Ad-Sol Nissin Corporation
TSE:3837.T
1817 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,753.958 | 3,719.233 | 3,523.402 | 3,439.933 | 3,395.85 | 3,379.054 | 3,226.108 | 3,185.426 | 3,051.483 | 3,040.649 | 2,978.852 | 3,216.987 | 3,011.508 | 3,463.83 | 3,264.467 | 3,357.115 | 3,433.332 | 3,442.97 | 3,350.153 | 3,359.87 | 3,162.375 | 3,247.789 | 3,016.431 | 3,079.752 | 2,850.768 | 2,951.872 | 2,647.9 | 2,678.365 | 2,718.898 | 3,086.877 | 2,816.231 | 3,045.843 | 2,685.117 | 3,196.265 | 2,488.687 | 2,525.748 | 2,249.614 | 2,413.344 | 2,129.616 | 2,323.225 | 2,171.881 | 2,562.265 | 1,889.304 | 1,973.016 | 2,012.365 | 2,448.185 | 1,821.419 | 1,985.701 | 1,829.317 | 2,278.433 | 1,752.895 | 1,986.49 | 1,703.27 | 2,022.528 | 1,725.791 | 1,861.02 | 1,487.669 | 1,834.995 | 1,480.927 | 1,699.489 | 1,570.116 | 1,954.245 | 1,890.756 |
Kosten van de omzet
| 2,663.475 | 2,766.394 | 2,552.217 | 2,497.807 | 2,452.366 | 2,547.676 | 2,337.511 | 2,327.674 | 2,264.354 | 2,338.917 | 2,287.063 | 2,356.881 | 2,241.632 | 2,640.488 | 2,473.434 | 2,511.447 | 2,563.629 | 2,636.886 | 2,521.31 | 2,530.387 | 2,342.6 | 2,563.452 | 2,327.841 | 2,319.135 | 2,163.999 | 2,332.702 | 2,016.858 | 2,048.779 | 2,082.024 | 2,579.477 | 2,190.19 | 2,357.845 | 2,043.606 | 2,640.014 | 1,973.353 | 2,001.045 | 1,737.743 | 1,935.967 | 1,745.882 | 1,870.252 | 1,768.032 | 2,105.749 | 1,573.783 | 1,586.575 | 1,676.395 | 2,025.852 | 1,516.546 | 1,613.079 | 1,511.891 | 1,881.464 | 1,452.139 | 1,606.298 | 1,375.118 | 1,674.331 | 1,406.052 | 1,452.444 | 1,196.715 | 1,526.006 | 1,215.502 | 1,339.687 | 1,310.149 | 1,552.482 | 1,600.768 |
Brutowinst
| 1,090.483 | 952.839 | 971.185 | 942.126 | 943.484 | 831.378 | 888.597 | 857.752 | 787.129 | 701.732 | 691.789 | 860.106 | 769.876 | 823.342 | 791.033 | 845.668 | 869.703 | 806.084 | 828.843 | 829.483 | 819.775 | 684.337 | 688.59 | 760.617 | 686.769 | 619.17 | 631.042 | 629.586 | 636.874 | 507.4 | 626.041 | 687.998 | 641.511 | 556.251 | 515.334 | 524.703 | 511.871 | 477.377 | 383.734 | 452.973 | 403.849 | 456.516 | 315.521 | 386.441 | 335.97 | 422.333 | 304.873 | 372.622 | 317.426 | 396.969 | 300.756 | 380.192 | 328.152 | 348.197 | 319.739 | 408.576 | 290.954 | 308.989 | 265.425 | 359.802 | 259.967 | 401.763 | 289.988 |
Brutowinstmarge
| 0.29 | 0.256 | 0.276 | 0.274 | 0.278 | 0.246 | 0.275 | 0.269 | 0.258 | 0.231 | 0.232 | 0.267 | 0.256 | 0.238 | 0.242 | 0.252 | 0.253 | 0.234 | 0.247 | 0.247 | 0.259 | 0.211 | 0.228 | 0.247 | 0.241 | 0.21 | 0.238 | 0.235 | 0.234 | 0.164 | 0.222 | 0.226 | 0.239 | 0.174 | 0.207 | 0.208 | 0.228 | 0.198 | 0.18 | 0.195 | 0.186 | 0.178 | 0.167 | 0.196 | 0.167 | 0.173 | 0.167 | 0.188 | 0.174 | 0.174 | 0.172 | 0.191 | 0.193 | 0.172 | 0.185 | 0.22 | 0.196 | 0.168 | 0.179 | 0.212 | 0.166 | 0.206 | 0.153 |
Onderzoek- en ontwikkelingskosten
| 0 | 44 | 47 | 33 | 30 | 51 | 32 | 38 | 35 | 149 | 41 | 37 | 34 | 93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 285 | 0 | 0 | 0 | 258 | 0 | 0 | 0 | 198 | 0 | 0 | 0 | 238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 337.079 | 0 | 0 | 0 | 245.727 | 0 | 0 | 0 | 286 | 0 | 0 | 0 | 244.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 633.534 | 622.079 | 482.4 | 537.905 | 605 | 503.727 | 453.635 | 496.548 | 579 | 484 | 430 | 485 | 502.62 | 482.021 | 443 | 505 | 521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | -0.123 | 0.036 | 10.113 | 0.21 | 0.052 | 0.691 | -0.248 | -0.251 | 9.326 | -0.115 | -0.08 | 8.655 | 0.355 | 0.257 | 0.905 | 7.647 | -0.146 | -0.07 | 5.032 | -0.141 | -0.247 | -0.228 | -0.217 | -0.225 | -7.907 | -1.37 | 11.627 | 5.404 | 5.285 | -0.108 | 6.705 | 0.427 | 4.035 | -0.393 | 5.5 | -0.545 | 3.628 | -0.979 | 0.131 | -0.473 | -1.298 | -0.563 | 0.521 | -0.096 | -1.722 | -1.134 | -0.501 | -0.245 | 6.406 | -0.502 | 4.069 | -0.487 | 31.516 | -0.517 | -0.166 | 5.86 | -2.686 | -1.1 | 0.828 | -0.242 | -2.904 | -1.483 |
Bedrijfskosten
| 633.534 | 666.079 | 529.4 | 570.905 | 605.297 | 554.727 | 485.635 | 534.548 | 579.412 | 483.832 | 429.906 | 485.143 | 536.62 | 575.021 | 442.901 | 505.387 | 521.119 | 546.473 | 496.92 | 502.873 | 523.937 | 465.934 | 420.183 | 475.26 | 446.762 | 435.688 | 384.482 | 408.859 | 454.924 | -95.212 | 380.987 | 467.722 | 416.461 | 48.656 | 332.174 | 386.878 | 350.769 | 55.421 | 285.201 | 311.628 | 329.946 | 27.992 | 275.537 | 296.669 | 321.193 | 35.686 | 284.727 | 302.049 | 315.821 | 25.61 | 265.399 | 314.137 | 330.08 | 74.429 | 262.187 | 291.003 | 310.115 | 59.07 | 257.88 | 294.654 | 317.397 | -68.676 | 330.701 |
Bedrijfsresultaat
| 456.949 | 286.76 | 441.785 | 371.22 | 338.187 | 276.651 | 402.961 | 323.205 | 207.716 | 217.9 | 261.883 | 374.963 | 233.255 | 248.322 | 348.131 | 340.282 | 348.583 | 259.608 | 331.922 | 326.61 | 295.837 | 218.399 | 268.407 | 285.357 | 240.006 | 183.478 | 246.56 | 220.727 | 181.949 | 77.418 | 245.054 | 220.276 | 225.049 | 59.794 | 183.159 | 137.826 | 161.1 | 95.1 | 98.534 | 141.343 | 73.903 | 160.011 | 39.985 | 89.771 | 14.776 | 120.166 | 20.147 | 70.573 | 1.603 | 103.506 | 35.357 | 66.054 | -1.928 | 28.451 | 57.551 | 117.571 | -19.161 | 44.957 | 7.544 | 65.147 | -57.43 | 114.686 | -40.713 |
Bedrijfsresultaat ratio
| 0.122 | 0.077 | 0.125 | 0.108 | 0.1 | 0.082 | 0.125 | 0.101 | 0.068 | 0.072 | 0.088 | 0.117 | 0.077 | 0.072 | 0.107 | 0.101 | 0.102 | 0.075 | 0.099 | 0.097 | 0.094 | 0.067 | 0.089 | 0.093 | 0.084 | 0.062 | 0.093 | 0.082 | 0.067 | 0.025 | 0.087 | 0.072 | 0.084 | 0.019 | 0.074 | 0.055 | 0.072 | 0.039 | 0.046 | 0.061 | 0.034 | 0.062 | 0.021 | 0.045 | 0.007 | 0.049 | 0.011 | 0.036 | 0.001 | 0.045 | 0.02 | 0.033 | -0.001 | 0.014 | 0.033 | 0.063 | -0.013 | 0.024 | 0.005 | 0.038 | -0.037 | 0.059 | -0.022 |
Totaal overige inkomsten en kosten netto
| 8.871 | -4.196 | -0.263 | 26.985 | 2 | 15.118 | 0.003 | 12.628 | 2 | 21 | 1 | 17 | 9.813 | 10.498 | -0.266 | 17.129 | 30.357 | 8.704 | -1.333 | 12.739 | 1.615 | 7.084 | -0.914 | 3.428 | -8.259 | 9.993 | -2.541 | 10.943 | 0.876 | -520.283 | -1.464 | 6.12 | 0.066 | -442.705 | -1.86 | 5.492 | -0.813 | -322.259 | -1.54 | -0.717 | -3.386 | -270.088 | -1.196 | -1.514 | -2.414 | -267.143 | -1.969 | -0.852 | -11.76 | -262.781 | -1.176 | 1.75 | -1.435 | -236.922 | -1.435 | -9.031 | -6.792 | -205.733 | -1.826 | 0.337 | -3.164 | -376.456 | -0.022 |
Inkomen voor belasting
| 465.82 | 282.564 | 441.522 | 398.205 | 340.967 | 291.769 | 402.964 | 335.833 | 210.246 | 239.937 | 262.178 | 392.068 | 243.068 | 258.82 | 347.865 | 357.411 | 378.94 | 268.315 | 330.59 | 339.349 | 297.452 | 225.486 | 267.493 | 288.786 | 231.747 | 193.475 | 244.019 | 231.67 | 182.826 | 82.329 | 243.59 | 226.396 | 225.116 | 64.89 | 181.3 | 143.317 | 160.289 | 99.697 | 96.993 | 140.628 | 70.517 | 158.436 | 38.788 | 88.258 | 12.363 | 119.504 | 18.177 | 69.721 | -10.155 | 108.578 | 34.181 | 67.805 | -3.363 | 36.846 | 56.117 | 108.542 | -25.953 | 44.186 | 5.719 | 65.485 | -60.594 | 93.983 | -40.735 |
Inkomen voor belasting ratio
| 0.124 | 0.076 | 0.125 | 0.116 | 0.1 | 0.086 | 0.125 | 0.105 | 0.069 | 0.079 | 0.088 | 0.122 | 0.081 | 0.075 | 0.107 | 0.106 | 0.11 | 0.078 | 0.099 | 0.101 | 0.094 | 0.069 | 0.089 | 0.094 | 0.081 | 0.066 | 0.092 | 0.086 | 0.067 | 0.027 | 0.086 | 0.074 | 0.084 | 0.02 | 0.073 | 0.057 | 0.071 | 0.041 | 0.046 | 0.061 | 0.032 | 0.062 | 0.021 | 0.045 | 0.006 | 0.049 | 0.01 | 0.035 | -0.006 | 0.048 | 0.019 | 0.034 | -0.002 | 0.018 | 0.033 | 0.058 | -0.017 | 0.024 | 0.004 | 0.039 | -0.039 | 0.048 | -0.022 |
Belastingkosten
| 161.607 | 82.874 | 143.753 | 137.121 | 120.356 | 84.861 | 139.111 | 112.184 | 63.23 | 73.027 | 81.073 | 122.552 | 75.659 | 108.933 | 107.085 | 111.525 | 116.903 | 112.194 | 101.755 | 105.674 | 91.745 | 81.958 | 82.434 | 89.907 | 71.668 | 91.938 | 75.832 | 73.612 | 57.07 | 28.602 | 75.699 | 71.346 | 70.121 | 94.795 | 63.197 | 48.918 | 53.706 | 67.005 | 35.096 | 50.648 | 25.819 | 75.932 | 15.271 | 34.075 | 5.349 | 50.741 | 7.437 | 23.169 | 0.527 | 55.616 | 47.152 | 26.385 | 0.606 | 24.831 | 19.741 | 35.134 | 0.607 | 18.562 | 7.489 | 0.609 | 0.606 | 50.588 | -18.65 |
Nettowinst
| 304.213 | 199.689 | 297.77 | 261.084 | 220.61 | 206.908 | 263.852 | 223.65 | 147.015 | 166.911 | 181.104 | 269.516 | 167.409 | 149.888 | 240.78 | 245.885 | 262.037 | 156.121 | 228.836 | 233.674 | 205.707 | 143.528 | 185.059 | 198.88 | 160.078 | 101.536 | 168.188 | 158.057 | 125.756 | 53.727 | 167.891 | 155.05 | 154.995 | -29.906 | 118.103 | 94.399 | 106.583 | 32.693 | 61.897 | 89.98 | 44.697 | 82.504 | 23.518 | 54.183 | 7.013 | 68.764 | 10.74 | 46.552 | -10.683 | 52.961 | -12.97 | 41.42 | -3.97 | 12.016 | 36.376 | 73.408 | -26.561 | 25.624 | -1.77 | 64.876 | -61.2 | 43.394 | -22.084 |
Nettowinstmarge
| 0.081 | 0.054 | 0.085 | 0.076 | 0.065 | 0.061 | 0.082 | 0.07 | 0.048 | 0.055 | 0.061 | 0.084 | 0.056 | 0.043 | 0.074 | 0.073 | 0.076 | 0.045 | 0.068 | 0.07 | 0.065 | 0.044 | 0.061 | 0.065 | 0.056 | 0.034 | 0.064 | 0.059 | 0.046 | 0.017 | 0.06 | 0.051 | 0.058 | -0.009 | 0.047 | 0.037 | 0.047 | 0.014 | 0.029 | 0.039 | 0.021 | 0.032 | 0.012 | 0.027 | 0.003 | 0.028 | 0.006 | 0.023 | -0.006 | 0.023 | -0.007 | 0.021 | -0.002 | 0.006 | 0.021 | 0.039 | -0.018 | 0.014 | -0.001 | 0.038 | -0.039 | 0.022 | -0.012 |
WPA (Winst Per Aandeel)
| 32.71 | 21.43 | 31.96 | 28.02 | 23.69 | 22.22 | 28.33 | 24.01 | 15.83 | 17.98 | 19.5 | 29.05 | 18.09 | 16.2 | 26.02 | 26.74 | 28.49 | 16.98 | 24.88 | 25.68 | 22.6 | 15.77 | 20.33 | 22.18 | 17.85 | 11.32 | 18.76 | 17.45 | 13.88 | 5.93 | 18.53 | 17.43 | 17.41 | -3.36 | 13.28 | 10.61 | 11.98 | 3.68 | 6.96 | 10.71 | 5.32 | 9.82 | 2.8 | 6.45 | 0.83 | 8.19 | 1.28 | 5.46 | -1.25 | 6.22 | -1.47 | 4.7 | -0.45 | 1.36 | 4.13 | 8.33 | -3.01 | 2.91 | -0.2 | 7.36 | -6.94 | 4.92 | -2.5 |
Verwaterde WPA
| 32.25 | 21.14 | 31.52 | 27.66 | 23.41 | 21.96 | 28 | 23.73 | 15.63 | 17.75 | 19.28 | 28.75 | 17.8 | 16.2 | 26.02 | 26.74 | 27.9 | 16.98 | 24.88 | 25.68 | 22.09 | 15.77 | 20.33 | 22.18 | 17.2 | 11.32 | 18.76 | 17.45 | 13.44 | 5.93 | 18.53 | 17.43 | 16.94 | -3.36 | 13.28 | 10.61 | 11.76 | 3.68 | 6.96 | 10.71 | 5.24 | 9.82 | 2.8 | 6.45 | 0.83 | 8.19 | 1.28 | 5.46 | -1.25 | 6.22 | -1.47 | 4.7 | -0.45 | 1.36 | 4.13 | 8.33 | -3.01 | 2.91 | -0.2 | 7.36 | -6.94 | 4.92 | -2.5 |
EBITDA
| 492.572 | 322.368 | 441.785 | 371.22 | 338.187 | 291.769 | 418.167 | 320.675 | 210.246 | 239.937 | 262.178 | 392.182 | 243.3 | 259.177 | 348.342 | 351.103 | 358.217 | 269.263 | 331.724 | 339.627 | 297.727 | 225.706 | 268.5 | 289.16 | 232.191 | 194.18 | 245.119 | 232.289 | 187.242 | 82.753 | 244.043 | 226.89 | 225.657 | 65.487 | 181.787 | 143.463 | 160.454 | 425.639 | 97.293 | 140.952 | 73.572 | 427.125 | 39.102 | 90.669 | 12.662 | 384.853 | 18.616 | 70.221 | 1.612 | 378.651 | 34.858 | 70.126 | -2.413 | 312.925 | 64.456 | 124.745 | -6.002 | 256.503 | 15.116 | 83.608 | -39.754 | 487.978 | -40.805 |
EBITDA ratio
| 0.131 | 0.087 | 0.125 | 0.108 | 0.1 | 0.086 | 0.13 | 0.101 | 0.069 | 0.079 | 0.088 | 0.122 | 0.081 | 0.075 | 0.107 | 0.105 | 0.104 | 0.078 | 0.099 | 0.101 | 0.094 | 0.069 | 0.089 | 0.094 | 0.081 | 0.066 | 0.093 | 0.087 | 0.069 | 0.027 | 0.087 | 0.074 | 0.084 | 0.02 | 0.073 | 0.057 | 0.071 | 0.176 | 0.046 | 0.061 | 0.034 | 0.167 | 0.021 | 0.046 | 0.006 | 0.157 | 0.01 | 0.035 | 0.001 | 0.166 | 0.02 | 0.035 | -0.001 | 0.155 | 0.037 | 0.067 | -0.004 | 0.14 | 0.01 | 0.049 | -0.025 | 0.25 | -0.022 |