Awa Paper & Technological Company, Inc.
TSE:3896.T
448 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,689 | 885.239 | 785.547 | 500.187 | 546.32 | 539.969 | 709.587 | 542.314 | 584.997 | 555.892 | 636.615 | 697.476 | 820.046 | 635.76 | 910.866 | 870.238 | 989.452 | 735.412 | 726.469 | 681.43 | 717.564 | 776.927 | 704.231 | 734.28 | 869.199 | 920.465 | 1,034.94 | 1,147.2 | 983.856 | 1,225.112 | 1,292.568 | 1,260.643 | 928.593 | 1,021.969 | 1,272.784 | 1,116.387 | 1,089.745 | 1,080.446 | 1,039.208 | 1,058.527 | 1,240.779 | 1,562.028 | 1,798.227 | 2,079.906 | 1,301.843 | 1,135.8 | 1,018.253 | 1,139.638 |
Kortetermijnbeleggingen
| 0 | 225.965 | 0 | 222.967 | -451.389 | 210.906 | 0 | 212.953 | -406.489 | -405.134 | -384.074 | -338.032 | 0 | 194.762 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,689 | 1,111.204 | 785.547 | 500.187 | 546.32 | 539.969 | 709.587 | 542.314 | 584.997 | 555.892 | 636.615 | 697.476 | 820.046 | 635.76 | 910.866 | 870.238 | 989.452 | 735.412 | 726.469 | 681.43 | 717.564 | 776.927 | 704.231 | 734.28 | 869.199 | 920.465 | 1,034.94 | 1,147.2 | 983.856 | 1,225.112 | 1,292.568 | 1,260.643 | 928.593 | 1,021.969 | 1,272.784 | 1,116.387 | 1,089.745 | 1,080.446 | 1,039.208 | 1,058.527 | 1,240.779 | 1,562.028 | 1,798.227 | 2,079.906 | 1,301.843 | 1,135.8 | 1,018.253 | 1,139.638 |
Nettovorderingen
| 2,841 | 2,916.007 | 2,832.258 | 3,142.368 | 2,834.818 | 3,099.426 | 3,230.275 | 3,130.685 | 3,047.606 | 2,874.083 | 2,770.407 | 2,478.385 | 2,521.265 | 2,442.323 | 2,075.461 | 1,986.359 | 2,401.191 | 2,722.209 | 2,733.61 | 2,546.952 | 2,532.191 | 2,484.813 | 2,620.057 | 2,987.155 | 2,987.398 | 2,961.577 | 3,017.464 | 3,207.009 | 3,242.036 | 3,081.453 | 2,740.406 | 2,876.929 | 3,066.792 | 2,980.272 | 2,868.851 | 3,244.949 | 3,288.601 | 3,150.527 | 2,896.089 | 2,912.832 | 3,049.125 | 2,939.398 | 2,829.857 | 2,881.357 | 2,801.12 | 2,718.942 | 2,472.82 | 2,903.023 |
Voorraad
| 3,937 | 3,770.192 | 3,520.963 | 3,536.2 | 3,714.427 | 3,485.877 | 3,574.916 | 3,318.899 | 2,989.636 | 2,783.029 | 2,725.133 | 2,614.94 | 2,578.043 | 2,474.334 | 2,702.565 | 2,707.579 | 2,944.644 | 2,666.043 | 2,664.15 | 2,533.079 | 2,623.862 | 2,558.357 | 2,687.087 | 2,410.075 | 2,619.888 | 2,452.739 | 2,772.781 | 2,618.975 | 2,965.065 | 3,070.427 | 2,948.141 | 2,633.498 | 2,678.371 | 2,749.07 | 2,791.462 | 2,606.39 | 2,752.514 | 2,637.039 | 2,677.56 | 2,484.593 | 2,375.525 | 2,239.417 | 2,443.433 | 2,438.878 | 2,509.286 | 2,418.754 | 2,667.068 | 2,705.977 |
Overige vlottende activa
| 93 | 41.826 | 63.049 | 475.178 | 418.732 | 570.959 | 444.289 | 476.6 | 444.855 | 285.775 | 800.985 | 766.393 | 926.151 | 838.339 | 1,018.499 | 737.283 | 932.354 | 695.703 | 367.846 | 284.838 | 262.239 | 259.154 | 297.028 | 191.924 | 85.704 | 82.204 | 72.547 | 92.433 | 123.507 | 248.792 | 151.041 | 113.016 | 132.439 | 180.683 | 179.738 | 203.58 | 192.122 | 353.146 | 146.454 | 138.492 | 118.152 | 95.673 | 91.868 | 50.631 | 67.061 | 37.888 | 33.629 | 45.606 |
Totaal vlottende activa
| 8,560 | 7,839.229 | 7,201.817 | 7,653.933 | 7,514.297 | 7,696.231 | 7,959.067 | 7,468.498 | 7,067.094 | 6,498.779 | 6,933.14 | 6,557.194 | 6,845.505 | 6,390.756 | 6,707.391 | 6,301.459 | 7,267.641 | 6,819.367 | 6,492.075 | 6,046.299 | 6,135.856 | 6,079.251 | 6,308.403 | 6,323.434 | 6,562.189 | 6,416.985 | 6,897.732 | 7,065.617 | 7,314.464 | 7,625.784 | 7,132.156 | 6,884.086 | 6,806.195 | 6,931.994 | 7,112.835 | 7,171.306 | 7,322.982 | 7,221.158 | 6,759.311 | 6,594.444 | 6,783.581 | 6,836.516 | 7,163.385 | 7,450.772 | 6,679.31 | 6,311.384 | 6,191.77 | 6,794.244 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 12,786 | 12,645.355 | 10,792.305 | 10,889.177 | 8,555.858 | 7,795.941 | 8,483.228 | 8,564.121 | 8,419.277 | 8,307.748 | 8,301.768 | 8,538.335 | 8,746.642 | 8,800.301 | 9,012.906 | 9,291.418 | 9,277.739 | 9,420.993 | 9,368.021 | 9,407.853 | 9,504.545 | 9,524.869 | 9,546.514 | 9,463.224 | 9,520.111 | 9,607.745 | 11,097.401 | 10,575.38 | 10,489.94 | 10,412.456 | 9,663.958 | 9,543.958 | 9,561.6 | 9,675.738 | 9,811.857 | 10,133.641 | 10,233.499 | 10,325.872 | 10,178.402 | 10,082.043 | 10,058.973 | 9,865.436 | 8,946.235 | 8,888.31 | 8,684.215 | 8,555.095 | 8,448.207 | 8,530.659 |
Goodwill
| 0.002 | 0.232 | 0.249 | 0.921 | 0.926 | 0.046 | 0.575 | 0.027 | 0.129 | 0.714 | 0.295 | 0.03 | 0.8 | 0 | 0.321 | 0.474 | 0.411 | 0.546 | 0.297 | 0.674 | 0.537 | 0.596 | 0.723 | 0.635 | 0.615 | 0.709 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.449 | 0.972 | 0.704 | 0.506 | 0.089 | 0.911 |
Immateriële activa
| 67 | 31 | 32 | 10 | 11 | 13 | 16 | 18 | 16 | 7 | 11 | 12 | 12 | 13.317 | 14 | 15 | 16 | 17 | 16 | 16 | 16 | 17 | 18 | 16 | 17 | 15 | 17.189 | 18.661 | 19.212 | 20.681 | 19.377 | 18.388 | 19.613 | 17.116 | 13.399 | 14.392 | 15.703 | 17.024 | 20.132 | 24.321 | 29.832 | 35.257 | 40 | 45 | 51 | 56 | 53 | 61 |
Goodwill en immateriële activa
| 67 | 31.232 | 32.249 | 10.921 | 11.926 | 13.046 | 16.575 | 18.027 | 16.129 | 7.714 | 11.295 | 12.03 | 12.8 | 13.317 | 14.321 | 15.474 | 16.411 | 17.546 | 16.297 | 16.674 | 16.537 | 17.596 | 18.723 | 16.635 | 17.615 | 15.709 | 17.189 | 18.661 | 19.212 | 20.681 | 19.377 | 18.388 | 19.613 | 17.116 | 13.399 | 14.392 | 15.703 | 17.024 | 20.132 | 24.321 | 29.832 | 35.257 | 40.449 | 45.972 | 51.704 | 56.506 | 53.089 | 61.911 |
Langetermijnbeleggingen
| 623 | 444.637 | 190.225 | 186.242 | 619 | 163.724 | 174.145 | 159.71 | 573 | 577 | 555 | 511 | 161.673 | 184.947 | 202.819 | 215.39 | 205.938 | 194.927 | 213.882 | 210.365 | 215.998 | 230.755 | 116.513 | 130.477 | 120.576 | 127.131 | 127.222 | 124.506 | 123.51 | 119.828 | 118.73 | 72.715 | 270.183 | 293.076 | 349.718 | 325.731 | 360.252 | 318.695 | 306.311 | 299.319 | 288.609 | 264.801 | 263.379 | 259.073 | 256.897 | 252.417 | 218.282 | 213.53 |
Belastingvorderingen
| 136.612 | 116.555 | 123.418 | 150.399 | 190.714 | 156.356 | 124.17 | 144.001 | 181.513 | 143.469 | 12.593 | 13.509 | 13.643 | 14.63 | 13.47 | 12.819 | 16.014 | 16.756 | 476.23 | 522.84 | 563.765 | 518.766 | 626.88 | 650.845 | 712.936 | 499.984 | 516.861 | 517.423 | 533.533 | 519.544 | 216.797 | 223.435 | 215.992 | 208.544 | 194.021 | 198.958 | 185.667 | 196.784 | 206.269 | 209.148 | 209.847 | 258.567 | 228.829 | 226.732 | 222.077 | 217.691 | 218.687 | 219.706 |
Overige niet-vlottende activa
| 1.388 | 172.702 | 439.407 | 437.031 | -0.459 | 448.356 | 442.834 | 439.002 | 0.471 | 0.205 | 0.004 | 0.236 | 337.338 | 335.165 | 405.329 | 371.532 | 371.329 | 371.357 | 369.973 | 335.711 | 333.875 | 255.923 | 252.827 | 251.568 | 199.095 | 148.581 | 118.698 | 119.556 | 116.229 | 114.875 | 90.777 | 96.65 | 99.647 | 101.352 | 104.717 | 108.338 | 112.72 | 115.895 | 119.582 | 123.898 | 128.292 | 130.594 | 77.01 | 78.186 | 80.254 | 82.533 | 96.03 | 97.201 |
Totaal niet-vlottende activa
| 13,614 | 13,410.481 | 11,577.604 | 11,673.77 | 9,377.039 | 8,577.423 | 9,240.952 | 9,324.861 | 9,190.39 | 9,036.136 | 8,880.66 | 9,075.11 | 9,272.096 | 9,348.36 | 9,648.845 | 9,906.633 | 9,887.431 | 10,021.579 | 10,444.403 | 10,493.443 | 10,634.72 | 10,547.909 | 10,561.457 | 10,512.749 | 10,570.333 | 10,399.15 | 11,877.371 | 11,355.526 | 11,282.424 | 11,187.384 | 10,109.639 | 9,955.146 | 10,167.035 | 10,295.826 | 10,473.712 | 10,781.06 | 10,907.841 | 10,974.27 | 10,830.696 | 10,738.729 | 10,715.553 | 10,554.655 | 9,555.902 | 9,498.273 | 9,295.147 | 9,164.242 | 9,034.295 | 9,123.007 |
Totaal activa
| 22,174 | 21,249.71 | 18,779.421 | 19,327.705 | 16,891.338 | 16,273.657 | 17,200.022 | 16,793.361 | 16,257.486 | 15,534.919 | 15,813.803 | 15,632.307 | 16,117.604 | 15,739.118 | 16,356.239 | 16,208.096 | 17,155.075 | 16,840.948 | 16,936.481 | 16,539.745 | 16,770.576 | 16,627.162 | 16,869.86 | 16,836.184 | 17,132.523 | 16,816.135 | 18,775.104 | 18,421.143 | 18,596.888 | 18,813.168 | 17,241.796 | 16,839.232 | 16,973.231 | 17,227.82 | 17,586.547 | 17,952.366 | 18,230.823 | 18,195.428 | 17,590.007 | 17,333.173 | 17,499.134 | 17,391.171 | 16,719.287 | 16,949.045 | 15,974.457 | 15,475.626 | 15,226.065 | 15,917.251 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 2,625 | 2,527.791 | 2,693.636 | 1,341.677 | 1,582.736 | 1,482.748 | 1,594.164 | 1,537.695 | 1,504.275 | 1,308.821 | 1,341.446 | 1,148.259 | 1,163.473 | 1,042.635 | 887.115 | 739.885 | 1,152.374 | 1,186.147 | 1,521.649 | 1,260.916 | 1,306.461 | 1,305.006 | 1,277.296 | 1,619.185 | 2,044.259 | 2,612.337 | 3,137.408 | 3,045.221 | 2,841.204 | 2,779.664 | 3,022.196 | 3,134.641 | 3,214.204 | 3,073.44 | 3,089.203 | 3,154.819 | 3,276.128 | 3,246.23 | 3,224.332 | 3,155.404 | 3,137.472 | 2,988.726 | 2,999.345 | 2,928.958 | 2,720.055 | 2,303.322 | 2,561.631 | 3,168.304 |
Kortlopende schulden
| 6,732 | 4,823.773 | 5,039.634 | 4,519.059 | 1,314.059 | 1,310.684 | 2,061.867 | 1,764.192 | 1,662.296 | 1,610.096 | 1,903.696 | 1,898.696 | 2,026.996 | 2,116.674 | 2,507.979 | 2,216.63 | 1,975.967 | 2,514.897 | 2,573.709 | 2,540.59 | 2,257.698 | 2,366.473 | 2,319.738 | 2,143.55 | 2,162.342 | 2,488.012 | 2,161.808 | 2,039.04 | 2,612.979 | 2,803.92 | 2,682.364 | 2,569.214 | 2,165.784 | 2,348.374 | 2,747.325 | 2,797.517 | 2,674.847 | 2,799.678 | 2,878.482 | 2,681.771 | 2,295.952 | 2,211.553 | 2,189.036 | 2,215.784 | 2,175.875 | 2,388.624 | 2,851.996 | 3,186.86 |
Belastingschulden
| 9.206 | 14.536 | 2.415 | 25.392 | 37.491 | 69.456 | 72.532 | 56.766 | 51.145 | 15.217 | 0.928 | 19.973 | 41.249 | 17.934 | 8.355 | 47.328 | 40.438 | 46.835 | 10.502 | 31.384 | 38.632 | 46.013 | 26.982 | 57.515 | 47.134 | 57.245 | 42.834 | 59.822 | 71.452 | 24.974 | 9.721 | 116.646 | 108.321 | 110.09 | 38.489 | 144 | 135.29 | 153.023 | 70.036 | 109.188 | 100.633 | 17.061 | 0 | 10 | 31.319 | 53 | 78 | 153 |
Uitgestelde opbrengsten
| 9.206 | 14.536 | 2.415 | 253.278 | 155.678 | 300.23 | 185.811 | 275.237 | 164.41 | 211.656 | 89.996 | 187.554 | 124.144 | 187.3 | 94.073 | 218.646 | 131.472 | 273.214 | 130.045 | 270.344 | 160.815 | 288.407 | 159.536 | 321.689 | 179.206 | 301.643 | 175.243 | 322.259 | 203.779 | 258.49 | 126.556 | 352.308 | 233.677 | 353.374 | 162.64 | 397.865 | 262.113 | 388.345 | 189.565 | 348.909 | 224.432 | 224.42 | 106.285 | 215.394 | 144.723 | 237.226 | 169.523 | 376.254 |
Overige kortlopende verplichtingen
| -1,575.412 | 281.154 | -1,701.035 | 1,446.21 | 1,717.81 | 1,105.868 | 885.262 | 795.776 | 872.573 | 689.252 | 894.746 | 719.806 | 869.148 | 505.716 | 858.904 | 735.328 | 1,048.096 | 914.037 | 612.361 | 742.201 | 1,084.141 | 725.636 | 1,202.056 | 471.866 | -89.284 | -1,828.419 | -2,261.407 | -2,521.211 | -2,047.166 | -2,071.531 | -2,441.971 | -2,790.202 | -2,483.142 | -2,640.739 | -2,542.953 | -2,769.278 | -2,603.235 | -2,740.839 | -2,754.983 | -2,785.962 | -2,327.388 | -2,231.561 | -2,490.933 | -2,419.109 | -2,044.663 | -1,871.62 | -2,134.25 | -2,825.672 |
Totaal kortlopende verplichtingen
| 10,425 | 10,189.581 | 8,730.701 | 8,927.293 | 6,390.51 | 5,751.734 | 6,393.8 | 5,967.361 | 5,758.974 | 5,143.863 | 5,572.258 | 5,122.547 | 5,388.483 | 4,912.894 | 5,243.541 | 4,697.702 | 5,500.721 | 6,121.277 | 6,369.915 | 6,106.351 | 6,154.208 | 6,036.541 | 6,262.904 | 6,232.99 | 6,387.916 | 6,243.155 | 6,393.294 | 5,990.352 | 6,523.452 | 6,575.181 | 6,421.062 | 6,517.248 | 6,453.048 | 6,317.979 | 6,583.907 | 6,879.742 | 7,021.271 | 7,092.667 | 6,831.764 | 6,664.714 | 6,568.573 | 6,198.925 | 5,803.078 | 5,879.985 | 5,747.364 | 5,413.874 | 6,088.531 | 7,227.05 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 3,673 | 2,852.066 | 1,880.737 | 2,437.149 | 2,616.224 | 2,805.967 | 2,542.521 | 2,730.723 | 2,627.463 | 2,803.117 | 2,978.857 | 3,154.598 | 3,332.885 | 3,504.523 | 3,689.586 | 3,884.148 | 4,081.459 | 2,869.747 | 2,860.794 | 2,767.255 | 2,983.576 | 2,957.329 | 2,824.148 | 3,017.154 | 3,207.325 | 2,992.988 | 3,192.018 | 3,390.247 | 3,153.828 | 3,374.281 | 2,531.307 | 2,059.612 | 2,164.794 | 2,453.07 | 2,630.294 | 2,517.785 | 2,714.897 | 2,746.8 | 2,875.42 | 3,070.093 | 3,372.438 | 3,536.144 | 3,457.987 | 3,697.048 | 2,924.733 | 2,992.417 | 2,462.611 | 2,690.124 |
Uitgestelde opbrengsten niet-vlottend
| 68.606 | 71.794 | 74.688 | 875.947 | 889.328 | 873.942 | 872.481 | 862.236 | 850.341 | 841.038 | 854.717 | 860.232 | 847.585 | 846.466 | 852.037 | 846.014 | 830.702 | 842.572 | 833.936 | 826.496 | 811.788 | 796.797 | 761.578 | 748.192 | 740.01 | 731.937 | 743.25 | 728.058 | 725.519 | 716.075 | 706.09 | 708.178 | 699.438 | 695.918 | 674.387 | 665.196 | 659.252 | 652.882 | 637.507 | 634.496 | 622.573 | 745.432 | 710.267 | 702.124 | 689.868 | 673.21 | 611.467 | 608.487 |
Uitgestelde belastingverplichtingen niet-vlottend
| 373.873 | 377.543 | 373.873 | 373.873 | 373.873 | 373.873 | 373.873 | 373.873 | 373.873 | 373.873 | 373.873 | 373.873 | 373.873 | 373.873 | 373.873 | 373.873 | 373.873 | 373.873 | 373.873 | 373.873 | 373.873 | 373.873 | 373.873 | 373.873 | 373.873 | 373.873 | 668.48 | 668.48 | 668.48 | 668.48 | 668.48 | 668.48 | 668.48 | 668.48 | 703.594 | 703.594 | 703.594 | 703.594 | 776.455 | 776.455 | 776.455 | 776.455 | 776.455 | 776.455 | 776.455 | 776.455 | 776.455 | 776.455 |
Overige niet-vlottende verplichtingen
| 864.521 | 874.748 | 883.267 | 0.003 | 0.003 | 0.004 | 0.005 | 0.003 | 0.005 | 0.005 | 0.004 | 0.003 | 0.006 | 0.003 | 0.003 | 0.005 | 0.004 | 0.005 | 0.005 | 0.003 | 0.004 | 0.005 | 0.005 | 0.004 | 0.006 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.002 | 0.001 | 0.003 | 0.004 | 0.004 | 0.002 | 0.004 | 0.003 | 0.003 | 0.003 | 0.003 | 0.004 | 0.003 | 0.003 | 0.001 | 0.001 | 5.574 | 5.575 |
Totaal niet-vlottende verplichtingen
| 4,980 | 4,176.151 | 3,212.565 | 3,686.972 | 3,879.428 | 4,053.786 | 3,788.88 | 3,966.835 | 3,851.682 | 4,018.033 | 4,207.451 | 4,388.706 | 4,554.349 | 4,724.865 | 4,915.499 | 5,104.04 | 5,286.038 | 4,086.197 | 4,068.608 | 3,967.627 | 4,169.241 | 4,128.004 | 3,959.604 | 4,139.223 | 4,321.214 | 4,098.8 | 4,603.75 | 4,786.787 | 4,547.829 | 4,758.837 | 3,905.879 | 3,436.271 | 3,532.715 | 3,817.472 | 4,008.279 | 3,886.577 | 4,077.747 | 4,103.279 | 4,289.385 | 4,481.047 | 4,771.469 | 5,058.035 | 4,944.712 | 5,175.63 | 4,391.057 | 4,442.083 | 3,856.107 | 4,080.641 |
Totaal passiva
| 15,405 | 14,365.732 | 11,943.266 | 12,614.265 | 10,269.938 | 9,805.52 | 10,182.68 | 9,934.196 | 9,610.656 | 9,161.896 | 9,779.709 | 9,511.253 | 9,942.832 | 9,637.759 | 10,159.04 | 9,801.742 | 10,786.759 | 10,207.474 | 10,438.523 | 10,073.978 | 10,323.449 | 10,164.545 | 10,222.508 | 10,372.213 | 10,709.13 | 10,341.955 | 10,997.044 | 10,777.139 | 11,071.281 | 11,334.018 | 10,326.941 | 9,953.519 | 9,985.763 | 10,135.451 | 10,592.186 | 10,766.319 | 11,099.018 | 11,195.946 | 11,121.149 | 11,145.761 | 11,340.042 | 11,256.96 | 10,747.79 | 11,055.615 | 10,138.421 | 9,855.957 | 9,944.638 | 11,307.691 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,385 | 1,385.137 | 1,385.137 | 1,385.137 | 1,385.137 | 1,385.137 | 1,385.137 | 1,385.137 | 1,385.137 | 1,385.137 | 1,385.137 | 1,385.137 | 1,385.137 | 1,385.137 | 1,385.137 | 1,385.137 | 1,385.137 | 1,385.137 | 1,385.137 | 1,385.137 | 1,385 | 1,385.137 | 1,385 | 1,385 | 1,385 | 1,385 | 1,385.137 | 1,385.137 | 1,385.137 | 1,385.137 | 1,385.137 | 1,385.137 | 1,385.137 | 1,385.137 | 1,385.137 | 1,385.137 | 1,385.137 | 1,385.137 | 1,385.137 | 1,385.137 | 1,385.137 | 1,385.137 | 1,385.137 | 1,385.137 | 1,385.137 | 1,385.137 | 1,385.137 | 1,060 |
Ingehouden winsten
| 887 | 1,049.954 | 1,128.57 | 1,085.584 | 1,109.642 | 1,052.383 | 1,125.198 | 946.511 | 889.125 | 809.709 | 624.073 | 548.243 | 527.245 | 526.886 | 781.894 | 846.697 | 985.357 | 971.788 | 927.857 | 963.836 | 997.893 | 1,040.442 | 1,174.664 | 1,168.814 | 1,113.186 | 1,073.904 | 1,780.567 | 1,755.191 | 1,703.717 | 1,700.53 | 1,261.213 | 1,238.586 | 1,272.975 | 1,298.152 | 1,294.281 | 1,312.998 | 1,197.022 | 1,112.32 | 843.065 | 684.9 | 636.261 | 613.569 | 489.393 | 397.512 | 287.49 | 272.409 | 73.6 | 107.046 |
Overige gereserveerde algehele resultaten
| 1,452 | 599.997 | 561.111 | 549.229 | 507.678 | 413.931 | 435.186 | 440.742 | 364.412 | 244.231 | 178.569 | 260.513 | 297.564 | 2,646.375 | 1,031 | 1,116 | 1,033 | 1,168 | 1,154 | 1,132 | 1,113 | 1,090 | 1,135 | 1,062 | 1,074 | 1,110 | 1,747 | 1,705 | 1,680 | 1,634 | 1,580 | 1,596 | 1,582 | 1,577 | 1,513 | 1,578 | 1,650 | 1,615 | 1,484 | 1,474 | 1,490 | 1,449 | 1,494 | 1,529 | 1,602 | 1,564 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,261 | 2,097.805 | 2,097.805 | 2,097.803 | 2,097.804 | 2,097.803 | 2,097.803 | 2,097.803 | 2,097.803 | 2,097.802 | 2,097.804 | 2,097.804 | 2,097.803 | -286.388 | 1,261.453 | 1,261.473 | 1,262.134 | 1,261.806 | 1,261.28 | 1,261.242 | 1,261.394 | 1,258.349 | 1,259.081 | 1,258.91 | 1,258.636 | 1,258.449 | 1,258.539 | 1,258.775 | 1,259.013 | 1,258.222 | 1,376.265 | 1,376.073 | 1,374.753 | 1,376.191 | 1,376.093 | 1,374.705 | 1,375.953 | 1,376.189 | 1,375.666 | 1,374.459 | 1,375.895 | 1,374.726 | 1,375.862 | 1,374.539 | 1,374.497 | 1,375.473 | 2,928.109 | 2,584.222 |
Totaal eigen vermogen van aandeelhouders
| 4,985 | 5,132.893 | 5,172.623 | 5,117.753 | 5,100.261 | 4,949.254 | 5,043.324 | 4,870.193 | 4,736.477 | 4,536.879 | 4,285.583 | 4,291.697 | 4,307.749 | 4,272.01 | 4,459.484 | 4,609.307 | 4,665.628 | 4,786.731 | 4,728.274 | 4,742.215 | 4,757.287 | 4,773.928 | 4,953.745 | 4,874.724 | 4,830.822 | 4,827.353 | 6,171.243 | 6,104.103 | 6,027.867 | 5,977.889 | 5,602.615 | 5,595.796 | 5,614.865 | 5,636.48 | 5,568.511 | 5,650.84 | 5,608.112 | 5,488.646 | 5,087.868 | 4,918.496 | 4,887.293 | 4,822.432 | 4,744.392 | 4,686.188 | 4,649.124 | 4,597.019 | 4,386.846 | 3,751.268 |
Totaal eigen vermogen
| 6,769 | 6,883.976 | 6,836.153 | 6,713.44 | 6,621.4 | 6,468.137 | 7,017.342 | 6,859.165 | 6,646.83 | 6,373.023 | 6,034.094 | 6,121.054 | 6,174.772 | 6,101.359 | 6,197.199 | 6,406.354 | 6,368.316 | 6,633.474 | 6,497.958 | 6,465.767 | 6,447.127 | 6,462.617 | 6,647.352 | 6,463.971 | 6,423.393 | 6,474.177 | 7,778.06 | 7,644.004 | 7,525.607 | 7,479.15 | 6,914.855 | 6,885.713 | 6,987.468 | 7,092.369 | 6,994.361 | 7,186.047 | 7,131.805 | 6,999.482 | 6,468.858 | 6,187.412 | 6,159.092 | 6,134.211 | 5,971.497 | 5,893.43 | 5,836.036 | 5,619.669 | 5,281.427 | 4,609.56 |
Totaal passiva en aandeelhoudersvermogen
| 22,174 | 21,249.708 | 18,779.419 | 19,327.705 | 16,891.338 | 16,273.657 | 17,200.022 | 16,793.361 | 16,257.486 | 15,534.919 | 15,813.803 | 15,632.307 | 16,117.604 | 15,739.118 | 16,356.239 | 16,208.096 | 17,155.075 | 16,840.948 | 16,936.481 | 16,539.745 | 16,770.576 | 16,627.162 | 16,869.86 | 16,836.184 | 17,132.523 | 16,816.132 | 18,775.104 | 18,421.143 | 18,596.888 | 18,813.168 | 17,241.796 | 16,839.232 | 16,973.231 | 17,227.82 | 17,586.547 | 17,952.366 | 18,230.823 | 18,195.428 | 17,590.007 | 17,333.173 | 17,499.134 | 17,391.171 | 16,719.287 | 16,949.045 | 15,974.457 | 15,475.626 | 15,226.065 | 15,917.251 |