Hokuetsu Corporation
TSE:3865.T
1526 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 74,242 | 71,732 | 75,150 | 74,901 | 75,273 | 85,502 | 79,515 | 70,344 | 65,843 | 67,632 | 67,594 | 64,104 | 62,286 | 60,858 | 58,292 | 51,866 | 51,438 | 62,800 | 65,104 | 65,154 | 71,560 | 69,686 | 71,302 | 66,452 | 68,367 | 68,432 | 68,222 | 65,249 | 67,196 | 66,056 | 64,023 | 66,171 | 66,148 | 70,428 | 59,084 | 59,963 | 57,374 | 60,259 | 57,099 | 56,183 | 54,859 | 61,148 | 55,145 | 55,557 | 52,036 | 52,959 | 50,541 | 51,860 | 52,929 | 57,017 | 57,701 | 58,461 | 57,396 | 53,761 | 53,477 | 54,675 | 55,099 | 54,509 | 54,320 | 43,775 | 41,347 | 39,320 | 49,001 | 50,615 |
Kosten van de omzet
| 59,206 | 56,087 | 64,590 | 58,496 | 57,735 | 64,761 | 61,675 | 58,802 | 51,948 | 52,960 | 52,003 | 47,784 | 47,743 | 46,699 | 48,467 | 45,055 | 43,757 | 51,023 | 52,872 | 54,110 | 55,138 | 53,511 | 58,497 | 57,238 | 55,422 | 55,013 | 54,384 | 54,439 | 53,010 | 52,148 | 51,565 | 53,403 | 52,512 | 55,543 | 49,523 | 49,910 | 48,060 | 49,290 | 47,955 | 46,904 | 46,668 | 50,574 | 47,250 | 46,973 | 44,965 | 44,247 | 42,329 | 43,179 | 43,914 | 45,684 | 46,955 | 48,399 | 47,199 | 44,090 | 43,520 | 44,649 | 45,262 | 44,549 | 43,999 | 35,216 | 33,497 | 32,007 | 40,778 | 41,372 |
Brutowinst
| 15,036 | 15,645 | 10,560 | 16,405 | 17,538 | 20,741 | 17,840 | 11,542 | 13,895 | 14,672 | 15,591 | 16,320 | 14,543 | 14,159 | 9,825 | 6,811 | 7,681 | 11,777 | 12,232 | 11,044 | 16,422 | 16,175 | 12,805 | 9,214 | 12,945 | 13,419 | 13,838 | 10,810 | 14,186 | 13,908 | 12,458 | 12,768 | 13,636 | 14,885 | 9,561 | 10,053 | 9,314 | 10,969 | 9,144 | 9,279 | 8,191 | 10,574 | 7,895 | 8,584 | 7,071 | 8,712 | 8,212 | 8,681 | 9,015 | 11,333 | 10,746 | 10,062 | 10,197 | 9,671 | 9,957 | 10,026 | 9,837 | 9,960 | 10,321 | 8,559 | 7,850 | 7,313 | 8,223 | 9,243 |
Brutowinstmarge
| 0.203 | 0.218 | 0.141 | 0.219 | 0.233 | 0.243 | 0.224 | 0.164 | 0.211 | 0.217 | 0.231 | 0.255 | 0.233 | 0.233 | 0.169 | 0.131 | 0.149 | 0.188 | 0.188 | 0.17 | 0.229 | 0.232 | 0.18 | 0.139 | 0.189 | 0.196 | 0.203 | 0.166 | 0.211 | 0.211 | 0.195 | 0.193 | 0.206 | 0.211 | 0.162 | 0.168 | 0.162 | 0.182 | 0.16 | 0.165 | 0.149 | 0.173 | 0.143 | 0.155 | 0.136 | 0.165 | 0.162 | 0.167 | 0.17 | 0.199 | 0.186 | 0.172 | 0.178 | 0.18 | 0.186 | 0.183 | 0.179 | 0.183 | 0.19 | 0.196 | 0.19 | 0.186 | 0.168 | 0.183 |
Onderzoek- en ontwikkelingskosten
| 0 | 209 | 166 | 192 | 178 | 199 | 167 | 157 | 179 | 614 | 174 | 136 | 123 | 147 | 0 | 0 | 0 | 681 | 0 | 0 | 0 | 753 | 0 | 0 | 0 | 692 | 0 | 0 | 0 | 778 | 0 | 0 | 0 | 709 | 0 | 0 | 0 | 734 | 0 | 0 | 0 | 768 | 0 | 0 | 0 | 813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | -19,145 | 0 | 0 | 0 | -19,361 | 0 | 0 | 0 | -16,866 | 0 | 0 | 0 | -15,560 | 0 | 0 | 0 | -17,222 | 0 | 0 | 0 | -17,563 | 0 | 0 | 0 | -17,564 | 0 | 0 | 0 | -17,025 | 0 | 0 | 0 | -11,824 | 0 | 0 | 0 | -12,707 | 0 | 0 | 0 | -12,413 | 0 | 0 | 0 | -12,265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 30,202 | 0 | 0 | 0 | 32,218 | 0 | 0 | 0 | 27,797 | 0 | 0 | 0 | 24,979 | 0 | 0 | 0 | 27,220 | 0 | 0 | 0 | 27,915 | 0 | 0 | 0 | 27,722 | 0 | 0 | 0 | 26,906 | 0 | 0 | 0 | 22,472 | 0 | 0 | 0 | 20,779 | 0 | 0 | 0 | 20,469 | 0 | 0 | 0 | 20,083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 11,981 | 11,057 | 11,601 | 11,285 | 10,370 | 12,857 | 12,067 | 11,045 | 10,237 | 10,931 | 9,918 | 10,235 | 9,703 | 9,419 | 9,462 | 8,788 | 8,957 | 9,998 | 10,104 | 9,678 | 10,486 | 10,352 | 10,435 | 10,050 | 10,171 | 10,158 | 10,248 | 10,034 | 10,399 | 9,881 | 9,772 | 10,157 | 10,059 | 10,648 | 8,058 | 7,851 | 8,019 | 8,072 | 7,904 | 7,664 | 7,803 | 8,056 | 7,679 | 7,460 | 7,599 | 7,818 | 7,654 | 7,678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | -58 | 372 | 23 | 99 | -386 | 109 | 15 | 82 | -674 | 1,008 | 506 | 460 | 1,531 | 289 | -36 | 322 | 11 | 121 | -123 | 348 | 66 | 540 | -394 | 541 | -565 | 572 | 199 | 136 | 265 | -766 | -24 | -97 | 646 | -204 | -438 | 264 | -240 | 826 | -170 | -209 | 160 | 649 | -63 | 738 | 644 | -1,420 | 814 | 1,637 | 996 | 787 | 630 | 1,679 | 920 | 640 | -20 | 1,888 | 510 | 787 | -70 | 62 | -538 | -83 | 57 |
Bedrijfskosten
| 11,981 | 11,266 | 11,767 | 11,477 | 10,370 | 13,056 | 12,234 | 11,202 | 10,237 | 10,691 | 9,918 | 10,235 | 9,826 | 9,566 | 9,462 | 8,788 | 8,957 | 9,998 | 10,104 | 9,678 | 10,486 | 10,352 | 10,435 | 10,050 | 10,171 | 10,158 | 10,248 | 10,034 | 10,399 | 9,881 | 9,772 | 10,157 | 10,059 | 10,648 | 8,058 | 7,851 | 8,019 | 8,072 | 7,904 | 7,664 | 7,803 | 8,056 | 7,679 | 7,460 | 7,599 | 7,818 | 7,654 | 7,678 | 7,802 | 8,057 | 7,944 | 7,897 | 7,611 | 7,573 | 7,648 | 7,718 | 7,812 | 7,723 | 7,761 | 5,772 | 5,556 | 5,412 | 6,041 | 5,954 |
Bedrijfsresultaat
| 3,055 | 4,379 | -1,206 | 4,926 | 7,168 | 7,684 | 5,607 | 339 | 3,658 | 3,982 | 5,672 | 6,086 | 4,715 | 4,591 | 363 | -1,976 | -1,277 | 1,779 | 2,128 | 1,366 | 5,935 | 5,823 | 2,370 | -836 | 2,773 | 3,263 | 3,589 | 776 | 3,786 | 4,027 | 2,686 | 2,611 | 3,576 | 4,236 | 1,504 | 2,202 | 1,294 | 2,897 | 1,240 | 1,615 | 387 | 2,517 | 218 | 1,122 | -528 | 894 | 557 | 1,003 | 1,213 | 3,276 | 2,802 | 2,165 | 2,586 | 2,098 | 2,309 | 2,308 | 2,025 | 2,237 | 2,560 | 2,787 | 2,294 | 1,901 | 2,182 | 3,289 |
Bedrijfsresultaat ratio
| 0.041 | 0.061 | -0.016 | 0.066 | 0.095 | 0.09 | 0.071 | 0.005 | 0.056 | 0.059 | 0.084 | 0.095 | 0.076 | 0.075 | 0.006 | -0.038 | -0.025 | 0.028 | 0.033 | 0.021 | 0.083 | 0.084 | 0.033 | -0.013 | 0.041 | 0.048 | 0.053 | 0.012 | 0.056 | 0.061 | 0.042 | 0.039 | 0.054 | 0.06 | 0.025 | 0.037 | 0.023 | 0.048 | 0.022 | 0.029 | 0.007 | 0.041 | 0.004 | 0.02 | -0.01 | 0.017 | 0.011 | 0.019 | 0.023 | 0.057 | 0.049 | 0.037 | 0.045 | 0.039 | 0.043 | 0.042 | 0.037 | 0.041 | 0.047 | 0.064 | 0.055 | 0.048 | 0.045 | 0.065 |
Totaal overige inkomsten en kosten netto
| 703 | -9,912 | -284 | -522 | 1,319 | -2,536 | -1,333 | -1,763 | 2,100 | -5,479 | 2,387 | 5,360 | 4,875 | 3,638 | 6,643 | 545 | 803 | 5,790 | -5,493 | 517 | 689 | 1,457 | -806 | -363 | 2,285 | 1,619 | -1,031 | 499 | 1,020 | 33 | 2,535 | -1,450 | -1,504 | 1,517 | -714 | -1,432 | 1,214 | 1,800 | 1,363 | 1,195 | 384 | 1,993 | 743 | 594 | 1,173 | 2,450 | -675 | 4,257 | 567 | 1,154 | -983 | 2,238 | -917 | -1,517 | -237 | -569 | 769 | 380 | -198 | -637 | -686 | -2,934 | -683 | -590 |
Inkomen voor belasting
| 3,758 | -5,533 | -1,490 | 4,404 | 8,488 | 5,148 | 4,274 | -1,424 | 5,759 | -1,738 | 8,061 | 11,444 | 9,591 | 8,231 | 7,006 | -1,432 | -474 | 7,568 | -3,365 | 1,884 | 6,624 | 7,279 | 1,565 | -1,199 | 5,058 | 4,881 | 2,559 | 1,274 | 4,807 | 4,059 | 5,222 | 1,160 | 2,073 | 5,753 | 790 | 770 | 2,508 | 4,698 | 2,603 | 2,810 | 771 | 4,510 | 960 | 1,718 | 644 | 3,344 | -118 | 5,260 | 1,780 | 4,430 | 1,819 | 4,403 | 1,669 | 581 | 2,072 | 1,739 | 2,794 | 2,617 | 2,362 | 2,150 | 1,608 | -1,033 | 1,499 | 2,699 |
Inkomen voor belasting ratio
| 0.051 | -0.077 | -0.02 | 0.059 | 0.113 | 0.06 | 0.054 | -0.02 | 0.087 | -0.026 | 0.119 | 0.179 | 0.154 | 0.135 | 0.12 | -0.028 | -0.009 | 0.121 | -0.052 | 0.029 | 0.093 | 0.104 | 0.022 | -0.018 | 0.074 | 0.071 | 0.038 | 0.02 | 0.072 | 0.061 | 0.082 | 0.018 | 0.031 | 0.082 | 0.013 | 0.013 | 0.044 | 0.078 | 0.046 | 0.05 | 0.014 | 0.074 | 0.017 | 0.031 | 0.012 | 0.063 | -0.002 | 0.101 | 0.034 | 0.078 | 0.032 | 0.075 | 0.029 | 0.011 | 0.039 | 0.032 | 0.051 | 0.048 | 0.043 | 0.049 | 0.039 | -0.026 | 0.031 | 0.053 |
Belastingkosten
| 1,358 | -6,682 | 597 | 1,304 | 2,140 | 720 | 2,280 | 309 | 2,045 | -381 | 1,580 | 2,808 | 2,078 | 1,420 | 1,461 | -836 | -2,983 | 2,158 | 494 | 238 | 1,719 | 1,797 | 711 | -118 | 1,353 | 1,492 | 897 | -296 | 926 | 672 | 1,554 | 109 | -116 | 890 | 598 | 387 | 752 | 1,143 | 681 | 704 | -15 | 1,006 | 195 | 381 | -16 | 1,066 | 247 | 212 | 364 | 1,390 | 1,117 | 310 | -3,308 | -116 | 349 | 1,092 | 501 | -215 | 32 | 890 | 713 | 127 | 579 | 1,116 |
Nettowinst
| 2,363 | 1,109 | -2,116 | 3,080 | 6,323 | 4,402 | 1,964 | -1,731 | 3,690 | -1,374 | 6,461 | 8,620 | 7,499 | 6,791 | 5,522 | -631 | 2,490 | 5,387 | -3,859 | 1,653 | 4,891 | 5,501 | 987 | -1,060 | 3,727 | 3,352 | 1,613 | 1,535 | 3,827 | 3,423 | 3,680 | 1,084 | 2,193 | 4,944 | 270 | 447 | 1,815 | 3,583 | 1,885 | 2,077 | 814 | 3,501 | 741 | 1,315 | 686 | 2,303 | -358 | 5,008 | 1,426 | 3,041 | 693 | 4,092 | 4,970 | 717 | 1,732 | 694 | 2,287 | 2,783 | 2,325 | 1,246 | 884 | -1,165 | 895 | 1,554 |
Nettowinstmarge
| 0.032 | 0.015 | -0.028 | 0.041 | 0.084 | 0.051 | 0.025 | -0.025 | 0.056 | -0.02 | 0.096 | 0.134 | 0.12 | 0.112 | 0.095 | -0.012 | 0.048 | 0.086 | -0.059 | 0.025 | 0.068 | 0.079 | 0.014 | -0.016 | 0.055 | 0.049 | 0.024 | 0.024 | 0.057 | 0.052 | 0.057 | 0.016 | 0.033 | 0.07 | 0.005 | 0.007 | 0.032 | 0.059 | 0.033 | 0.037 | 0.015 | 0.057 | 0.013 | 0.024 | 0.013 | 0.043 | -0.007 | 0.097 | 0.027 | 0.053 | 0.012 | 0.07 | 0.087 | 0.013 | 0.032 | 0.013 | 0.042 | 0.051 | 0.043 | 0.028 | 0.021 | -0.03 | 0.018 | 0.031 |
WPA (Winst Per Aandeel)
| 14.05 | 6.6 | -12.58 | 18.32 | 37.62 | 26.19 | 11.69 | -10.3 | 21.96 | -8.18 | 38.44 | 51.31 | 44.65 | 40.43 | 32.88 | -3.76 | 14.83 | 32.08 | -22.98 | 8.74 | 25.87 | 29.1 | 5.22 | -5.84 | 19.72 | 17.74 | 8.54 | 8.14 | 20.3 | 18.15 | 19.51 | 5.75 | 11.64 | 26.24 | 1.43 | 2.37 | 9.64 | 19.02 | 10.01 | 11.03 | 4.22 | 18.6 | 3.94 | 6.47 | 3.37 | 11.32 | -1.76 | 24.51 | 6.98 | 14.88 | 3.39 | 20 | 24.29 | 3.5 | 8.3 | 3.33 | 10.97 | 13.34 | 10.96 | 5.87 | 4.17 | -5.49 | 4.18 | 7.26 |
Verwaterde WPA
| 14.04 | 6.59 | -12.58 | 18.32 | 37.58 | 26.16 | 11.67 | -10.3 | 21.93 | -8.17 | 38.4 | 51.28 | 44.6 | 40.43 | 32.88 | -3.76 | 13.99 | 32.08 | -22.98 | 8.74 | 25.51 | 29.1 | 5.22 | -5.61 | 19.37 | 17.74 | 8.54 | 8.14 | 20.15 | 18.15 | 19.51 | 5.75 | 11.37 | 26.24 | 1.43 | 2.37 | 9.62 | 19.02 | 10.01 | 11.03 | 4.21 | 18.6 | 3.94 | 6.47 | 3.37 | 11.32 | -1.75 | 24.51 | 6.98 | 14.88 | 3.39 | 20 | 24.29 | 3.5 | 8.3 | 3.33 | 10.97 | 13.34 | 10.96 | 5.87 | 4.17 | -5.49 | 4.18 | 7.26 |
EBITDA
| 6,309.75 | 7,757 | -658 | 5,186 | 8,973 | 4,599 | 2,510 | -905 | 6,065 | 6,740 | 8,352 | 7,980 | 7,074 | 8,352 | 2,525 | -1,177 | 991 | 2,853 | 3,393 | 2,895 | 7,000 | 6,461 | 1,985 | -545 | 5,562 | 3,390 | 4,015 | 2,380 | 4,889 | 4,415 | 5,663 | 2,205 | 2,426 | 6,117 | 1,079 | 1,666 | 2,546 | 5,167 | 2,930 | 2,648 | 727 | 4,412 | 1,350 | 1,488 | 549 | 2,352 | -1,022 | 5,906 | 2,653 | 4,335 | 3,590 | 2,794 | 4,267 | 7,926 | 8,134 | 7,491 | 8,897 | 8,074 | 8,645 | 7,660 | 7,302 | 6,708 | 6,965 | 3,362 |
EBITDA ratio
| 0.085 | 0.108 | -0.009 | 0.069 | 0.119 | 0.054 | 0.032 | -0.013 | 0.092 | 0.1 | 0.124 | 0.124 | 0.114 | 0.137 | 0.043 | -0.023 | 0.019 | 0.045 | 0.052 | 0.044 | 0.098 | 0.093 | 0.028 | -0.008 | 0.081 | 0.05 | 0.059 | 0.036 | 0.073 | 0.067 | 0.088 | 0.033 | 0.037 | 0.087 | 0.018 | 0.028 | 0.044 | 0.086 | 0.051 | 0.047 | 0.013 | 0.072 | 0.024 | 0.027 | 0.011 | 0.044 | -0.02 | 0.114 | 0.05 | 0.076 | 0.062 | 0.048 | 0.074 | 0.147 | 0.152 | 0.137 | 0.161 | 0.148 | 0.159 | 0.175 | 0.177 | 0.171 | 0.142 | 0.066 |