795.629 | 162,796.036 | 144,512.604 | 141,184.666 | 127,143.878 | 130,973.893 | 122,335.702 | 117,579.711 | 107,707.296 | 126,614.884 | 127,976.528 | 126,063.054 | 125,358.954 | 98,898.404 | 75,475.752 |