Nippon Paper Industries Co., Ltd.
TSE:3863.T
872 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 297,525 | 287,014 | 292,798 | 290,574 | 296,518 | 287,424 | 303,245 | 298,482 | 286,145 | 264,773 | 271,110 | 265,574 | 257,942 | 250,460 | 268,472 | 271,464 | 243,582 | 223,821 | 259,669 | 259,367 | 263,908 | 260,968 | 266,965 | 276,223 | 264,651 | 260,864 | 263,897 | 268,720 | 258,243 | 255,639 | 265,693 | 251,666 | 239,814 | 235,255 | 250,151 | 257,181 | 247,864 | 251,901 | 264,884 | 271,624 | 260,769 | 255,214 | 279,391 | 278,569 | 267,027 | 256,290 | 91,286 | 364,255 | 203,365.5 | 56,728 |
Kosten van de omzet
| 256,983 | 240,900 | 242,706 | 245,281 | 251,916 | 246,014 | 265,374 | 265,849 | 251,904 | 225,119 | 229,017 | 222,001 | 214,893 | 206,100 | 210,742 | 218,422 | 195,831 | 178,691 | 202,780 | 208,137 | 211,840 | 209,394 | 215,507 | 230,921 | 215,021 | 209,769 | 212,894 | 215,560 | 210,556 | 207,099 | 212,196 | 199,514 | 189,392 | 186,362 | 198,463 | 204,241 | 198,736 | 198,745 | 210,411 | 212,152 | 203,707 | 199,306 | 216,586 | 217,697 | 208,560 | 201,760 | 86,833 | 275,367 | 162,301.5 | 59,809 |
Brutowinst
| 40,542 | 46,114 | 50,092 | 45,293 | 44,602 | 41,410 | 37,871 | 32,633 | 34,241 | 39,654 | 42,093 | 43,573 | 43,049 | 44,360 | 57,730 | 53,042 | 47,751 | 45,130 | 56,889 | 51,230 | 52,068 | 51,574 | 51,458 | 45,302 | 49,630 | 51,095 | 51,003 | 53,160 | 47,687 | 48,540 | 53,497 | 52,152 | 50,422 | 48,893 | 51,688 | 52,940 | 49,128 | 53,156 | 54,473 | 59,472 | 57,062 | 55,908 | 62,805 | 60,872 | 58,467 | 54,530 | 4,453 | 88,888 | 41,064 | -3,081 |
Brutowinstmarge
| 0.136 | 0.161 | 0.171 | 0.156 | 0.15 | 0.144 | 0.125 | 0.109 | 0.12 | 0.15 | 0.155 | 0.164 | 0.167 | 0.177 | 0.215 | 0.195 | 0.196 | 0.202 | 0.219 | 0.198 | 0.197 | 0.198 | 0.193 | 0.164 | 0.188 | 0.196 | 0.193 | 0.198 | 0.185 | 0.19 | 0.201 | 0.207 | 0.21 | 0.208 | 0.207 | 0.206 | 0.198 | 0.211 | 0.206 | 0.219 | 0.219 | 0.219 | 0.225 | 0.219 | 0.219 | 0.213 | 0.049 | 0.244 | 0.202 | -0.054 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 1,381 | 1,538 | 1,189 | 1,449 | 1,368 | 1,459 | 1,421 | 1,512 | 5,672 | 1,512 | 1,442 | 1,447 | 1,578 | 0 | 0 | 0 | 6,051 | 0 | 0 | 0 | 6,694 | 0 | 0 | 0 | 6,013 | 0 | 0 | 0 | 5,622 | 0 | 0 | 0 | 5,555 | 0 | 0 | 0 | 5,431 | 0 | 0 | 0 | 5,690 | 0 | 0 | 0 | 2,951.5 | 2,951.5 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 19,616 | 18,823 | 18,988 | 19,009 | 19,072 | 20,722 | 22,281 | 21,334 | 20,664 | 19,858 | 19,504 | 18,080 | 17,878 | 19,418 | 16,182 | 14,940 | 14,640 | 16,233 | 16,411 | 16,590 | 16,577 | 16,420 | 17,350 | 16,280 | 16,119 | 16,513 | 16,995 | 16,548 | 16,614 | 16,452 | 15,803 | 14,921 | 14,734 | 14,858 | 15,594 | 15,329 | 15,132 | 15,573 | 16,444 | 15,526 | 15,253 | 15,977 | 16,249 | 15,826 | 15,366 | 2,899 | 24,375 | 12,658.5 | -4,361 |
Verkoop- en marketingkosten
| 0 | 22,360 | 2,947 | 2,850 | 3,049 | 2,815 | 3,032 | 2,923 | 2,855 | 2,873 | 2,733 | 2,878 | 2,915 | 2,875 | 10,768 | 11,286 | 10,683 | 10,223 | 11,510 | 12,343 | 11,997 | 11,952 | 11,881 | 12,605 | 12,523 | 12,562 | 13,274 | 13,718 | 13,375 | 13,062 | 14,214 | 14,357 | 14,420 | 13,361 | 14,530 | 14,539 | 14,281 | 15,255 | 15,812 | 16,896 | 16,059 | 15,412 | 16,568 | 17,306 | 16,486 | 15,725 | 8,760 | 49,264 | 24,044 | 8,192 |
Verkoop-, algemene en administratieve kosten
| 42,623 | 41,976 | 40,753 | 21,838 | 22,058 | 21,887 | 23,754 | 25,204 | 24,189 | 23,537 | 22,591 | 22,382 | 20,995 | 20,753 | 30,186 | 27,468 | 25,623 | 24,863 | 27,743 | 28,754 | 28,587 | 28,529 | 28,301 | 29,955 | 28,803 | 28,681 | 29,787 | 30,713 | 29,923 | 29,676 | 30,666 | 30,160 | 29,341 | 28,095 | 29,388 | 30,133 | 29,610 | 30,387 | 31,385 | 33,340 | 31,585 | 30,665 | 32,545 | 33,555 | 32,312 | 31,091 | 11,659 | 73,639 | 36,702.5 | 3,831 |
Overige kosten
| 0 | 1 | -121 | -669 | -637 | -1,539 | 312 | -638 | -751 | -490 | 764 | -1,100 | -4 | -417 | 153 | -682 | -545 | -1,737 | -916 | -1,594 | -72 | -248 | 3,115 | -1,212 | -1,947 | 276 | 525 | 395 | -995 | 623 | 772 | -2,042 | 2,162 | -25 | 918 | 226 | 442 | 9 | -1,343 | 1,258 | 1,211 | 170 | 57 | 543 | 417 | 855 | 2,844 | -486 | 0 | -308 |
Bedrijfskosten
| 42,623 | 41,977 | 42,134 | 40,836 | 40,564 | 40,595 | 41,961 | 43,419 | 43,297 | 42,577 | 40,426 | 41,261 | 39,765 | 39,530 | 49,195 | 46,316 | 48,032 | 40,875 | 43,712 | 44,554 | 44,187 | 44,257 | 43,196 | 45,726 | 44,582 | 44,364 | 44,988 | 46,659 | 45,712 | 45,416 | 46,375 | 45,999 | 45,458 | 43,366 | 44,712 | 45,714 | 45,012 | 48,849 | 50,079 | 52,745 | 50,805 | 49,628 | 52,182 | 53,369 | 52,060 | 50,524 | 3,636 | 90,191 | 39,173.5 | -4,952 |
Bedrijfsresultaat
| -2,081 | 4,137 | 7,958 | 4,455 | 4,040 | 812 | -4,089 | -10,785 | -9,057 | -2,924 | 1,667 | 2,310 | 3,285 | 4,828 | 8,536 | 6,726 | -281 | 4,252 | 13,176 | 6,677 | 7,882 | 7,313 | 8,262 | -423 | 5,046 | 6,730 | 6,015 | 6,502 | 1,976 | 3,120 | 7,122 | 6,154 | 4,964 | 5,524 | 6,977 | 7,225 | 4,117 | 4,304 | 4,395 | 6,727 | 6,257 | 6,277 | 10,623 | 7,502 | 6,407 | 4,004 | 816 | -1,303 | 4,361.5 | 1,873 |
Bedrijfsresultaat ratio
| -0.007 | 0.014 | 0.027 | 0.015 | 0.014 | 0.003 | -0.013 | -0.036 | -0.032 | -0.011 | 0.006 | 0.009 | 0.013 | 0.019 | 0.032 | 0.025 | -0.001 | 0.019 | 0.051 | 0.026 | 0.03 | 0.028 | 0.031 | -0.002 | 0.019 | 0.026 | 0.023 | 0.024 | 0.008 | 0.012 | 0.027 | 0.024 | 0.021 | 0.023 | 0.028 | 0.028 | 0.017 | 0.017 | 0.017 | 0.025 | 0.024 | 0.025 | 0.038 | 0.027 | 0.024 | 0.016 | 0.009 | -0.004 | 0.021 | 0.033 |
Totaal overige inkomsten en kosten netto
| -9,621 | -1,941 | 22,426 | -1,106 | -3,147 | -4,244 | -20,995 | 8,278 | -3,424 | 1,630 | -2,216 | -1,502 | 1,185 | -1,764 | -6,237 | 6,028 | -3,288 | -5,081 | -7,607 | -3,610 | -931 | -1,254 | 2,092 | -30,954 | -4,165 | -14,234 | 3,718 | -2,628 | -3,566 | 3,193 | 14,744 | -6,809 | -9,998 | 1,082 | -17,785 | -5,792 | -418 | 6,032 | -3,364 | 3,490 | 14,250 | -1,109 | -4,687 | 1,203 | 535 | 4,908 | -1,995 | 12,261 | -4,513.5 | -2,638 |
Inkomen voor belasting
| -11,702 | 2,196 | 30,384 | 3,349 | 893 | -3,430 | -25,084 | -2,507 | -12,481 | -1,293 | -548 | 809 | 4,470 | 3,066 | 2,299 | 12,754 | -3,569 | -827 | 5,570 | 3,065 | 6,951 | 6,062 | 10,355 | -31,378 | 882 | -7,503 | 9,733 | 3,874 | -1,591 | 6,316 | 21,865 | -655 | -5,035 | 6,609 | -10,808 | 1,433 | 3,699 | 10,338 | 1,031 | 10,217 | 20,506 | 5,171 | 5,936 | 8,706 | 6,942 | 8,914 | -1,178 | 10,958 | -152 | -768 |
Inkomen voor belasting ratio
| -0.039 | 0.008 | 0.104 | 0.012 | 0.003 | -0.012 | -0.083 | -0.008 | -0.044 | -0.005 | -0.002 | 0.003 | 0.017 | 0.012 | 0.009 | 0.047 | -0.015 | -0.004 | 0.021 | 0.012 | 0.026 | 0.023 | 0.039 | -0.114 | 0.003 | -0.029 | 0.037 | 0.014 | -0.006 | 0.025 | 0.082 | -0.003 | -0.021 | 0.028 | -0.043 | 0.006 | 0.015 | 0.041 | 0.004 | 0.038 | 0.079 | 0.02 | 0.021 | 0.031 | 0.026 | 0.035 | -0.013 | 0.03 | -0.001 | -0.014 |
Belastingkosten
| -822 | 2,404 | -1,800 | 1,487 | 3,817 | 658 | -1,106 | 707 | 1,498 | 6,183 | -142 | 313 | 3,837 | 537 | 754 | 1,603 | 25 | 2,123 | 639 | 1,700 | 1,138 | 1,053 | 5,807 | 998 | -148 | -1,559 | 8,859 | 1,361 | -475 | 1,791 | 7,902 | 1,657 | 1,823 | 3,653 | 1,122 | 1,514 | 2,070 | -2,144 | 5,305 | 3,835 | 2,613 | 1,920 | -1,761 | 3,155 | 2,949 | 3,807 | 1,835 | 1,833 | 671 | 4,332 |
Nettowinst
| -11,265 | -1,089 | 31,044 | 1,073 | -4,103 | -5,267 | -24,706 | -3,624 | -13,879 | -8,197 | -397 | 191 | 325 | 1,871 | 860 | 10,384 | -4,257 | -3,791 | 3,820 | 747 | 5,465 | 4,180 | 3,703 | -32,895 | 482 | -6,510 | 161 | 2,581 | -480 | 5,585 | 14,686 | -2,416 | -6,866 | 2,995 | -11,787 | -73 | 1,651 | 12,633 | -4,313 | 6,342 | 17,960 | 3,194 | 7,775 | 5,776 | 4,078 | 5,141 | -2,985 | 9,042 | -794.5 | -5,112 |
Nettowinstmarge
| -0.038 | -0.004 | 0.106 | 0.004 | -0.014 | -0.018 | -0.081 | -0.012 | -0.049 | -0.031 | -0.001 | 0.001 | 0.001 | 0.007 | 0.003 | 0.038 | -0.017 | -0.017 | 0.015 | 0.003 | 0.021 | 0.016 | 0.014 | -0.119 | 0.002 | -0.025 | 0.001 | 0.01 | -0.002 | 0.022 | 0.055 | -0.01 | -0.029 | 0.013 | -0.047 | -0 | 0.007 | 0.05 | -0.016 | 0.023 | 0.069 | 0.013 | 0.028 | 0.021 | 0.015 | 0.02 | -0.033 | 0.025 | -0.004 | -0.09 |
WPA (Winst Per Aandeel)
| -97.599 | -9.44 | 269.01 | 9.3 | -35.55 | -45.62 | -213.83 | -31.37 | -120.12 | -70.95 | -3.44 | 1.66 | 2.81 | 16.2 | 7.45 | 89.9 | -36.85 | -32.82 | 33.07 | 6.47 | 47.23 | 36.13 | 32 | -284.25 | 4.16 | -56.25 | 1.39 | 22.3 | -4.15 | 48.26 | 126.89 | -20.87 | -59.32 | 25.88 | -101.83 | -0.63 | 14.26 | 109.13 | -37.26 | 54.79 | 155.14 | 27.59 | 67.16 | 49.89 | 35.22 | 44.41 | -25.78 | 78.09 | -6.86 | -44.15 |
Verwaterde WPA
| -97.599 | -9.44 | 269.01 | 9.3 | -35.55 | -45.62 | -213.83 | -31.37 | -120.12 | -70.95 | -3.43 | 1.65 | 2.81 | 16.2 | 7.45 | 89.9 | -36.85 | -32.82 | 33.07 | 6.47 | 47.23 | 36.13 | 32 | -284.24 | 4.16 | -56.25 | 1.39 | 22.3 | -4.15 | 48.26 | 126.89 | -20.87 | -59.32 | 25.88 | -101.83 | -0.63 | 14.26 | 109.13 | -37.26 | 54.79 | 155.14 | 27.59 | 67.16 | 49.89 | 35.22 | 44.41 | -25.78 | 78.09 | -6.86 | -44.15 |
EBITDA
| -6,312 | 20,452.75 | 23,957 | 4,364 | 7,929 | 2,678 | -2,753 | -10,210 | -6,802 | 2,985 | 5,039 | 3,349 | 8,043 | 5,410 | 11,269 | 7,000 | 727 | 653 | 11,613 | 6,601 | 9,811 | 8,844 | 11,303 | 3,230 | 6,472 | 10,288 | 7,120 | 8,556 | 3,422 | 7,378 | 7,588 | 10,267 | 9,720 | 8,361 | -2,443 | 8,347 | 8,075 | 13,145 | 5,714 | 9,729 | 9,340 | 8,713 | 12,146 | 10,625 | 9,260 | 7,415 | 4,540 | 931 | -4,485 | 2,966 |
EBITDA ratio
| -0.021 | 0.071 | 0.082 | 0.015 | 0.027 | 0.009 | -0.009 | -0.034 | -0.024 | 0.011 | 0.019 | 0.013 | 0.031 | 0.022 | 0.042 | 0.026 | 0.003 | 0.003 | 0.045 | 0.025 | 0.037 | 0.034 | 0.042 | 0.012 | 0.024 | 0.039 | 0.027 | 0.032 | 0.013 | 0.029 | 0.029 | 0.041 | 0.041 | 0.036 | -0.01 | 0.032 | 0.033 | 0.052 | 0.022 | 0.036 | 0.036 | 0.034 | 0.043 | 0.038 | 0.035 | 0.029 | 0.05 | 0.003 | -0.022 | 0.052 |