Town Health International Medical Group Limited
HKEX:3886.HK
0.248 (HKD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,195.649 | 971.939 | 910.458 | 1,070.835 | 1,840.856 | 1,720.425 | 1,391.559 | 1,447.756 | 1,826.679 | 1,078.558 | 201.249 | 176.332 | 46.261 | 369.51 | 155.306 | 484.549 | 188.375 | 86.221 | 126.406 | 34.166 | 57.008 | 68.581 | 49.347 | 39.012 |
Kortetermijnbeleggingen
| 165.531 | 226.931 | 983.705 | 752.606 | 6.411 | 7.805 | 81.084 | 219.969 | 552.459 | 278.027 | 660.92 | 314.135 | 903.354 | 459.861 | 110.514 | 33.708 | 0 | 21.021 | 22.93 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,237.053 | 1,198.87 | 1,894.163 | 1,823.441 | 1,847.267 | 1,728.23 | 1,472.643 | 1,667.725 | 2,379.138 | 1,356.585 | 862.169 | 490.467 | 949.615 | 829.371 | 265.82 | 518.257 | 188.375 | 107.242 | 149.336 | 34.166 | 57.008 | 68.581 | 49.347 | 39.012 |
Nettovorderingen
| 429.085 | 507.841 | 436.175 | 412.041 | 581.187 | 252.941 | 358.448 | 305.111 | 218.939 | 163.344 | 152.389 | 58.301 | 74.105 | 86.349 | 74.994 | 66.107 | 94.61 | -0.596 | -0.638 | -4.385 | 0 | 0 | 0 | 0 |
Voorraad
| 58.886 | 57.298 | 38.678 | 34.522 | 24.589 | 25.625 | 24.585 | 22.969 | 20.6 | 16.298 | 11.552 | 9.769 | 12.044 | 8.55 | 44.463 | 8.687 | 8.786 | 13.778 | 13.783 | 8.784 | 4.266 | 12.983 | 10.229 | 3.188 |
Overige vlottende activa
| 216.864 | 235.548 | 10.818 | 158.176 | 428.439 | 68.06 | 207.909 | 856.251 | 156.929 | 125.127 | 272.503 | 2.374 | 1.289 | 34.229 | 45.854 | 71.107 | 148.355 | 276.086 | 80.194 | 39.967 | 24.605 | 36.988 | 22.269 | 29.219 |
Totaal vlottende activa
| 1,941.888 | 1,927.845 | 2,377.252 | 2,286.533 | 2,460.069 | 2,021.032 | 1,909.808 | 2,728.398 | 2,690.532 | 1,595.837 | 1,162.572 | 640.862 | 1,042.074 | 963.511 | 436.136 | 598.051 | 440.126 | 396.51 | 242.675 | 78.532 | 85.879 | 118.553 | 81.845 | 71.419 |
Niet-vlottende activa: | ||||||||||||||||||||||||
Materiële vaste activa, netto
| 461.799 | 675.96 | 454.836 | 497.135 | 486.022 | 377.379 | 343.166 | 246.724 | 233.317 | 193.533 | 171.916 | 163.322 | 183.09 | 197.285 | 165.567 | 19.902 | 74.362 | 15.798 | 52.048 | 25.84 | 35.672 | 24.751 | 9.529 | 7.268 |
Goodwill
| 671.686 | 781.704 | 492.794 | 485.834 | 483.354 | 489.109 | 502.127 | 505.635 | 375.891 | 200.202 | 15.121 | 6.603 | 6.603 | 7.463 | 63.838 | 36.064 | 55.437 | 37.172 | 50.964 | 44.184 | 44.57 | 29.514 | 32.813 | 76.45 |
Immateriële activa
| 402.944 | 417.948 | 329.096 | 334.769 | 336.352 | 349.364 | 368.134 | 300.44 | 492.428 | 236.099 | 0 | 0.167 | 2.292 | 4.602 | 15.824 | 9.372 | 10.173 | 0 | 0 | 0 | 1.8 | 5.691 | 8.336 | 0 |
Goodwill en immateriële activa
| 1,074.63 | 1,199.652 | 821.89 | 820.603 | 819.706 | 838.473 | 870.261 | 806.075 | 868.319 | 436.301 | 15.121 | 6.77 | 8.895 | 12.065 | 79.662 | 45.436 | 65.61 | 37.172 | 50.964 | 44.184 | 46.37 | 35.205 | 41.149 | 76.45 |
Langetermijnbeleggingen
| 1,019.663 | 138.691 | -495.97 | -313.079 | 394.731 | 446.704 | 529.354 | 185.483 | 163.999 | 17.149 | -485.845 | -40.151 | -636.741 | -83.95 | 337.15 | 124.61 | 0 | 49.713 | 1.934 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 2.586 | 2.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0.724 | 0 | 0 | 0 | 1,199.596 | 683.012 | 0 | 0 | 0 | 69.194 | 32.68 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 805.415 | 1,572.362 | 1,291.447 | 578.043 | 949.48 | 1,022.848 | 1,196.139 | 1,286.607 | 581.591 | 1,148.753 | 901.745 | 0.298 | -1.836 | 308.767 | 153.879 | 727.378 | 9.559 | 17.207 | 28.732 | 51.806 | 144.883 | 130.298 | 12.846 |
Totaal niet-vlottende activa
| 2,558.678 | 2,821.835 | 2,353.118 | 2,296.106 | 2,278.502 | 2,612.036 | 2,765.629 | 2,434.421 | 2,552.966 | 1,228.574 | 849.945 | 1,031.686 | 755.138 | 806.576 | 891.146 | 343.827 | 867.35 | 181.436 | 154.832 | 98.756 | 133.848 | 204.838 | 180.976 | 96.564 |
Totaal activa
| 4,500.566 | 4,749.68 | 4,730.37 | 4,582.639 | 4,738.571 | 4,633.068 | 4,675.437 | 5,162.819 | 5,243.498 | 2,824.411 | 2,012.517 | 1,672.548 | 1,797.212 | 1,770.087 | 1,327.282 | 941.878 | 1,307.477 | 577.946 | 397.507 | 177.288 | 219.726 | 323.392 | 262.821 | 167.983 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||
Crediteuren
| 157.265 | 153.488 | 143.486 | 103.601 | 36.061 | 36.997 | 56.691 | 53.166 | 47.712 | 29.044 | 12.55 | 7.305 | 7.494 | 51.924 | 29.921 | 24.171 | 24.581 | 67.4 | 38.909 | 32.794 | 24.522 | 8.681 | 7.296 | 4.593 |
Kortlopende schulden
| 207.512 | 110.447 | 75.138 | 85.174 | 84.757 | -20.076 | -5.71 | -9.664 | -131.374 | 179.446 | 363.772 | 210.575 | 113 | 95 | 12.548 | 0 | 88.253 | 29.78 | 37.488 | 0.602 | 0 | 56.421 | 40.278 | 12 |
Belastingschulden
| 29.352 | 24.931 | 37.597 | 23.773 | 34.005 | 26.947 | 22.552 | 24.752 | 24.211 | 17.082 | 82.013 | 84.21 | 85.379 | 42.503 | 13.05 | 10.446 | 0.21 | 14.428 | 1.215 | 1.135 | 0.654 | 1.203 | 0.083 | 3.235 |
Uitgestelde opbrengsten
| 16.833 | 17.256 | 3.095 | 2.557 | 3.57 | 11.885 | 2.935 | 5.747 | 250.969 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 26.884 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 186.41 | 188.197 | 162.169 | 145.277 | 173.2 | 149.967 | 209.923 | 445.956 | 169.618 | 126.179 | 57.642 | 31.503 | 37.582 | 13.653 | 82.36 | 6.425 | 89.51 | -12.976 | 5.578 | 0 | 0 | 0 | 2.799 | 0 |
Totaal kortlopende verplichtingen
| 597.372 | 494.319 | 421.485 | 360.382 | 331.593 | 244.552 | 311.878 | 550.456 | 636.316 | 351.751 | 515.977 | 333.593 | 243.455 | 203.08 | 137.879 | 41.042 | 202.554 | 98.631 | 83.19 | 34.532 | 25.176 | 66.306 | 50.456 | 19.827 |
Langlopende verplichtingen: | ||||||||||||||||||||||||
Langetermijnschulden
| 249.43 | 364.576 | 42.837 | 54.709 | 62.772 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.089 | 23.366 | 61.813 | 6.514 | 0 | 2.135 | 3.264 | 33.163 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 281.055 | -40.614 | -41.416 | -41.195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 35.018 | 37.195 | 40.614 | 41.416 | 41.195 | 44.418 | 49.079 | 30.404 | 14.3 | 12.542 | 3.063 | 1.606 | 12.055 | 9.849 | 5.603 | 3.738 | 4.578 | 3.762 | 3.998 | 0.859 | 0.78 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.299 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 284.448 | 401.771 | 83.451 | 96.125 | 103.967 | 44.418 | 49.079 | 30.404 | 14.3 | 12.542 | 3.063 | 1.606 | 12.055 | 9.849 | 5.603 | 3.738 | 25.667 | 27.128 | 64.512 | 7.373 | 0.78 | 2.135 | 3.264 | 33.163 |
Totaal passiva
| 881.82 | 896.09 | 504.936 | 456.507 | 435.56 | 288.97 | 360.957 | 580.86 | 650.616 | 364.293 | 519.04 | 335.199 | 255.51 | 212.929 | 143.482 | 44.78 | 228.221 | 125.76 | 147.702 | 41.905 | 25.956 | 68.441 | 53.72 | 52.99 |
Eigen vermogen: | ||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.917 | 3.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 67.735 | 68.364 | 75.261 | 75.261 | 75.261 | 75.261 | 75.261 | 77.613 | 74.696 | 51.104 | 9.169 | 9.103 | 9.103 | 9.112 | 3.237 | 296.805 | 0 | 50.72 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 278.537 | 384.123 | 386.624 | 370.37 | 656.967 | 695.523 | 570.804 | 703.194 | 718.602 | 392.944 | 395.442 | 345.809 | 707.454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.079 | 32.05 |
Overige gereserveerde algehele resultaten
| -24.353 | 5.679 | 51.511 | 23.211 | -58.32 | -41.152 | 49.699 | -30.26 | 106.398 | 242.045 | 291.982 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2,920.21 | 3,033.25 | 3,341.639 | 3,341.639 | 3,404.316 | 3,341.639 | 3,404.316 | 3,628.179 | 3,690.856 | 1,425.623 | 512.573 | 772.719 | 497.466 | 516.458 | 50.641 | 595.303 | 1,064.143 | 385.867 | 249.155 | 123.414 | 189.842 | 254.881 | 174.847 | 82.911 |
Totaal eigen vermogen van aandeelhouders
| 3,242.129 | 3,491.416 | 3,855.035 | 3,810.481 | 4,015.547 | 4,071.271 | 4,037.403 | 4,371.576 | 4,530.792 | 2,115.466 | 1,209.166 | 1,127.631 | 1,536.185 | 1,551.501 | 1,120.871 | 892.108 | 1,064.143 | 436.587 | 249.155 | 123.414 | 189.842 | 254.881 | 208.926 | 114.962 |
Totaal eigen vermogen
| 3,618.746 | 3,853.59 | 4,225.434 | 4,126.132 | 4,303.011 | 4,344.098 | 4,314.48 | 4,581.959 | 4,592.882 | 2,460.118 | 1,493.477 | 1,337.349 | 1,541.702 | 1,557.158 | 1,183.8 | 897.098 | 1,079.256 | 452.186 | 249.805 | 135.383 | 193.77 | 254.95 | 209.101 | 114.993 |
Totaal passiva en aandeelhoudersvermogen
| 4,500.566 | 4,749.68 | 4,730.37 | 4,582.639 | 4,738.571 | 4,633.068 | 4,675.437 | 5,162.819 | 5,243.498 | 2,824.411 | 2,012.517 | 1,672.548 | 1,797.212 | 1,770.087 | 1,327.282 | 941.878 | 1,307.477 | 577.946 | 397.507 | 177.288 | 219.726 | 323.392 | 262.821 | 167.983 |