Daio Paper Corporation

TSE:3880.T

880.5 (JPY) • At close September 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 113,465123,751104,680128,03996,217102,638110,93296,06579,83789,16582,59493,107112,270130,643113,391116,327108,685113,054108,170109,60798,093106,548103,25582,70882,70966,68065,86147,20358,66989,20171,37272,46883,40680,91592,61094,37077,63482,557101,010100,01593,33385,83891,66391,21879,43586,21095,69898,02768,41593,43078,899133,719138,036130,153129,163123,318126,016136,070138,599128,00898,91875,301
Kortetermijnbeleggingen 027203150-1,653000-17,54103010-1,645000-4,850000-4,092000-4,029000-4,019000-4,026000-4,051000-7,592000-9,959000-10,042000-5,148000-4,72800-4,6330
Liquide middelen en kortetermijnbeleggingen 113,465124,023104,680128,03996,217102,638110,93296,06579,83789,16582,59493,107112,270130,643113,391116,327108,685113,054108,170109,60798,093106,548103,25582,70882,70966,68065,86147,20358,66989,20171,37272,46883,40680,91592,61094,37077,63482,557101,010100,01593,33385,83891,66391,21879,43586,21095,69898,02768,41593,43078,899133,719138,036130,153129,163123,318126,016136,070138,599128,00898,91875,301
Nettovorderingen 125,465124,272123,675120,942117,270111,465118,981106,900111,62392,641111,97199,97897,078103,019110,46496,07690,10692,742101,62794,03095,42896,915101,19494,94995,735102,177116,634106,639100,84197,201102,10191,52892,67199,78999,85288,40387,56396,22594,43284,23481,53292,99591,79580,01084,64692,58193,05090,42496,231104,607102,56394,40491,96897,104100,48891,49892,678101,620106,04295,291106,483136,941
Voorraad 118,815117,350124,200123,856120,100113,089118,694113,467106,24286,90488,08585,34183,51579,84981,11082,71184,08477,29882,95980,89381,58876,69579,71277,53874,62972,10275,14073,96571,12163,58767,34468,58971,25669,16971,81371,38870,30766,05866,12265,51565,13058,58963,80262,89763,71861,39165,43569,35369,88764,44557,61263,56363,36354,42557,27858,01557,14450,47256,89360,81768,84175,464
Overige vlottende activa 9,79610,54427,85930,43225,98327,86632,08924,36220,42422,59021,33218,71518,24114,85317,55614,34714,75615,92519,52517,87118,27219,49221,12619,88720,09419,84913,16015,12112,5207,0599,57310,27910,3817,28111,82511,49613,1287,64910,0449,56611,3306,4499,9629,7007,7336,07613,99012,06411,1127,0017,5969,90613,72310,47317,25410,84411,7045,86410,48010,3046,55015,192
Totaal vlottende activa 367,541376,189380,414403,269359,570355,058380,696340,794318,126291,300303,982297,141311,104328,364322,521309,461297,631299,019312,281302,401293,381299,650305,287275,082273,167260,808270,795242,928243,151257,048250,390242,864257,714257,154276,100265,657248,632252,489271,608259,330251,325243,871257,222243,825235,532246,258268,173269,868245,645269,483246,670301,592307,090292,155304,183283,675287,542294,026312,014294,420280,792302,898
Niet-vlottende activa:
Materiële vaste activa, netto 429,363428,515433,825433,622433,567432,106437,290436,593428,304421,195413,714409,506399,285391,594386,959379,165373,996362,124346,488342,778339,682337,706338,203328,769321,541319,564310,836311,585313,579299,184293,152292,888297,201296,373291,349290,662286,128287,490284,808283,332289,157286,290290,118294,052294,883292,213291,557292,696253,454255,112227,864315,736316,325320,240323,797328,037331,584336,350339,454345,458353,635355,605
Goodwill 45,09645,26746,67247,80745,64045,84752,45752,98853,92350,48952,75655,27554,01455,90257,16860,65767,15839,94140,83641,72542,66443,55344,46345,35246,24147,44354,45655,95456,96248,86550,17451,27052,36753,46354,56056,77357,88758,99960,11361,48762,60563,72464,99667,01668,15068,17068,99370,15615,93216,36112,44212,43213,83013,29113,25713,82514,06314,30315,17115,45116,04916,847
Immateriële activa 035,76737,22438,27437,83238,61939,65432,97533,89131,52930,27630,52429,03029,29728,61430,21618,19216,93616,09414,77411,93111,68510,81210,0359,5909,0508,2428,0267,5614,2133,5923,5923,5953,6513,5943,5913,6263,6773,6873,4623,4493,2963,2813,3763,3623,2482,9983,0942,8452,9232,9102,9462,9232,9693,0863,1163,2283,0733,1212,9133,0122,898
Goodwill en immateriële activa 45,09681,03483,89686,08183,47284,46692,11185,96387,81482,01883,03285,79983,04485,19985,78290,87385,35056,87756,93056,49954,59555,23855,27555,38755,83156,49362,69863,98064,52353,07853,76654,86255,96257,11458,15460,36461,51362,67663,80064,94966,05467,02068,27770,39271,51271,41871,99173,25018,77719,28415,35215,37816,75316,26016,34316,94117,29117,37618,29218,36419,06119,745
Langetermijnbeleggingen 023,56148,91747,72048,36922,70152,66147,05644,57439,46548,70349,21447,24126,07643,81046,51947,30128,03247,05947,56953,36736,95350,84757,25854,87237,49555,94555,30453,33639,83146,58243,06543,53136,79153,64253,80254,92143,46050,34244,73844,87934,77649,58949,27545,86036,96643,30545,284040,96600034,29800036,2310032,0600
Belastingvorderingen 08,857-48,917-47,720011,281-52,661-47,05606,32200-47,2417,088-43,810-46,519-47,3018,126-47,059-47,569-53,3675,420-50,847-57,258-54,8722,296-55,945-55,304-53,336531-46,582-43,065-43,531921-53,642-53,802-54,921187-50,342-44,738-44,8792,746-49,589-49,275-45,8602,581-43,305-45,28401,03700011,69400011,0080011,9430
Overige niet-vlottende activa 87,59421,33448,99248,118-565,40817,91652,76747,173-560,692138-545,449-544,51947,35211,47543,94446,66447,4648,88247,25747,78653,60110,89951,11757,45355,0829,48556,18555,44453,4868,07546,69943,19843,6827,95753,85354,03655,0436,44050,48744,90245,05311,40449,67549,34545,9399,67343,40645,39749,67510,54350,50451,09359,5719,87155,99257,53958,28912,06255,31956,84812,70056,992
Totaal niet-vlottende activa 562,053563,301566,713567,821565,499568,470582,168569,729560,820549,138545,603544,619529,681521,432516,685516,702506,810464,041450,675447,063447,878446,216444,595441,609432,454425,333429,719431,009431,588400,699393,617390,948396,845399,156403,356405,062402,684400,253399,095393,183400,264402,236408,070413,789412,334412,851406,954411,343321,906326,942293,720382,207392,649392,363396,132402,517407,164413,027413,065420,670429,399432,342
Totaal activa 929,594939,490947,129971,093925,072923,531962,865910,525878,947840,441849,586841,762840,787849,801839,208826,164804,443763,060762,956749,464741,259745,866749,882716,691705,621686,141700,514673,937674,739657,747644,007633,812654,559656,310679,456670,719651,316652,744670,705652,515651,591646,112665,294657,615647,868659,112675,129681,211567,551596,425540,390683,799699,739684,518700,315686,192694,706707,053725,079715,090710,191735,240
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 86,73584,81285,25288,49886,66088,19292,84089,89278,95875,55875,21267,23565,42365,05066,25461,03459,40753,67358,82954,60159,85259,58563,03156,38654,07460,06062,35259,12454,33151,06752,68745,13845,77951,64956,19248,75848,92850,54652,85345,96744,31447,84844,95136,89238,17239,18937,94134,81037,36460,27939,08842,19243,13164,74345,05042,44641,11762,22144,32638,29861,89950,410
Kortlopende schulden 118,332133,597128,221124,642118,453112,527110,157125,417116,15094,318116,21296,70995,42293,55789,09969,02096,00491,71892,61396,31393,56769,06171,46073,50576,38075,29279,79383,62797,07499,066105,893107,312109,100123,821117,821120,273123,283148,744144,328155,008155,106165,709159,420175,327177,197178,270176,960167,242138,519149,076113,315144,717144,510163,359146,343147,038147,558157,202148,080147,986157,698146,722
Belastingschulden 06,3954,5514,1692,1071,4728321,2491,6073,1334,0947,6905,0886,4922,1164,8563,40910,9477,2427,1172,0752,250803,1162,2342,0903283,2531,2995,2102,6453,9191,8445,1902,2432,0841,0581,3201,0481,3336463,5461,7171,2855193,3893,7303,2697118745431,4411,5981,5711,4801,4621,5104,1093,1533,2042,7591,521
Uitgestelde opbrengsten 01,0287,5789,6195,36635,8384,5327,2294,60940,4817,39913,5938,35352,6385,23510,7296,36955,5099,96912,1664,65436,5532,7608,1534,78344,3602,9938,6733,90435,2835,1788,6874,21533,8324,6166,6083,27326,3163,2965,5442,98827,4533,8615,4712,64130,3936,3967,3922,1623,8761,7985,6123,9105,7933,5095,5973,7088,4325,4367,5087,1774,020
Overige kortlopende verplichtingen 69,97861,78149,95150,90446,93516,24049,95251,26552,43327,96450,52650,58655,28215,68051,83946,69360,25914,53449,82545,16447,29612,61848,57744,15449,90912,51148,35343,82553,89410,87245,83041,34055,8879,95946,24459,40252,03212,09051,58932,80635,90212,23345,59044,92647,79412,52937,37234,61334,3319,69038,87653,45357,38511,05854,53642,40443,74513,38946,52844,06114,70646,646
Totaal kortlopende verplichtingen 275,045281,218271,002273,663257,414252,797257,481273,803252,150238,321249,349228,123224,480226,925212,427187,476222,039215,434211,236208,244205,369177,817185,828182,198185,146192,223193,491195,249209,203196,288209,588202,477214,981219,261224,873235,041227,516237,696252,066239,325238,310253,243253,822262,616265,804260,381258,669244,057212,376222,921193,077245,974248,936244,953249,438237,485236,128241,244244,370237,853241,480247,798
Langlopende verplichtingen:
Langetermijnschulden 336,742343,427361,046382,492363,688369,136384,225304,868295,338284,324284,635298,563314,146329,025343,823359,341339,496302,401312,020305,710300,038334,800333,047297,040293,416266,056273,911247,246239,202237,926223,658225,264231,950230,127248,437232,608221,803217,869233,573237,826242,048240,923262,839249,966243,346262,728287,726304,067233,238247,297227,214303,579300,864288,296295,157291,075299,336305,427321,306317,929312,630326,673
Uitgestelde opbrengsten niet-vlottend 08,629000-8,15200000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 05,6350008,15200000000000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 55,60240,74656,22457,80655,10356,92958,56056,56955,25651,09351,36852,38749,28247,06346,79046,45037,57435,68934,61434,69134,79033,91034,42534,12933,88034,79734,58734,50334,63832,45430,82931,10031,63932,10234,53834,20534,50232,68732,27231,70832,60832,69430,47031,01428,74528,03425,73727,07426,54228,89432,61023,81021,70521,58222,07622,62822,91823,23323,52723,86924,48524,086
Totaal niet-vlottende verplichtingen 392,344398,437417,270440,298418,791426,065442,785361,437350,594335,417336,003350,950363,428376,088390,613405,791377,070338,090346,634340,401334,828368,710367,472331,169327,296300,853308,498281,749273,840270,380254,487256,364263,589262,229282,975266,813256,305250,556265,845269,534274,656273,617293,309280,980272,091290,762313,463331,141259,780276,191259,824327,389322,569309,878317,233313,703322,254328,660344,833341,798337,115350,759
Totaal passiva 667,389679,655688,272713,961676,205678,862700,266635,240602,744573,738585,352579,073587,908603,013603,040593,267599,109553,524557,870548,645540,197546,527553,300513,367512,442493,076501,989476,998483,043466,668464,075458,841478,570481,490507,848501,854483,821488,252517,911508,859512,966526,860547,131543,596537,895551,143572,132575,198472,156499,112452,901573,363571,505554,831566,671551,188558,382569,904589,203579,651578,595598,557
Eigen vermogen:
Preferente aandelen 0000224,252000260,731261,326255,589251,7261,85706,2492,9362,0222,1641,6562,144000000000001,42000000005,1865,5466,3515,2886,1217,5789,0390000000000000000
Gewone aandelen 53,88453,88453,88453,88453,88453,88453,88453,88453,88453,88453,88453,88453,88453,88453,88453,88443,44943,44942,85942,85942,85942,85942,85942,65839,89839,70739,70739,70739,70739,70739,70739,70739,70739,70739,70739,70739,70739,70739,70739,70738,75630,41530,41530,41530,41530,41530,41530,41530,41530,41530,41530,41530,41530,41530,41530,41530,41530,41530,41530,41530,41530,415
Ingehouden winsten 114,817118,274115,919120,156118,754117,493128,775145,703155,789156,450149,745145,862141,129136,579131,180124,931121,426116,818112,939109,180100,65099,18997,35299,71096,98396,51397,36697,43294,06594,06788,95086,25583,89483,77275,17073,96171,65470,41164,59462,82160,13758,31953,34753,37753,29752,96750,39157,05239,42939,59041,13242,02458,25859,48064,31563,46667,92068,54869,22968,96467,86169,936
Overige gereserveerde algehele resultaten 28,07223,41225,11219,85214,77512,23018,52514,9956,642-2,237-2882,526-1,857105,695-6,249-2,936-2,022-2,164-1,656-2,1443,7663,4961,7366,0014,0834,9029,3707,8015,8985,843320-1,4201,5912,6148,0538,2069,1807,6421,846-5,186-5,546-6,351-5,288-6,121-7,578-9,0390000000000000000
Overige totale aandeelhoudersvermogen 51,84651,83951,82951,819-172,63851,51351,42151,235-209,673-210,334-203,629-199,74649,988-56,92644,77448,52839,00838,86638,78438,37540,05840,05840,05839,85837,09836,90836,90836,90836,90836,90836,90935,48936,90937,01537,01536,67936,68436,69036,69431,51130,20221,05921,90718,38714,97213,66810,8017,35410,89813,2339,18711,36410,00610,15610,93413,32910,61411,52710,55411,85411,47515,771
Totaal eigen vermogen van aandeelhouders 248,619247,409246,744245,711239,027235,120252,605265,817267,373259,089255,301254,252245,001239,232229,838227,343203,883199,133194,582190,414187,333185,602182,005188,227178,062178,030183,351181,848176,578176,525165,886161,451162,101163,108159,945158,553157,225154,450142,841134,039129,095109,793105,669102,17998,68497,05091,60794,82180,74283,23880,73483,80398,679100,051105,664107,210108,949110,490110,198111,233109,751116,122
Totaal eigen vermogen 262,203259,831258,857257,132248,867244,669262,599275,285276,203266,703264,234262,689252,879246,788236,168232,897205,334209,536205,086200,819201,062199,339196,582203,324193,179193,065198,525196,939191,696191,079179,932174,971175,989174,820171,608168,865167,495164,492152,794143,656138,625119,252118,163114,019109,973107,969102,997106,01395,39597,31387,489110,436128,234129,687133,644135,004136,324137,149135,876135,439131,596136,683
Totaal passiva en aandeelhoudersvermogen 929,594939,486947,129971,093925,072923,531962,865910,525878,947840,441849,586841,762840,787849,801839,208826,164804,443763,060762,956749,464741,259745,866749,882716,691705,621686,141700,514673,937674,739657,747644,007633,812654,559656,310679,456670,719651,316652,744670,705652,515651,591646,112665,294657,615647,868659,112675,129681,211567,551596,425540,390683,799699,739684,518700,315686,192694,706707,053725,079715,090710,191735,240