Tomoegawa Co., Ltd.
TSE:3878.T
741 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 5,077 | 5,345 | 5,660 | 5,216 | 5,741 | 4,353 | 4,840 | 4,982 | 5,298 | 4,825 | 4,566 | 3,557 | 4,225 | 4,060 | 4,727 | 3,668 | 3,618 | 3,457 | 2,529 | 2,279 | 2,625 | 2,413 | 3,110 | 2,863 | 3,553 | 3,002 | 3,001 | 2,730 | 2,547 | 2,720 | 2,668 | 3,041 | 3,440 | 3,158 | 2,676 | 2,862 | 3,256 | 3,465 | 3,105 | 3,842 | 3,650 | 3,116 | 3,427 | 3,147 | 3,668 | 4,129 | 4,125 | 5,028 | 3,970 | 4,049 | 4,129 | 5,143 | 4,590 | 6,413 | 6,413 | 7,889 | 6,546 | 5,677 | 5,412 | 4,365 | 3,203 | 8,129 |
Kortetermijnbeleggingen
| 0 | 72 | 0 | 74 | -456 | 70 | 0 | 87 | -409 | -274 | -434 | -453 | 0 | 71 | -401 | -420 | -418 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 5,077 | 5,417 | 5,660 | 5,216 | 5,741 | 4,353 | 4,840 | 4,982 | 5,298 | 4,825 | 4,566 | 3,557 | 4,225 | 4,060 | 4,727 | 3,668 | 3,618 | 3,457 | 2,529 | 2,279 | 2,625 | 2,413 | 3,110 | 2,863 | 3,553 | 3,002 | 3,001 | 2,730 | 2,547 | 2,720 | 2,668 | 3,041 | 3,440 | 3,158 | 2,676 | 2,862 | 3,256 | 3,465 | 3,105 | 3,842 | 3,650 | 3,116 | 3,427 | 3,147 | 3,668 | 4,129 | 4,125 | 5,028 | 3,970 | 4,049 | 4,129 | 5,143 | 4,590 | 6,413 | 6,413 | 7,889 | 6,546 | 5,677 | 5,412 | 4,365 | 3,203 | 8,129 |
Nettovorderingen
| 6,792 | 6,919 | 6,429 | 6,878 | 6,464 | 5,831 | 6,408 | 7,053 | 6,593 | 6,386 | 6,814 | 6,177 | 6,222 | 6,853 | 6,432 | 5,768 | 6,174 | 7,529 | 6,900 | 6,687 | 6,949 | 7,426 | 7,445 | 7,335 | 7,504 | 7,962 | 7,841 | 7,467 | 6,999 | 7,451 | 7,130 | 6,823 | 6,630 | 7,658 | 7,211 | 7,215 | 6,796 | 7,710 | 7,449 | 7,090 | 6,750 | 7,177 | 6,935 | 6,606 | 6,766 | 7,367 | 6,518 | 6,943 | 7,135 | 7,228 | 6,978 | 6,960 | 7,368 | 9,434 | 8,452 | 8,750 | 9,254 | 9,843 | 9,116 | 8,035 | 6,825 | 7,173 |
Voorraad
| 9,667 | 8,819 | 8,915 | 9,191 | 9,732 | 9,208 | 9,134 | 8,808 | 8,495 | 8,403 | 7,986 | 7,844 | 7,471 | 6,948 | 7,406 | 8,107 | 9,196 | 9,374 | 9,656 | 9,616 | 9,153 | 8,565 | 8,932 | 8,447 | 8,375 | 7,796 | 8,341 | 8,556 | 8,551 | 8,613 | 8,798 | 8,427 | 8,639 | 8,262 | 8,520 | 8,554 | 9,017 | 8,466 | 9,134 | 8,651 | 8,148 | 8,167 | 8,388 | 7,981 | 8,129 | 8,119 | 7,878 | 7,832 | 7,911 | 8,330 | 8,399 | 8,085 | 8,207 | 7,857 | 7,807 | 7,612 | 7,715 | 8,059 | 8,533 | 8,773 | 10,562 | 10,293 |
Overige vlottende activa
| 1,317 | 1,445 | 1,313 | 1,093 | 1,230 | 2,145 | 1,053 | 878 | 639 | 1,780 | 1,014 | 757 | 772 | 621 | 721 | 1,042 | 882 | 907 | 1,529 | 1,372 | 1,324 | 1,573 | 1,809 | 1,381 | 1,318 | 1,205 | 1,483 | 1,535 | 1,429 | 1,220 | 1,447 | 1,441 | 1,445 | 1,280 | 1,709 | 1,671 | 1,574 | 1,234 | 1,689 | 1,542 | 1,536 | 1,304 | 1,632 | 1,814 | 1,556 | 714 | 1,592 | 1,318 | 1,295 | 660 | 1,531 | 1,412 | 1,664 | 1,155 | 1,940 | 1,742 | 1,929 | 1,124 | 2,083 | 2,053 | 914 | 1,983 |
Totaal vlottende activa
| 22,853 | 22,600 | 22,317 | 22,378 | 23,167 | 21,537 | 21,435 | 21,721 | 21,025 | 21,394 | 20,380 | 18,335 | 18,690 | 18,482 | 19,286 | 18,585 | 19,870 | 21,267 | 20,614 | 19,954 | 20,051 | 19,977 | 21,296 | 20,026 | 20,750 | 19,965 | 20,666 | 20,288 | 19,526 | 20,004 | 20,043 | 19,732 | 20,154 | 20,358 | 20,116 | 20,302 | 20,643 | 20,875 | 21,377 | 21,125 | 20,084 | 19,764 | 20,382 | 19,548 | 20,119 | 20,329 | 20,113 | 21,121 | 20,311 | 20,267 | 21,037 | 21,600 | 21,829 | 24,859 | 24,612 | 25,993 | 25,444 | 24,703 | 25,144 | 23,226 | 21,504 | 27,578 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 16,037 | 15,906 | 15,633 | 15,782 | 15,603 | 15,533 | 15,668 | 16,101 | 16,133 | 16,302 | 16,262 | 16,346 | 16,318 | 16,538 | 16,762 | 17,041 | 17,561 | 17,752 | 14,180 | 14,228 | 14,278 | 14,272 | 14,967 | 14,386 | 14,105 | 13,616 | 13,711 | 13,749 | 13,776 | 13,974 | 13,860 | 14,043 | 14,330 | 14,589 | 14,518 | 14,657 | 14,524 | 14,314 | 14,307 | 14,290 | 14,433 | 14,705 | 14,735 | 14,911 | 17,150 | 17,416 | 17,482 | 17,769 | 18,140 | 18,307 | 18,444 | 18,779 | 18,747 | 18,814 | 19,044 | 19,304 | 19,643 | 20,117 | 20,541 | 21,151 | 22,117 | 22,730 |
Goodwill
| 0 | 30 | 0 | 0 | 0 | 38 | 0 | 0 | 0 | 48 | 0 | 0 | 0 | 55 | 0 | 0 | 0 | 65 | 0 | 0 | 0 | 78 | 0 | 0 | 0 | 35 | 0 | 0 | 0 | 43 | 0 | 0 | 0 | 54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 511 | 378 | 382 | 396 | 386 | 353 | 391 | 430 | 436 | 388 | 422 | 440 | 466 | 482 | 522 | 527 | 527 | 489 | 547 | 485 | 472 | 448 | 488 | 511 | 510 | 224 | 256 | 255 | 251 | 220 | 261 | 270 | 292 | 252 | 291 | 286 | 294 | 238 | 235 | 224 | 159 | 166 | 162 | 157 | 163 | 169 | 172 | 192 | 241 | 285 | 340 | 387 | 427 | 457 | 509 | 569 | 616 | 648 | 701 | 758 | 851 | 849 |
Goodwill en immateriële activa
| 511 | 408 | 382 | 396 | 386 | 391 | 391 | 430 | 436 | 436 | 422 | 440 | 466 | 537 | 522 | 527 | 527 | 554 | 547 | 485 | 472 | 526 | 488 | 511 | 510 | 259 | 256 | 255 | 251 | 263 | 261 | 270 | 292 | 306 | 291 | 286 | 294 | 238 | 235 | 224 | 159 | 166 | 162 | 157 | 163 | 169 | 172 | 192 | 241 | 285 | 340 | 387 | 427 | 457 | 509 | 569 | 616 | 648 | 701 | 758 | 851 | 849 |
Langetermijnbeleggingen
| 6,032 | 5,878 | 5,420 | 5,495 | 5,701 | 5,012 | 5,036 | 5,117 | 5,508 | 5,303 | 5,252 | 5,246 | 4,619 | 4,652 | 4,811 | 4,679 | 4,699 | 4,127 | 3,704 | 3,604 | 3,561 | 2,745 | 4,426 | 4,843 | 4,619 | 3,031 | 4,587 | 4,464 | 4,333 | 2,620 | 4,614 | 4,378 | 4,351 | 2,302 | 4,833 | 4,792 | 4,868 | 3,662 | 5,333 | 5,225 | 4,900 | 2,763 | 4,453 | 4,204 | 4,102 | 2,427 | 3,930 | 3,833 | 0 | 2,186 | 0 | 0 | 0 | 1,393 | 0 | 0 | 0 | 1,556 | 0 | 0 | 1,298 | 0 |
Belastingvorderingen
| -511 | 124 | 1 | -5,495 | -456 | 138 | -5,036 | -5,117 | -409 | 138 | -434 | -453 | -4,619 | 131 | -4,811 | -4,679 | -4,699 | 136 | -3,704 | -3,604 | -3,561 | 337 | -4,426 | -4,843 | -4,619 | 897 | -4,587 | -4,464 | -4,333 | 1,063 | -4,614 | -4,378 | -4,351 | 1,413 | -4,833 | -4,792 | -4,868 | 1,224 | -5,333 | -5,225 | -4,900 | 1,728 | -4,453 | -4,204 | -4,102 | 1,299 | -3,930 | -3,833 | 0 | 1,238 | 0 | 0 | 0 | 960 | 0 | 0 | 0 | 1,005 | 0 | 0 | 1,434 | 0 |
Overige niet-vlottende activa
| 1,409 | 797 | 428 | 5,947 | 456 | 334 | 5,431 | 5,522 | 408 | 0 | 434 | 453 | 5,072 | 315 | 4,812 | 4,679 | 4,699 | 347 | 3,704 | 3,605 | 3,565 | 378 | 4,210 | 4,626 | 4,402 | 293 | 4,369 | 4,247 | 4,116 | 351 | 4,397 | 4,161 | 4,134 | 431 | 4,835 | 4,794 | 4,870 | 195 | 5,334 | 5,226 | 4,901 | 252 | 4,454 | 4,206 | 4,103 | 269 | 3,932 | 3,834 | 3,811 | 331 | 3,011 | 3,151 | 3,033 | 394 | 2,811 | 2,815 | 2,907 | 478 | 2,707 | 2,811 | 543 | 3,363 |
Totaal niet-vlottende activa
| 23,478 | 23,113 | 21,864 | 22,125 | 21,690 | 21,408 | 21,490 | 22,053 | 22,076 | 22,179 | 21,936 | 22,032 | 21,856 | 22,173 | 22,096 | 22,247 | 22,787 | 22,916 | 18,431 | 18,318 | 18,315 | 18,258 | 19,665 | 19,523 | 19,017 | 18,096 | 18,336 | 18,251 | 18,143 | 18,271 | 18,518 | 18,474 | 18,756 | 19,041 | 19,644 | 19,737 | 19,688 | 19,633 | 19,876 | 19,740 | 19,493 | 19,614 | 19,351 | 19,274 | 21,416 | 21,580 | 21,586 | 21,795 | 22,192 | 22,347 | 21,795 | 22,317 | 22,207 | 22,018 | 22,364 | 22,688 | 23,166 | 23,804 | 23,949 | 24,720 | 26,243 | 26,942 |
Totaal activa
| 46,331 | 45,713 | 44,181 | 44,504 | 44,859 | 42,948 | 42,925 | 43,776 | 43,105 | 43,574 | 42,318 | 40,369 | 40,547 | 40,658 | 41,383 | 40,834 | 42,660 | 44,186 | 39,047 | 38,273 | 38,366 | 38,237 | 40,962 | 39,549 | 39,767 | 38,061 | 39,003 | 38,539 | 37,669 | 38,275 | 38,561 | 38,206 | 38,910 | 39,399 | 39,760 | 40,039 | 40,331 | 40,508 | 41,253 | 40,865 | 39,577 | 39,378 | 39,733 | 38,822 | 41,535 | 41,909 | 41,699 | 42,916 | 42,503 | 42,614 | 42,832 | 43,917 | 44,036 | 46,877 | 46,976 | 48,681 | 48,610 | 48,507 | 49,093 | 47,946 | 47,747 | 54,520 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 6,639 | 6,253 | 5,603 | 5,439 | 5,885 | 5,222 | 6,053 | 5,880 | 5,870 | 6,326 | 6,496 | 5,905 | 5,832 | 5,007 | 4,446 | 3,583 | 4,719 | 5,407 | 5,925 | 5,996 | 6,303 | 6,033 | 6,603 | 6,175 | 6,429 | 6,006 | 5,997 | 6,032 | 6,067 | 5,839 | 5,776 | 5,523 | 6,060 | 5,871 | 5,501 | 5,160 | 5,579 | 5,525 | 6,142 | 5,613 | 5,336 | 5,867 | 5,876 | 5,536 | 5,874 | 5,982 | 5,817 | 6,130 | 6,144 | 6,172 | 6,047 | 6,533 | 7,589 | 8,047 | 7,856 | 7,840 | 8,174 | 7,615 | 8,326 | 7,062 | 6,338 | 8,676 |
Kortlopende schulden
| 7,302 | 7,781 | 8,146 | 8,075 | 7,560 | 6,722 | 5,104 | 5,426 | 4,854 | 4,680 | 6,616 | 6,561 | 7,654 | 7,871 | 12,192 | 12,448 | 12,531 | 11,363 | 10,383 | 10,793 | 10,023 | 7,876 | 8,958 | 7,857 | 7,944 | 7,309 | 7,942 | 7,919 | 7,718 | 6,646 | 7,783 | 8,627 | 8,306 | 8,014 | 7,854 | 8,388 | 8,705 | 8,186 | 8,197 | 10,550 | 10,920 | 10,444 | 10,594 | 7,958 | 8,656 | 8,628 | 8,334 | 9,712 | 9,331 | 10,682 | 7,102 | 11,108 | 11,004 | 11,315 | 11,364 | 6,999 | 6,905 | 10,514 | 10,712 | 8,869 | 5,526 | 7,780 |
Belastingschulden
| 113 | 232 | 186 | 256 | 141 | 146 | 223 | 315 | 207 | 358 | 232 | 294 | 174 | 124 | 51 | 118 | 24 | 189 | 83 | 115 | 61 | 142 | 100 | 106 | 44 | 151 | 119 | 183 | 84 | 166 | 80 | 85 | 41 | 70 | 79 | 105 | 66 | 117 | 132 | 126 | 59 | 93 | 86 | 117 | 32 | 96 | 78 | 119 | 33 | 50 | 56 | 104 | 57 | 733 | 567 | 591 | 306 | 205 | 98 | 95 | 139 | 871 |
Uitgestelde opbrengsten
| 113 | 82 | 186 | 752 | 390 | 664 | 403 | 801 | 452 | 850 | 385 | 688 | 372 | 513 | 233 | 568 | 276 | 664 | 231 | 545 | 212 | 585 | 249 | 543 | 187 | 576 | 239 | 567 | 201 | 547 | 205 | 462 | 170 | 458 | 210 | 509 | 194 | 519 | 276 | 528 | 187 | 493 | 216 | 504 | 149 | 490 | 210 | 557 | 161 | 478 | 207 | 601 | 218 | 1,258 | 777 | 1,088 | 437 | 596 | 258 | 469 | 447 | 1,040 |
Overige kortlopende verplichtingen
| 4,112 | 4,289 | 4,088 | 3,790 | 3,602 | 3,470 | 3,137 | 2,751 | 2,940 | 2,987 | 2,962 | 2,279 | 2,370 | 2,461 | 2,513 | 2,306 | 2,591 | 2,847 | 3,019 | 2,790 | 3,325 | 3,594 | 4,139 | 3,607 | 3,714 | 2,979 | 2,689 | 2,182 | 2,171 | 2,390 | 2,754 | 2,457 | 2,840 | 2,852 | 2,772 | 2,722 | 2,837 | 2,490 | 2,615 | 2,395 | 2,558 | 1,706 | 2,417 | 2,180 | 2,423 | 1,837 | 2,326 | 2,360 | 2,724 | 2,168 | 3,013 | 2,953 | 3,124 | 2,619 | 3,245 | 2,924 | 2,990 | 2,862 | 2,937 | 2,629 | 3,102 | 3,666 |
Totaal kortlopende verplichtingen
| 18,166 | 18,405 | 18,023 | 18,056 | 17,437 | 16,078 | 14,697 | 14,858 | 14,116 | 14,843 | 16,459 | 15,433 | 16,228 | 15,852 | 19,384 | 18,905 | 20,117 | 20,281 | 19,558 | 20,124 | 19,863 | 18,088 | 19,949 | 18,182 | 18,274 | 16,870 | 16,867 | 16,700 | 16,157 | 15,422 | 16,518 | 17,069 | 17,376 | 17,195 | 16,337 | 16,779 | 17,315 | 16,720 | 17,230 | 19,086 | 19,001 | 18,510 | 19,103 | 16,178 | 17,102 | 16,937 | 16,687 | 18,759 | 18,360 | 19,500 | 16,369 | 21,195 | 21,935 | 23,239 | 23,242 | 18,851 | 18,506 | 21,587 | 22,233 | 19,029 | 15,413 | 21,162 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 4,895 | 4,708 | 4,927 | 4,938 | 5,236 | 5,813 | 5,310 | 5,886 | 6,217 | 7,811 | 4,956 | 5,140 | 5,111 | 6,428 | 5,717 | 6,032 | 5,689 | 7,363 | 4,905 | 3,692 | 3,797 | 4,601 | 4,504 | 4,132 | 4,211 | 3,907 | 4,127 | 4,357 | 4,590 | 5,928 | 6,314 | 5,924 | 6,029 | 6,154 | 6,359 | 5,816 | 5,550 | 6,023 | 6,085 | 4,362 | 3,499 | 3,698 | 3,862 | 6,284 | 8,194 | 8,785 | 9,288 | 8,709 | 8,673 | 7,683 | 11,554 | 7,594 | 6,758 | 8,451 | 8,994 | 15,563 | 16,026 | 13,436 | 13,428 | 15,573 | 21,220 | 21,693 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 345 | 0 | 0 | 0 | 1,755 | 0 | 0 | 0 | 2,232 | 0 | 0 | 0 | 2,128 | 0 | 0 | 0 | 3,333 | 0 | 0 | 0 | 2,714 | 0 | 0 | 0 | 2,220 | 0 | 0 | 0 | 2,489 | 0 | 0 | 0 | 3,136 | 0 | 0 | 0 | 2,897 | 0 | 0 | 0 | 3,705 | 0 | 0 | 0 | 2,828 | 0 | 0 | 0 | 2,508 | 0 | 0 | 0 | 2,069 | 0 | 0 | 0 | 2,037 | 0 | 0 | 1,800 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 1,301 | 0 | 0 | 0 | 854 | 0 | 0 | 0 | 892 | 0 | 0 | 0 | 754 | 0 | 0 | 0 | 622 | 0 | 0 | 0 | 248 | 0 | 0 | 0 | 249 | 0 | 0 | 0 | 242 | 0 | 0 | 0 | 238 | 0 | 0 | 0 | 364 | 0 | 0 | 0 | 353 | 0 | 0 | 0 | 350 | 0 | 0 | 0 | 357 | 0 | 0 | 0 | 359 | 0 | 0 | 0 | 364 | 0 | 0 | 354 | 0 |
Overige niet-vlottende verplichtingen
| 3,224 | 1,555 | 3,311 | 3,333 | 3,199 | 80 | 3,705 | 3,830 | 3,828 | 182 | 3,801 | 3,708 | 3,664 | 185 | 4,888 | 5,002 | 4,972 | 184 | 3,970 | 3,925 | 3,963 | 1,125 | 3,101 | 3,201 | 3,292 | 809 | 3,696 | 3,661 | 3,604 | 934 | 3,847 | 3,850 | 3,827 | 181 | 3,499 | 3,491 | 3,451 | 226 | 3,997 | 3,965 | 3,962 | 221 | 3,346 | 3,298 | 3,324 | 279 | 3,385 | 3,308 | 3,211 | 275 | 3,063 | 2,965 | 2,866 | 400 | 2,773 | 2,703 | 2,708 | 378 | 2,825 | 2,792 | 566 | 2,646 |
Totaal niet-vlottende verplichtingen
| 8,119 | 7,909 | 8,238 | 8,271 | 8,435 | 8,502 | 9,015 | 9,716 | 10,045 | 11,117 | 8,757 | 8,848 | 8,775 | 9,495 | 10,605 | 11,034 | 10,661 | 11,502 | 8,875 | 7,617 | 7,760 | 8,688 | 7,605 | 7,333 | 7,503 | 7,185 | 7,823 | 8,018 | 8,194 | 9,593 | 10,161 | 9,774 | 9,856 | 9,709 | 9,858 | 9,307 | 9,001 | 9,510 | 10,082 | 8,327 | 7,461 | 7,977 | 7,208 | 9,582 | 11,518 | 12,242 | 12,673 | 12,017 | 11,884 | 10,823 | 14,617 | 10,559 | 9,624 | 11,279 | 11,767 | 18,266 | 18,734 | 16,215 | 16,253 | 18,365 | 23,940 | 24,339 |
Totaal passiva
| 26,285 | 26,314 | 26,261 | 26,327 | 25,872 | 24,580 | 23,712 | 24,574 | 24,161 | 25,960 | 25,216 | 24,281 | 25,003 | 25,347 | 29,989 | 29,939 | 30,778 | 31,783 | 28,433 | 27,741 | 27,623 | 26,776 | 27,554 | 25,515 | 25,777 | 24,055 | 24,690 | 24,718 | 24,351 | 25,015 | 26,679 | 26,843 | 27,232 | 26,904 | 26,195 | 26,086 | 26,316 | 26,230 | 27,312 | 27,413 | 26,462 | 26,487 | 26,311 | 25,760 | 28,620 | 29,179 | 29,360 | 30,776 | 30,244 | 30,323 | 30,986 | 31,754 | 31,559 | 34,518 | 35,009 | 37,117 | 37,240 | 37,802 | 38,486 | 37,394 | 39,353 | 45,501 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 0 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 139 | 223 | 255 | 309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66 | 471 | 302 | 35 | 0 | 0 | 0 | 0 | 226 | 550 | 630 | 548 | 0 | 96 | 234 | 461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2,122 | 1,122 | 1,122 | 2,122 | 2,122 | 2,122 | 2,122 | 2,122 | 2,122 | 2,122 | 2,122 | 2,122 | 2,122 | 2,122 | 2,894 | 2,894 | 2,894 | 2,894 | 2,894 | 2,894 | 2,894 | 2,894 | 2,894 | 2,894 | 2,894 | 2,894 | 2,894 | 2,894 | 2,894 | 2,894 | 2,894 | 2,894 | 2,894 | 2,894 | 2,894 | 2,894 | 2,894 | 2,894 | 2,894 | 2,894 | 2,894 | 2,894 | 2,894 | 2,894 | 2,894 | 2,894 | 2,894 | 2,894 | 2,894 | 2,894 | 2,894 | 2,894 | 2,894 | 2,894 | 2,894 | 2,894 | 2,894 | 2,894 | 2,894 | 2,894 | 1,990 | 1,990 |
Ingehouden winsten
| 8,775 | 7,585 | 7,445 | 8,423 | 8,333 | 8,197 | 8,495 | 8,001 | 7,896 | 6,999 | 6,807 | 6,178 | 3,539 | 3,122 | 2,796 | 2,601 | 3,629 | 4,275 | 3,501 | 3,581 | 3,667 | 2,721 | 4,637 | 4,839 | 4,853 | 5,037 | 5,314 | 5,068 | 4,811 | 4,877 | 4,340 | 4,252 | 4,338 | 4,881 | 5,469 | 5,807 | 5,837 | 6,249 | 6,710 | 6,702 | 6,451 | 6,398 | 6,382 | 6,159 | 5,951 | 6,042 | 6,062 | 6,063 | 6,051 | 6,076 | 5,775 | 5,951 | 6,185 | 6,115 | 5,722 | 5,307 | 4,995 | 4,390 | 4,367 | 4,229 | 4,000 | 4,419 |
Overige gereserveerde algehele resultaten
| 3,472 | 3,124 | 1,902 | 2,195 | 2,000 | 1,704 | 1,259 | 1,686 | 1,663 | 1,395 | 1,203 | 1,158 | 1,131 | 6,215 | -139 | -223 | -255 | -309 | 572 | 409 | 516 | 739 | 820 | 1,169 | 1,122 | 1,205 | 1,219 | 1,028 | 827 | 724 | -66 | -471 | -302 | -35 | 590 | 613 | 703 | 515 | -226 | -550 | -630 | -548 | 39 | -96 | -234 | -461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -1,131 | 870 | 869 | -1,133 | 4 | 3 | 3,135 | 1,135 | 1,135 | 962 | 961 | 877 | 3,102 | -1,962 | 2,164 | 2,020 | 1,988 | 1,934 | 2,254 | 2,244 | 2,243 | 3,333 | 3,334 | 3,414 | 3,414 | 3,230 | 3,231 | 3,231 | 3,232 | 3,232 | 3,172 | 2,768 | 2,937 | 3,203 | 3,260 | 3,260 | 3,260 | 3,239 | 3,034 | 2,704 | 2,625 | 2,708 | 3,259 | 3,162 | 3,024 | 2,797 | 2,425 | 2,222 | 2,341 | 2,373 | 2,226 | 2,349 | 2,426 | 2,403 | 2,414 | 2,428 | 2,552 | 2,677 | 2,612 | 2,708 | 1,747 | 1,988 |
Totaal eigen vermogen van aandeelhouders
| 15,238 | 14,701 | 13,338 | 13,607 | 14,459 | 14,026 | 15,011 | 14,944 | 14,816 | 13,478 | 13,093 | 12,335 | 11,894 | 11,497 | 7,854 | 7,515 | 8,511 | 9,103 | 9,221 | 9,128 | 9,320 | 9,687 | 11,685 | 12,316 | 12,283 | 12,366 | 12,658 | 12,221 | 11,764 | 11,727 | 10,406 | 9,914 | 10,169 | 10,978 | 12,213 | 12,574 | 12,694 | 12,897 | 12,638 | 12,300 | 11,970 | 12,000 | 12,574 | 12,215 | 11,869 | 11,733 | 11,381 | 11,179 | 11,286 | 11,343 | 10,895 | 11,194 | 11,505 | 11,412 | 11,030 | 10,629 | 10,441 | 9,961 | 9,873 | 9,831 | 7,737 | 8,397 |
Totaal eigen vermogen
| 20,044 | 19,396 | 17,919 | 18,177 | 18,987 | 18,368 | 19,213 | 19,202 | 18,944 | 17,614 | 17,102 | 16,088 | 15,544 | 15,311 | 11,394 | 10,895 | 11,882 | 12,403 | 10,614 | 10,532 | 10,743 | 11,461 | 13,408 | 12,317 | 13,990 | 14,004 | 14,313 | 13,821 | 13,318 | 13,260 | 11,882 | 11,363 | 11,678 | 12,495 | 13,565 | 13,953 | 14,015 | 14,278 | 13,941 | 13,452 | 13,115 | 12,891 | 13,422 | 13,062 | 12,915 | 12,730 | 12,339 | 12,140 | 12,259 | 12,291 | 11,846 | 12,163 | 12,477 | 12,359 | 11,967 | 11,564 | 11,370 | 10,705 | 10,607 | 10,552 | 8,394 | 9,019 |
Totaal passiva en aandeelhoudersvermogen
| 46,331 | 45,710 | 44,180 | 44,504 | 44,859 | 42,948 | 42,925 | 43,776 | 43,105 | 43,574 | 42,318 | 40,369 | 40,547 | 40,658 | 41,383 | 40,834 | 42,660 | 44,186 | 39,047 | 38,273 | 38,366 | 38,237 | 40,962 | 39,549 | 39,767 | 38,059 | 39,003 | 38,539 | 37,669 | 38,275 | 38,561 | 38,206 | 38,910 | 39,399 | 39,760 | 40,039 | 40,331 | 40,508 | 41,253 | 40,865 | 39,577 | 39,378 | 39,733 | 38,822 | 41,535 | 41,909 | 41,699 | 42,916 | 42,503 | 42,614 | 42,832 | 43,917 | 44,036 | 46,877 | 46,976 | 48,681 | 48,610 | 48,507 | 49,093 | 47,946 | 47,747 | 54,520 |