Avant Corporation
TSE:3836.T
2189 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 24,419.76 | 21,424.584 | 18,703.387 | 16,236.129 | 15,691.533 | 14,077.976 | 12,110.795 | 10,532.392 | 9,612.878 | 8,928.777 | 8,300.489 | 6,732.302 | 4,101.316 | 3,137.071 | 3,097.081 | 3,411.334 | 3,068.616 |
| Kosten van de omzet
| 13,750.939 | 12,028.711 | 9,782.137 | 8,572.079 | 8,525.446 | 7,779.392 | 6,946.881 | 5,834.873 | 5,452.901 | 5,133.608 | 4,580.109 | 4,061.954 | 2,164.437 | 1,622.511 | 1,630.301 | 1,548.096 | 1,124.265 |
| Brutowinst
| 10,668.821 | 9,395.873 | 8,921.25 | 7,664.05 | 7,166.087 | 6,298.584 | 5,163.914 | 4,697.519 | 4,159.977 | 3,795.169 | 3,720.38 | 2,670.348 | 1,936.879 | 1,514.56 | 1,466.78 | 1,863.238 | 1,944.351 |
| Brutowinstmarge
| 0.437 | 0.439 | 0.477 | 0.472 | 0.457 | 0.447 | 0.426 | 0.446 | 0.433 | 0.425 | 0.448 | 0.397 | 0.472 | 0.483 | 0.474 | 0.546 | 0.634 |
| Onderzoek- en ontwikkelingskosten
| 190.124 | 375.674 | 382.473 | 445.049 | 409.398 | 215.633 | 151.676 | 345.287 | 106.687 | 309.028 | 150.27 | 155.788 | 209.04 | 151.805 | 216.237 | 221.674 | 258.006 |
| Algemene en administratieve kosten
| 401 | 907.38 | 752.242 | 693.017 | 642.586 | 650.828 | 612.81 | 1,867.734 | 1,281.052 | 1,158.391 | 1,130.551 | 872.727 | 606.383 | 320.628 | 356.234 | 452.125 | 541.662 |
| Verkoop- en marketingkosten
| 5,978.574 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.679 | 49.315 | 43.376 | 30.165 | 32.881 | 42.861 | 57.243 | 52.063 | 43.832 |
| Verkoop-, algemene en administratieve kosten
| 6,379.574 | 907.38 | 752.242 | 693.017 | 642.586 | 650.828 | 612.81 | 1,867.734 | 1,328.731 | 1,207.706 | 1,173.927 | 902.892 | 639.264 | 363.489 | 413.477 | 504.188 | 585.494 |
| Overige kosten
| 0 | -10.587 | -3.1 | 3.124 | -1.601 | 6.915 | -1.689 | 0.209 | -168.133 | -4.75 | -1.328 | -5.789 | -18.829 | -10.501 | -10.088 | -5.863 | -0.161 |
| Bedrijfskosten
| 6,569.698 | 6,106.475 | 5,674.054 | 4,867.96 | 4,887.39 | 4,332.124 | 3,532.464 | 3,391.425 | 2,602.657 | 2,575.546 | 2,250.023 | 1,708.111 | 1,394.189 | 1,230.308 | 1,268.811 | 1,429.605 | 1,473.583 |
| Bedrijfsresultaat
| 4,099.123 | 3,289.39 | 3,247.189 | 2,796.085 | 2,278.69 | 1,966.453 | 1,631.445 | 1,306.094 | 1,109.914 | 805.14 | 1,088.913 | 647.462 | 410.718 | 138.202 | 52.542 | 319.088 | 369.241 |
| Bedrijfsresultaat ratio
| 0.168 | 0.154 | 0.174 | 0.172 | 0.145 | 0.14 | 0.135 | 0.124 | 0.115 | 0.09 | 0.131 | 0.096 | 0.1 | 0.044 | 0.017 | 0.094 | 0.12 |
| Totaal overige inkomsten en kosten netto
| 32.536 | -211 | -259 | 9 | 2 | 37 | 20.983 | -273.207 | -621.222 | -429.095 | -390.882 | -333.118 | -158.196 | -255.554 | -195.493 | -125.209 | -109.629 |
| Inkomen voor belasting
| 4,131.659 | 3,079.37 | 2,988.973 | 2,808.858 | 2,282.082 | 2,003.783 | 1,652.433 | 1,032.887 | 936.098 | 790.528 | 1,079.475 | 629.119 | 384.494 | 28.698 | 2.476 | 308.424 | 361.139 |
| Inkomen voor belasting ratio
| 0.169 | 0.144 | 0.16 | 0.173 | 0.145 | 0.142 | 0.136 | 0.098 | 0.097 | 0.089 | 0.13 | 0.093 | 0.094 | 0.009 | 0.001 | 0.09 | 0.118 |
| Belastingkosten
| 1,280.736 | 984.85 | 943.939 | 919.881 | 744.188 | 686.734 | 590.372 | 369.28 | 275.369 | 388.495 | 456.131 | 266.326 | 193.45 | 3.248 | 1.764 | 123.718 | 155.499 |
| Nettowinst
| 2,850.922 | 2,094.52 | 2,045.033 | 1,888.976 | 1,537.894 | 1,317.048 | 1,062.061 | 663.606 | 660.729 | 402.033 | 623.343 | 362.792 | 191.044 | 25.45 | 0.711 | 184.706 | 205.64 |
| Nettowinstmarge
| 0.117 | 0.098 | 0.109 | 0.116 | 0.098 | 0.094 | 0.088 | 0.063 | 0.069 | 0.045 | 0.075 | 0.054 | 0.047 | 0.008 | 0 | 0.054 | 0.067 |
| WPA (Winst Per Aandeel)
| 76.62 | 55.65 | 54.37 | 50.24 | 40.92 | 35.06 | 28.28 | 17.68 | 17.6 | 21.41 | 33.2 | 19.32 | 10.18 | 0.68 | 7.73 | 10.28 | 11.67 |
| Verwaterde WPA
| 76.62 | 55.65 | 54.37 | 50.24 | 40.92 | 35.06 | 28.28 | 17.68 | 17.6 | 21.41 | 33.2 | 19.32 | 10.18 | 0.68 | 7.62 | 9.97 | 11.1 |
| EBITDA
| 4,642.595 | 3,733.657 | 3,330.166 | 3,058.143 | 2,510.399 | 2,144.003 | 1,787.75 | 1,556.387 | 1,625.413 | 1,456.86 | 1,674.879 | 1,148.881 | 674.283 | 397.962 | 288.025 | 533.885 | 529.521 |
| EBITDA ratio
| 0.19 | 0.174 | 0.178 | 0.188 | 0.16 | 0.152 | 0.148 | 0.148 | 0.169 | 0.163 | 0.202 | 0.171 | 0.164 | 0.127 | 0.093 | 0.157 | 0.173 |