Ming Fai International Holdings Limited
HKEX:3828.HK
0.75 (HKD) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||||||||
| Vlottende activa: | ||||||||||||||||||
| Liquide middelen & kasequivalenten
| 387.051 | 305.356 | 251.164 | 392.954 | 348.849 | 272.478 | 367.759 | 508.616 | 295.693 | 328.41 | 343.8 | 245.505 | 191.48 | 161.39 | 455.015 | 548.592 | 535.024 | 42.869 |
| Kortetermijnbeleggingen
| 9.32 | 14.101 | 15.75 | 0.986 | 0.295 | 0.521 | 0.078 | 2.37 | 5.147 | 4.379 | 5.246 | 3.726 | 0 | 0 | 0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 387.051 | 305.356 | 251.164 | 393.94 | 349.144 | 272.999 | 367.759 | 508.616 | 295.693 | 328.41 | 343.8 | 245.505 | 191.48 | 161.39 | 455.015 | 548.592 | 535.024 | 42.869 |
| Nettovorderingen
| 622.654 | 606.822 | 593.106 | 535.86 | 625.524 | 713.241 | 0.078 | 575.951 | 516.371 | 549.084 | 418.907 | 392.933 | 337.129 | 254.512 | 191.287 | 189.305 | 162.405 | 159.12 |
| Voorraad
| 329.086 | 260.176 | 266.284 | 241.67 | 271.064 | 243.817 | 261.695 | 238.296 | 209.439 | 213.028 | 190.456 | 199.499 | 203.69 | 148.192 | 78.52 | 84.795 | 54.379 | 55.829 |
| Overige vlottende activa
| 68.125 | 31.976 | 34.182 | 21.21 | 23.664 | 7.55 | 640.118 | 0.068 | 569.909 | 4.379 | 521.373 | 513.832 | 80.672 | 70.474 | 28.653 | 31.36 | 51.079 | 27.692 |
| Totaal vlottende activa
| 1,406.916 | 1,204.33 | 1,144.736 | 1,192.68 | 1,269.396 | 1,237.607 | 1,269.65 | 1,322.931 | 1,075.041 | 1,094.901 | 1,055.629 | 958.836 | 812.971 | 634.568 | 753.475 | 854.052 | 802.887 | 285.51 |
| Niet-vlottende activa: | ||||||||||||||||||
| Materiële vaste activa, netto
| 490.296 | 507.119 | 551.361 | 562.678 | 509.323 | 351.093 | 269.492 | 265.164 | 279.663 | 209.744 | 217.418 | 230.467 | 333.913 | 281.276 | 152.578 | 134.85 | 126.798 | 108.834 |
| Goodwill
| 5.397 | 5.398 | 5.39 | 10.633 | 10.354 | 5.413 | 0 | 0 | 0 | 347.248 | 355.135 | 345.325 | 342.666 | 328.713 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 0.323 | 0.483 | 0.369 | 0.773 | 1.512 | 70.314 | 41.774 | 39.858 | 44.545 | 31.648 | 34.156 | 33.965 | 43.106 | 44.18 | 68.828 | 15.768 | 14.195 | 8.336 |
| Goodwill en immateriële activa
| 5.72 | 5.881 | 5.759 | 11.406 | 11.866 | 75.727 | 41.774 | 39.858 | 44.545 | 378.896 | 389.291 | 379.29 | 385.772 | 372.893 | 68.828 | 15.768 | 14.195 | 8.336 |
| Langetermijnbeleggingen
| 50.759 | -8.522 | -10.206 | 5.54 | 6.362 | 5.565 | 3.736 | 15.751 | 208.428 | 1.631 | 1.782 | 0.634 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| 3.059 | 3.205 | 3.771 | 2.703 | 3.85 | 3.61 | 6.111 | 6.019 | 7.602 | 8.192 | 8.433 | 4.115 | 8.253 | 2.981 | 4.04 | 6.214 | 5.276 | 2.8 |
| Overige niet-vlottende activa
| 8.478 | 37.448 | 43.303 | 28.428 | 38.148 | 31.449 | 59.067 | 4.272 | 6.366 | 229.947 | 226.271 | 227.701 | 128.658 | 132.544 | 83.036 | 0.278 | 0.155 | 0.12 |
| Totaal niet-vlottende activa
| 558.312 | 545.131 | 593.988 | 610.755 | 569.549 | 467.444 | 380.18 | 331.064 | 546.604 | 828.41 | 843.195 | 842.207 | 856.596 | 789.694 | 308.482 | 157.11 | 146.424 | 120.09 |
| Totaal activa
| 1,965.228 | 1,749.461 | 1,738.724 | 1,803.435 | 1,838.945 | 1,705.051 | 1,649.83 | 1,653.995 | 1,621.645 | 1,923.311 | 1,898.824 | 1,801.043 | 1,669.567 | 1,424.262 | 1,061.957 | 1,011.162 | 949.311 | 405.6 |
| Passiva en Eigen Vermogen: | ||||||||||||||||||
| Kortlopende verplichtingen: | ||||||||||||||||||
| Crediteuren
| 282.462 | 168.318 | 178.432 | 137.954 | 226.43 | 226.516 | 230.53 | 208.895 | 240.54 | 252.563 | 233.215 | 231.001 | 225.468 | 149.64 | 89.785 | 82.968 | 93.772 | 81.909 |
| Kortlopende schulden
| 52.761 | 131.199 | 159.458 | 140.274 | 87.957 | 50.08 | 36.662 | 39.836 | 49.126 | 16.999 | 12.934 | 12.272 | 11.693 | 22.608 | 6.868 | 63.955 | 52.192 | 32.022 |
| Belastingschulden
| 29.007 | 19.39 | 7.58 | 24.031 | 43.395 | 28.164 | 29.335 | 19.514 | 9.917 | 20.837 | 41.229 | 34.894 | 41.912 | 25.971 | 13.69 | 7.022 | 22.057 | 16.474 |
| Uitgestelde opbrengsten
| 22.541 | 15.519 | 19.038 | 26.586 | 19.634 | 16.465 | 16.578 | 18.333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.057 | 16.474 |
| Overige kortlopende verplichtingen
| 390.832 | 281.335 | 264.776 | 282.134 | 356.113 | 311.121 | 302.828 | 409.283 | 298.422 | 325.831 | 341.451 | 269.648 | 270.222 | 204.636 | 111.65 | 102.962 | 74.802 | 110.294 |
| Totaal kortlopende verplichtingen
| 748.596 | 596.371 | 621.704 | 586.948 | 690.134 | 604.182 | 586.598 | 676.347 | 588.088 | 595.393 | 587.6 | 512.921 | 507.383 | 376.884 | 208.303 | 249.885 | 242.823 | 240.699 |
| Langlopende verplichtingen: | ||||||||||||||||||
| Langetermijnschulden
| 2.164 | 6.04 | 5.137 | 8.378 | 4.049 | 0 | 0 | 0 | 19.439 | 25.971 | 32.444 | 38.868 | 45.19 | 51.497 | 57.677 | 0 | 0 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| 2.636 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.74 | -5.555 | -5.912 | 38.868 | 0 | 109.698 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 9.593 | 5.602 | 5.608 | 5.412 | 7.361 | 7.46 | 2.792 | 2.612 | 2.74 | 5.555 | 5.912 | 5.849 | 10.717 | 11.053 | 2.155 | 0.343 | 0.322 | 0.345 |
| Overige niet-vlottende verplichtingen
| 9.023 | 9.967 | 11.829 | 10.363 | 6.495 | 2.879 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -99.227 | 0 | 0 | 0 | 0 |
| Totaal niet-vlottende verplichtingen
| 23.416 | 21.609 | 22.574 | 24.153 | 17.905 | 10.339 | 2.792 | 2.612 | 22.179 | 31.526 | 38.356 | 44.717 | 55.907 | 73.021 | 59.832 | 0.343 | 0.322 | 0.345 |
| Totaal passiva
| 772.012 | 617.98 | 644.278 | 611.101 | 708.039 | 614.521 | 589.39 | 678.959 | 610.267 | 626.919 | 625.956 | 557.638 | 563.29 | 449.905 | 268.135 | 250.228 | 243.145 | 241.044 |
| Eigen vermogen: | ||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 7.343 | 7.343 | 7.343 | 7.343 | 7.343 | 7.282 | 7.265 | 7.238 | 7.054 | 6.986 | 6.977 | 6.968 | 6.694 | 6.371 | 6 | 6 | 0 | 0 |
| Ingehouden winsten
| 538.175 | 445.389 | 438.503 | 536.293 | 497.386 | 457.619 | 370.82 | 303.931 | 226.365 | 509.699 | 470.452 | 439.221 | 0 | 0 | 0 | 0 | 50.4 | 0 |
| Overige gereserveerde algehele resultaten
| 100.167 | 39.798 | 87.546 | 83.534 | 56.477 | -350.606 | -333.86 | -284.782 | -304.902 | -283.48 | -265.503 | -216.68 | -188.901 | -148.616 | -116.26 | -92.942 | 0 | 0 |
| Overige totale aandeelhoudersvermogen
| 605.065 | 688.603 | 607.21 | 607.21 | 607.21 | 1,008.262 | 1,044.539 | 976.319 | 1,102.497 | 1,078.112 | 1,073.604 | 1,021.606 | 1,296.296 | 1,120.784 | 902.038 | 847.876 | 655.766 | 164.556 |
| Totaal eigen vermogen van aandeelhouders
| 1,250.75 | 1,181.133 | 1,140.602 | 1,234.38 | 1,168.416 | 1,122.557 | 1,088.764 | 1,002.706 | 1,031.014 | 1,311.317 | 1,285.53 | 1,251.115 | 1,114.089 | 978.539 | 791.778 | 760.934 | 706.166 | 164.556 |
| Totaal eigen vermogen
| 1,193.216 | 1,131.481 | 1,094.446 | 1,192.334 | 1,130.906 | 1,090.53 | 1,060.44 | 975.036 | 1,011.378 | 1,296.392 | 1,272.868 | 1,243.405 | 1,106.277 | 974.357 | 793.822 | 760.934 | 706.166 | 164.556 |
| Totaal passiva en aandeelhoudersvermogen
| 1,965.228 | 1,749.461 | 1,738.724 | 1,803.435 | 1,838.945 | 1,705.051 | 1,649.83 | 1,653.995 | 1,621.645 | 1,923.311 | 1,898.824 | 1,801.043 | 1,669.567 | 1,424.262 | 1,061.957 | 1,011.162 | 949.311 | 405.6 |