Nippon Paper Industries Co., Ltd.

TSE:3863.T

872 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22011 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 166,410138,493164,858122,601135,12596,938144,350106,86893,50197,657136,84568,64056,79447,19869,733101,754115,050231,98252,84638,08941,27631,15663,45545,52343,58370,64359,00355,93948,28536,57190,51444,23363,55341,079112,510101,866139,507122,14684,10050,71588,74657,41197,24784,10190,89168,493109,87073,00499,243119,129
Kortetermijnbeleggingen 00004-58,307-15,48604-59,889-19,9540926034-26,586-27,656-20,896-1,095-25,027-27,654-27,676-6,215-27,985-28,200-28,033-6,048-20,292-20,865-21,256-1,618-19,752-20,441-24,033-1,750-24,470-25,507-24,123-4,643-22,253-22,178-22,666-1,562-18,372-18,473-20,813269-6,462169316
Liquide middelen en kortetermijnbeleggingen 166,410138,493164,858122,601135,12596,938144,350106,86893,50197,657136,84568,64056,79447,19869,733101,754115,050231,98252,84638,08941,27631,15663,45545,52343,58370,64359,00355,93948,28536,57190,51444,23363,55341,079112,510101,866139,507122,14684,10050,71588,74657,41197,24784,10190,89168,493110,13973,00499,412119,445
Nettovorderingen 195,300205,164204,548208,287212,326194,165189,128253,829224,555234,036245,205271,524236,414245,197251,210260,572234,386220,434228,178249,006226,929243,556234,671251,805225,526231,228226,916246,193212,024229,425207,183245,213188,755227,334202,265231,415184,628209,338206,131239,495195,788218,204217,986226,061195,529215,250237,374230,277361,098353,758
Voorraad 229,757232,422224,810239,563242,970251,573238,513245,388238,706223,347190,783196,618188,684185,845173,677184,101194,424179,290171,787182,262180,588185,613177,894177,071172,873170,894165,897171,643170,394165,771158,679161,685162,520161,761158,072166,826167,845168,633163,054168,646167,681165,409151,248158,555156,428158,959134,819156,654131,869122,410
Overige vlottende activa 41,52449,56144,39746,83748,33761,56555,71459,76062,68861,63945,10146,68844,08045,12039,14446,92139,74845,76444,06041,59739,76344,15239,38743,84142,29848,37844,81456,84146,19551,19729,82947,55142,65746,73830,06558,46148,47354,74331,21360,48656,89761,48138,93654,29638,52554,92629,54263,07728,09647,467
Totaal vlottende activa 632,991625,640638,613617,288638,758604,241627,705665,845619,450616,679617,934583,470525,972523,360533,764593,348583,608677,470496,871510,954488,556504,477515,407518,240484,280521,143496,630530,616476,898482,964486,205498,682457,485476,912502,912558,568540,453554,860484,498519,342509,112502,505505,417523,013481,373497,628511,874523,012620,475643,080
Niet-vlottende activa:
Materiële vaste activa, netto 816,732807,557805,331809,308806,770795,106796,820818,778810,521808,007774,989769,179776,540782,276782,012769,132768,863670,690680,524677,371676,814678,093677,613686,680698,968699,405717,927716,892718,670711,396686,813678,859680,828676,157669,298676,376691,957696,195715,406716,639721,365724,951729,179735,281741,879749,400680,944749,513545,698570,820
Goodwill 00000000000000021,59619,7160000000000000014,75415,390000000000014,76615,32816,029016,07800
Immateriële activa 021,97422,59923,36423,35522,42422,54023,98524,20024,39523,27823,09124,30324,75924,7108,0067,7398,8198,9969,4809,98910,58611,13711,78612,39312,98013,86814,63114,91015,33115,5435,0765,26314,54115,29115,82016,63617,23318,99219,60920,33721,05921,8047,4886,7136,6087,6566,9206,8230
Goodwill en immateriële activa 22,49421,97422,59923,36423,35522,42422,54023,98524,20024,39523,27823,09124,30324,75924,71029,60227,4558,8198,9969,4809,98910,58611,13711,78612,39312,98013,86814,63114,91015,33115,54319,83020,65314,54115,29115,82016,63617,23318,99219,60920,33721,05921,80422,25422,04122,6377,65622,9986,8237,318
Langetermijnbeleggingen 179,129269,595174,935173,472174,597226,684182,112170,652179,899238,510200,310179,784181,117163,779180,581178,984184,041177,889156,986192,467187,793187,478165,413184,666215,405208,727184,598214,881211,198204,345185,209196,771187,894200,918182,532227,939226,018228,872256,722256,751235,013234,572203,535220,652218,967225,439181,434191,228147,717150,930
Belastingvorderingen 0-21,97410,844-173,472-174,597-58,3079,624-170,652-179,899-59,8897,425-179,784-181,117-163,7797,134-178,984-184,041-177,8894,776-192,467-187,793-187,4784,492-184,666-215,405-208,7272,502-214,881-211,198-204,3452,217-196,771-187,894-200,91810,730-227,939-226,018-228,8728,928-256,751-235,013-234,5729,614-220,652-218,967-225,43938,439-191,22823,79022,996
Overige niet-vlottende activa 87,77221,97578,923230,954235,63058,30727,739229,300243,17359,88815,349223,007225,875215,16019,122178,984184,042177,88915,313192,467187,793187,47916,749184,665215,405208,72717,510214,880211,197204,34512,896196,771187,894200,91810,153227,939226,018228,87211,073256,751235,013234,57211,342220,651218,966225,4389,793206,52831,0659,985
Totaal niet-vlottende activa 1,106,1271,099,1271,092,6321,063,6261,065,7551,044,2141,038,8351,072,0631,077,8941,070,9111,021,3511,015,2771,026,7181,022,1951,013,559977,718980,360857,398866,595879,318874,596876,158875,404883,131926,766921,112936,405946,403944,777931,072902,678895,460889,375891,616888,004920,135934,611942,3001,011,121992,999976,715980,582975,474978,186982,886997,475918,266979,039755,093762,049
Totaal activa 1,739,1181,724,7671,731,2451,680,9161,704,5151,648,4561,666,5421,737,9101,697,3441,687,5931,639,2861,598,7481,552,6921,545,5551,547,3261,571,0671,563,9701,534,8681,363,4691,390,2741,363,1551,380,6361,390,8141,401,3721,411,0471,442,2571,433,0361,477,0211,421,6771,414,0371,388,8851,394,1441,346,8631,368,5301,390,9181,478,7041,475,0651,497,1601,495,6221,512,3421,485,8291,483,0901,480,8941,501,2021,464,2611,495,1051,430,1431,502,0531,375,5681,405,132
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 145,498158,877157,815158,763159,102144,398154,167180,702144,409145,713141,435155,763131,337128,904125,115137,121117,885112,601120,593143,695121,841139,878145,132154,454144,890140,734142,275150,373148,571130,003128,926139,225111,834110,373113,354132,046115,008116,837127,856145,367125,853129,040130,997144,192122,777139,764127,448133,231114,912123,306
Kortlopende schulden 216,387229,731227,654216,952243,241224,972244,383211,168192,188196,847230,703201,207206,098215,559199,009266,634288,810381,935206,719248,000242,510245,562234,227253,354258,304325,424288,063333,805309,324318,653272,391280,669267,957259,688256,366267,015261,739286,150264,898269,182292,165290,350292,326272,043242,708238,147257,089229,546245,465242,069
Belastingschulden 01,8247,2464,1994,8382,3553,2692,0193,4881,9672,1829013,6331,6253,7992,3153,6391,7215,3632,6293,4721,7895,1563,1812,5061,2111,9689231,7812,2465,3693,7865,1251,9254,1471,8372,5019053,1413,8184,0971,0694,5613,1254,2391,6282,7352,4403,0724,730
Uitgestelde opbrengsten 3,1401,8247,24621,69624,98220,3423,26915,91417,58316,2332,18214,44518,08815,6883,79913,10414,7407,1475,3638,54210,1768,1725,1569,3269,2387,2511,9687,4319,0007,9885,3699,33411,4237,9534,1478,39411,4577,6853,14111,25312,1189,1234,56111,11612,0509,3542,7356,09510,31014,756
Overige kortlopende verplichtingen 109,416106,001102,05496,43592,19884,150102,76697,65593,23594,82494,81583,20582,80485,48198,76492,01990,40082,952101,53488,77384,53586,36893,35188,45290,77882,80297,41185,80889,26488,97987,807107,69283,56774,47576,04579,42072,48370,98579,93784,72778,89972,66681,35082,19075,61678,64376,388102,52189,945100,775
Totaal kortlopende verplichtingen 471,301496,433494,769493,846519,523473,862504,585505,439447,415453,617469,135454,620438,327445,632426,687508,878511,835584,635434,209489,010459,062479,980477,866505,586503,210556,211529,717577,417556,159545,623494,493536,920474,781452,489449,912486,875460,687481,657475,832510,529509,035501,179509,234509,541453,151465,908463,660471,393460,632480,906
Langlopende verplichtingen:
Langetermijnschulden 0621,941642,810656,557655,849664,966657,850684,970682,955671,666647,259630,176592,010582,719609,846589,762591,751516,924479,677430,416439,622438,475451,474439,950419,687402,868403,334394,186367,473373,692404,353386,778405,802432,672445,725464,904475,080473,193464,799461,534464,578489,552480,719520,251546,612571,777579,976597,435597,834603,848
Uitgestelde opbrengsten niet-vlottend 0018,65100022,59000025,03000027,01300033,30800028,55600013,23900024,75200042,68000021,69300038,43300017,601012,97812,641
Uitgestelde belastingverplichtingen niet-vlottend 0052,74500041,30300034,94500032,89800018,56900027,60000032,71000021,88900018,87700033,96100016,03100032,401032,37432,502
Overige niet-vlottende verplichtingen 763,995100,21426,61992,15591,42388,97525,01592,97897,63795,58924,31583,35084,65384,51226,16382,17382,05467,61811,13069,24566,38266,6879,97659,41249,82050,16410,64056,55255,08555,5418,48967,19465,70371,9639,04066,23166,06366,0959,60071,03164,60263,8209,89449,77848,51245,4528,79156,6596,9268,172
Totaal niet-vlottende verplichtingen 763,995722,155740,825748,712747,272753,941746,758777,948780,592767,255731,549713,526676,663667,231695,920671,935673,805584,542542,684499,661506,004505,162517,606499,362469,507453,032459,923450,738422,558429,233459,483453,972471,505504,635516,322531,135541,143539,288530,053532,565529,180553,372545,077570,029595,124617,229638,769654,094650,112657,163
Totaal passiva 1,235,2961,218,5881,235,5941,242,5581,266,7951,227,8031,251,3431,283,3871,228,0071,220,8721,200,6841,168,1461,114,9901,112,8631,122,6071,180,8131,185,6401,169,177976,893988,671965,066985,142995,4721,004,948972,7171,009,243989,6401,028,155978,717974,856953,976990,892946,286957,124966,2341,018,0101,001,8301,020,9451,005,8851,043,0941,038,2151,054,5511,054,3111,079,5701,048,2751,083,1371,102,4291,125,4871,110,7441,138,069
Eigen vermogen:
Preferente aandelen 00000298,298000345,969000000074200000000000000000000000000000000
Gewone aandelen 0104,873104,873104,873104,873104,873104,873104,873104,873104,873104,873104,873104,873104,873104,873104,873104,873104,873104,873104,873104,873104,873104,873104,873104,873104,873104,873104,873104,873104,873104,873104,873104,873104,873104,873104,873104,873104,873104,873104,873104,873104,873104,873104,873104,873104,87349,14355,73049,143104,873
Ingehouden winsten -5,3455,9197,102-23,942-25,015-21,033-15,7658,94912,57626,45538,36538,76139,72839,40342,67241,81232,58536,86044,84741,02741,43735,97335,26531,63164,52564,04473,50673,34575,02075,50073,47958,79264,68271,75682,21594,00297,54895,89797,172101,48597,45979,49977,99470,21965,60261,52472,94257,50665,68442,237
Overige gereserveerde algehele resultaten 0152,880142,299118,623119,352100,28690,885106,114116,278102,54969,05060,85767,13362,757319,45117,50315,466-74210,93630,86527,21130,42730,03335,60145,08040,84943,63949,84642,19138,32036,43518,83611,67315,35019,18543,27650,08754,68968,17443,44025,86124,63924,24426,51725,26725,10618,315000
Overige totale aandeelhoudersvermogen 483,394214,510214,515214,514214,514-83,840214,659214,661214,663-131,328214,642214,642214,637214,579-54,629214,575214,581213,834214,576214,578214,980214,984214,987214,992214,993215,002215,005215,120215,123215,129215,132215,138215,718215,723215,726215,729215,735215,744215,747215,753215,757215,767215,769215,774215,785215,793183,638259,724146,566116,442
Totaal eigen vermogen van aandeelhouders 478,049478,182468,789414,068413,724398,584394,652434,597448,390448,518426,930419,133426,371421,612412,367378,763367,505355,567375,232391,343388,501386,257385,158387,097429,471424,768437,023443,184437,207433,822429,919397,639396,946407,702421,999457,880468,243471,203485,966465,551443,950424,778422,880417,383411,527407,296324,038372,960261,393263,552
Totaal eigen vermogen 503,820506,179495,648438,358437,720420,653415,199454,523469,337466,721438,602430,602437,702432,692424,719390,254378,330365,691386,576401,603398,089395,494395,342396,424438,330433,014443,396448,866442,960439,181434,909403,252400,577411,406424,684460,694473,235476,215489,737469,248447,614428,539426,583421,632415,986411,968327,714376,566264,824267,063
Totaal passiva en aandeelhoudersvermogen 1,739,1181,724,7671,731,2421,680,9161,704,5151,648,4561,666,5421,737,9101,697,3441,687,5931,639,2861,598,7481,552,6921,545,5551,547,3261,571,0671,563,9701,534,8681,363,4691,390,2741,363,1551,380,6361,390,8141,401,3721,411,0471,442,2571,433,0361,477,0211,421,6771,414,0371,388,8851,394,1441,346,8631,368,5301,390,9181,478,7041,475,0651,497,1601,495,6221,512,3421,485,8291,483,0901,480,8941,501,2021,464,2611,495,1051,430,1431,502,0531,375,5681,405,132