Daio Paper Corporation
TSE:3880.T
772 (JPY) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 166,263 | 165,358 | 172,546 | 169,215 | 162,013 | 165,358 | 172,176 | 161,370 | 147,309 | 164,786 | 150,655 | 151,920 | 144,953 | 150,450 | 150,893 | 140,879 | 120,706 | 142,825 | 134,990 | 138,094 | 130,524 | 136,843 | 139,363 | 128,795 | 128,889 | 138,598 | 139,938 | 127,915 | 124,860 | 125,460 | 123,140 | 114,977 | 113,563 | 119,876 | 124,215 | 117,029 | 112,957 | 118,142 | 117,915 | 110,930 | 103,252 | 113,291 | 112,623 | 102,728 | 101,412 | 102,855 | 106,158 | 102,222 | 96,127 | 105,685 | 99,328 | 103,644 | 100,328 | 104,791 | 105,877 | 102,853 | 96,638 | 104,287 | 109,474 | 104,716 | 104,627 | 110,625 | 118,974 | 119,362 |
Kosten van de omzet
| 131,597 | 138,091 | 136,085 | 131,638 | 129,024 | 138,091 | 147,761 | 134,967 | 115,193 | 121,645 | 113,347 | 110,962 | 104,686 | 104,836 | 107,658 | 102,282 | 88,571 | 102,891 | 99,959 | 103,408 | 99,869 | 104,699 | 112,549 | 102,006 | 98,259 | 104,748 | 108,003 | 99,518 | 97,668 | 93,515 | 92,705 | 85,649 | 86,136 | 89,468 | 94,426 | 89,170 | 86,869 | 89,504 | 91,108 | 84,227 | 79,397 | 86,862 | 86,783 | 80,584 | 79,884 | 79,924 | 85,075 | 80,481 | 79,858 | 87,102 | 83,892 | 82,695 | 80,551 | 83,236 | 85,480 | 82,040 | 76,617 | 81,839 | 84,688 | 81,878 | 81,702 | 87,803 | 94,517 | 95,505 |
Brutowinst
| 34,666 | 27,267 | 36,461 | 37,577 | 32,989 | 27,267 | 24,415 | 26,403 | 32,116 | 43,141 | 37,308 | 40,958 | 40,267 | 45,614 | 43,235 | 38,597 | 32,135 | 39,934 | 35,031 | 34,686 | 30,655 | 32,144 | 26,814 | 26,789 | 30,630 | 33,850 | 31,935 | 28,397 | 27,192 | 31,945 | 30,435 | 29,328 | 27,427 | 30,408 | 29,789 | 27,859 | 26,088 | 28,638 | 26,807 | 26,703 | 23,855 | 26,429 | 25,840 | 22,144 | 21,528 | 22,931 | 21,083 | 21,741 | 16,269 | 18,583 | 15,436 | 20,949 | 19,777 | 21,555 | 20,397 | 20,813 | 20,021 | 22,448 | 24,786 | 22,838 | 22,925 | 22,822 | 24,457 | 23,857 |
Brutowinstmarge
| 0.209 | 0.165 | 0.211 | 0.222 | 0.204 | 0.165 | 0.142 | 0.164 | 0.218 | 0.262 | 0.248 | 0.27 | 0.278 | 0.303 | 0.287 | 0.274 | 0.266 | 0.28 | 0.26 | 0.251 | 0.235 | 0.235 | 0.192 | 0.208 | 0.238 | 0.244 | 0.228 | 0.222 | 0.218 | 0.255 | 0.247 | 0.255 | 0.242 | 0.254 | 0.24 | 0.238 | 0.231 | 0.242 | 0.227 | 0.241 | 0.231 | 0.233 | 0.229 | 0.216 | 0.212 | 0.223 | 0.199 | 0.213 | 0.169 | 0.176 | 0.155 | 0.202 | 0.197 | 0.206 | 0.193 | 0.202 | 0.207 | 0.215 | 0.226 | 0.218 | 0.219 | 0.206 | 0.206 | 0.2 |
Onderzoek- en ontwikkelingskosten
| 0 | 867 | 745 | 859 | 865 | 798 | 884 | 892 | 959 | 3,547 | 938 | 921 | 792 | 858 | 0 | 0 | 0 | 3,043 | 0 | 0 | 0 | 2,809 | 0 | 0 | 0 | 3,280 | 0 | 0 | 0 | 2,902 | 0 | 0 | 0 | 2,791 | 0 | 0 | 0 | 2,683 | 0 | 0 | 0 | 2,836 | 0 | 0 | 0 | 2,149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | -26,596 | 0 | 0 | 0 | -31,723 | 0 | 0 | 0 | -24,300 | 0 | 0 | 0 | -20,105 | 0 | 0 | 0 | -22,111 | 0 | 0 | 0 | -21,841 | 0 | 0 | 0 | -18,446 | 0 | 0 | 0 | -18,241 | 0 | 0 | 0 | -19,555 | 0 | 0 | 0 | -17,840 | 0 | 0 | 0 | -17,734 | 0 | 0 | 0 | -18,563 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 59,511 | 0 | 0 | 0 | 61,705 | 0 | 0 | 0 | 57,509 | 0 | 0 | 0 | 53,868 | 0 | 0 | 0 | 51,818 | 0 | 0 | 0 | 49,222 | 0 | 0 | 0 | 47,542 | 0 | 0 | 0 | 43,663 | 0 | 0 | 0 | 42,501 | 0 | 0 | 0 | 40,033 | 0 | 0 | 0 | 38,773 | 0 | 0 | 0 | 34,189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 32,700 | 32,915 | 32,052 | 32,068 | 30,210 | 29,982 | 34,193 | 33,067 | 31,825 | 33,209 | 28,907 | 32,703 | 28,494 | 33,763 | 31,480 | 31,603 | 25,002 | 29,707 | 27,038 | 27,169 | 25,763 | 27,381 | 27,336 | 23,291 | 26,247 | 29,096 | 28,308 | 26,467 | 26,441 | 25,422 | 24,599 | 22,933 | 22,646 | 22,946 | 22,959 | 22,438 | 21,478 | 22,193 | 22,084 | 20,481 | 19,448 | 21,039 | 20,458 | 18,991 | 19,404 | 15,626 | 18,796 | 18,221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 1 | -4 | -720 | 1,197 | 384 | 610 | -50 | -1,183 | 165 | -212 | 522 | -111 | 137 | 72 | 335 | -588 | 263 | -151 | 1,002 | -293 | -39 | -531 | 551 | -29 | 69 | -186 | 316 | 3,615 | 106 | 929 | 11 | 67 | 288 | 1,735 | -737 | 147 | 158 | 3,275 | 118 | 146 | -34 | -130 | 354 | 674 | 118 | 689 | -22 | -258 | 789 | 935 | 330 | 25 | 237 | 12 | 147 | -37 | 163 | 7 | -372 | -312 | 433 | -319 | 295 | 371 |
Bedrijfskosten
| 32,701 | 30,780 | 32,797 | 32,927 | 30,210 | 30,780 | 35,077 | 33,959 | 31,825 | 33,209 | 28,907 | 32,703 | 29,286 | 34,621 | 31,480 | 31,603 | 25,002 | 29,707 | 27,038 | 27,169 | 25,763 | 27,381 | 27,336 | 23,291 | 26,247 | 29,096 | 28,308 | 26,467 | 26,441 | 25,422 | 24,599 | 22,933 | 22,646 | 22,946 | 22,959 | 22,438 | 21,478 | 22,193 | 22,084 | 20,481 | 19,448 | 21,039 | 20,458 | 18,991 | 19,404 | 18,726 | 18,796 | 18,221 | 14,702 | 14,905 | 14,462 | 17,622 | 17,272 | 17,700 | 18,405 | 17,020 | 16,431 | 17,468 | 18,204 | 16,863 | 17,686 | 18,489 | 19,332 | 19,108 |
Bedrijfsresultaat
| 1,965 | -3,513 | 3,664 | 4,649 | 2,779 | -3,514 | -10,662 | -7,556 | 291 | 9,933 | 8,401 | 8,255 | 10,980 | 10,992 | 11,756 | 6,994 | 7,131 | 10,227 | 7,993 | 7,517 | 4,892 | 4,763 | -522 | 3,498 | 4,383 | 4,754 | 3,627 | 1,930 | 751 | 6,523 | 5,836 | 6,395 | 4,781 | 7,462 | 6,830 | 5,421 | 4,610 | 6,445 | 4,722 | 6,223 | 4,406 | 5,391 | 5,382 | 3,154 | 2,122 | 4,204 | 2,287 | 3,520 | 1,567 | 3,678 | 974 | 3,327 | 2,505 | 3,855 | 1,992 | 3,793 | 3,590 | 4,980 | 6,582 | 5,975 | 5,239 | 4,333 | 5,125 | 4,749 |
Bedrijfsresultaat ratio
| 0.012 | -0.021 | 0.021 | 0.027 | 0.017 | -0.021 | -0.062 | -0.047 | 0.002 | 0.06 | 0.056 | 0.054 | 0.076 | 0.073 | 0.078 | 0.05 | 0.059 | 0.072 | 0.059 | 0.054 | 0.037 | 0.035 | -0.004 | 0.027 | 0.034 | 0.034 | 0.026 | 0.015 | 0.006 | 0.052 | 0.047 | 0.056 | 0.042 | 0.062 | 0.055 | 0.046 | 0.041 | 0.055 | 0.04 | 0.056 | 0.043 | 0.048 | 0.048 | 0.031 | 0.021 | 0.041 | 0.022 | 0.034 | 0.016 | 0.035 | 0.01 | 0.032 | 0.025 | 0.037 | 0.019 | 0.037 | 0.037 | 0.048 | 0.06 | 0.057 | 0.05 | 0.039 | 0.043 | 0.04 |
Totaal overige inkomsten en kosten netto
| 21 | -207 | -4,382 | -906 | 2,146 | -7,126 | -9,042 | -3,715 | 2,123 | 261 | -218 | -1,014 | -10 | -3,132 | -574 | -2,636 | 2,186 | -3,758 | -483 | 5,478 | -615 | -2,536 | -1,348 | 211 | -1,479 | -2,730 | -1,650 | 3,103 | 1,339 | -775 | -226 | -2,349 | -2,067 | 2,778 | -3,249 | -1,190 | -665 | -987 | -509 | -1,776 | -1,154 | -2,627 | -3,269 | -2,141 | -1,404 | -1,978 | -7,246 | 19,090 | -762 | -4,364 | -1,517 | -7,798 | -3,860 | -7,332 | 971 | -10,375 | -2,271 | -3,472 | -2,673 | -2,699 | -1,796 | -4,479 | -3,199 | -2,692 |
Inkomen voor belasting
| 1,986 | -10,640 | -718 | 3,743 | 4,925 | -10,640 | -19,704 | -11,271 | 2,414 | 10,194 | 8,183 | 7,241 | 10,970 | 7,860 | 11,182 | 4,358 | 9,317 | 6,469 | 7,510 | 12,995 | 4,277 | 2,227 | -1,870 | 3,709 | 2,904 | 2,024 | 1,977 | 5,033 | 2,090 | 5,748 | 5,610 | 4,046 | 2,714 | 10,240 | 3,581 | 4,231 | 3,945 | 5,458 | 4,213 | 4,447 | 3,254 | 2,764 | 2,113 | 1,013 | 718 | 2,226 | -4,959 | 22,610 | 805 | -686 | -543 | -4,471 | 11 | -3,477 | 2,963 | -6,582 | 1,319 | 1,508 | 3,909 | 3,276 | 3,443 | -146 | 1,926 | 2,057 |
Inkomen voor belasting ratio
| 0.012 | -0.064 | -0.004 | 0.022 | 0.03 | -0.064 | -0.114 | -0.07 | 0.016 | 0.062 | 0.054 | 0.048 | 0.076 | 0.052 | 0.074 | 0.031 | 0.077 | 0.045 | 0.056 | 0.094 | 0.033 | 0.016 | -0.013 | 0.029 | 0.023 | 0.015 | 0.014 | 0.039 | 0.017 | 0.046 | 0.046 | 0.035 | 0.024 | 0.085 | 0.029 | 0.036 | 0.035 | 0.046 | 0.036 | 0.04 | 0.032 | 0.024 | 0.019 | 0.01 | 0.007 | 0.022 | -0.047 | 0.221 | 0.008 | -0.006 | -0.005 | -0.043 | 0 | -0.033 | 0.028 | -0.064 | 0.014 | 0.014 | 0.036 | 0.031 | 0.033 | -0.001 | 0.016 | 0.017 |
Belastingkosten
| 2,451 | -119 | 596 | 2,675 | 1,541 | -119 | -4,158 | -1,424 | 1,438 | 3,656 | 2,286 | 2,625 | 4,150 | 2,942 | 3,808 | 1,424 | 3,339 | 2,667 | 2,917 | 4,492 | 1,989 | 1,362 | 124 | 1,039 | 1,111 | 3,006 | 1,196 | 1,753 | 1,368 | 845 | 2,133 | 1,663 | 1,561 | 1,654 | 1,698 | 1,823 | 1,929 | -441 | 1,709 | 1,674 | 812 | -2,563 | 1,356 | 751 | -387 | -676 | 959 | 991 | -94 | 150 | -304 | 566 | 206 | -269 | 1,325 | -2,537 | 714 | 1,239 | 1,622 | 1,355 | 1,590 | 594 | 895 | 805 |
Nettowinst
| -1,083 | -10,664 | -1,910 | 618 | 3,308 | -10,664 | -15,740 | -9,662 | 1,361 | 6,706 | 5,559 | 4,733 | 6,723 | 5,399 | 7,368 | 3,388 | 5,960 | 3,879 | 4,506 | 8,530 | 2,284 | 1,837 | -1,611 | 2,720 | 1,751 | -853 | 660 | 3,367 | 797 | 5,117 | 3,421 | 2,361 | 1,237 | 8,601 | 1,790 | 2,307 | 1,896 | 5,817 | 2,354 | 2,684 | 2,353 | 4,976 | 451 | 42 | 824 | 2,576 | -6,195 | 18,351 | 377 | -2,114 | -368 | -2,138 | -701 | -4,835 | 1,311 | -4,453 | -107 | -681 | 727 | 636 | 871 | -2,074 | 578 | 897 |
Nettowinstmarge
| -0.007 | -0.064 | -0.011 | 0.004 | 0.02 | -0.064 | -0.091 | -0.06 | 0.009 | 0.041 | 0.037 | 0.031 | 0.046 | 0.036 | 0.049 | 0.024 | 0.049 | 0.027 | 0.033 | 0.062 | 0.017 | 0.013 | -0.012 | 0.021 | 0.014 | -0.006 | 0.005 | 0.026 | 0.006 | 0.041 | 0.028 | 0.021 | 0.011 | 0.072 | 0.014 | 0.02 | 0.017 | 0.049 | 0.02 | 0.024 | 0.023 | 0.044 | 0.004 | 0 | 0.008 | 0.025 | -0.058 | 0.18 | 0.004 | -0.02 | -0.004 | -0.021 | -0.007 | -0.046 | 0.012 | -0.043 | -0.001 | -0.007 | 0.007 | 0.006 | 0.008 | -0.019 | 0.005 | 0.008 |
WPA (Winst Per Aandeel)
| -6.51 | -64.17 | -11.48 | 3.71 | 19.9 | -64.18 | -94.78 | -58.21 | 8.2 | 40.42 | 33.49 | 28.55 | 40.47 | 32.5 | 44.36 | 22.43 | 39.46 | 25.68 | 29.83 | 56.83 | 15.21 | 12.24 | -11.05 | 18.66 | 12.01 | -5.85 | 4.53 | 23.1 | 5.47 | 35.11 | 23.48 | 16.2 | 8.49 | 59.02 | 12.28 | 15.83 | 13.01 | 39.91 | 16.15 | 20.93 | 18.36 | 38.81 | 3.52 | 0.36 | 6.99 | 21.83 | -52.4 | 149.98 | 3.09 | -17.28 | -2.98 | -17.29 | -5.67 | -39.62 | 10.58 | -35.95 | -0.86 | -5.5 | 5.87 | 5.13 | 7.03 | -16.73 | 4.93 | 7.66 |
Verwaterde WPA
| -6.51 | -64.17 | -11.48 | 3.71 | 19.9 | -64.18 | -94.78 | -58.2 | 8.2 | 40.4 | 33.47 | 28.5 | 40.47 | 32.5 | 44.36 | 22.43 | 35.73 | 25.68 | 29.83 | 56.83 | 13.69 | 12.24 | -10.73 | 18.66 | 10.48 | -5.85 | 4.53 | 23.1 | 4.76 | 35.11 | 23.48 | 16.2 | 7.4 | 59.02 | 12.28 | 15.83 | 13.01 | 39.91 | 16.15 | 20.93 | 18.36 | 38.81 | 3.52 | 0.36 | 6.99 | 21.83 | -50.63 | 149.98 | 3.09 | -17.28 | -2.98 | -17.29 | -5.67 | -39.06 | 10.58 | -35.95 | -0.86 | -5.5 | 5.87 | 5.13 | 7.03 | -16.73 | 4.93 | 7.66 |
EBITDA
| 15,819 | 16,499 | 15,574 | 17,980 | 14,689 | 2,991 | -5,985 | 2,288 | 10,856 | 22,811 | 18,030.75 | 18,371.5 | 21,940 | 19,219 | 20,605.5 | 15,461 | 18,689 | 15,717 | 17,221.5 | 23,129 | 14,569 | 13,078 | -1,085 | 4,496 | 3,641 | 11,649 | 2,766 | 10,651.5 | 2,922 | 6,623 | 6,513 | 5,016 | 3,696 | 11,326 | 4,734 | 5,440 | 5,194 | 6,807 | 5,661 | 5,929 | 4,802 | 5,621 | 3,851 | 2,766 | 3,151 | 4,969 | 2,856 | 3,335 | 2,630 | 4,252 | 1,388 | 3,432 | 2,810 | 13,459 | 10,563 | 11,909 | 11,942 | 15,023 | 14,598 | 13,685 | 13,934 | 11,837 | 13,742 | 5,271 |
EBITDA ratio
| 0.095 | 0.092 | 0.014 | 0.034 | 0.03 | -0.01 | -0.067 | -0.051 | 0.021 | 0.078 | 0.061 | 0.054 | 0.079 | 0.081 | 0.082 | 0.046 | 0.081 | 0.064 | 0.068 | 0.053 | 0.04 | 0.035 | -0.001 | 0.04 | 0.035 | 0.035 | 0.031 | 0.046 | 0.008 | 0.066 | 0.052 | 0.051 | 0.035 | 0.073 | 0.051 | 0.048 | 0.047 | 0.072 | 0.048 | 0.058 | 0.046 | 0.05 | 0.053 | 0.033 | 0.031 | 0.048 | 0.027 | 0.033 | 0.027 | 0.04 | 0.014 | 0.033 | 0.028 | 0.128 | 0.1 | 0.116 | 0.124 | 0.144 | 0.134 | 0.132 | 0.134 | 0.125 | 0.116 | 0.044 |