SRA Holdings, Inc.
TSE:3817.T
4230 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 16,047 | 13,686 | 9,903 | 8,940 | 5,489 | 5,121 | 7,629 | 6,794 | 8,813 | 8,672 | 7,689 | 7,197 | 8,697 | 7,940 | 8,957 | 10,335 | 9,351 |
Kortetermijnbeleggingen
| 239 | 34 | 69 | 101 | 64 | 95 | 108 | 126 | 509 | 3,392 | 3,112 | 1,002 | 1,529 | 1,504 | 1,504 | 1,503 | 2,003 |
Liquide middelen en kortetermijnbeleggingen
| 16,286 | 13,720 | 9,972 | 9,041 | 5,553 | 5,216 | 7,737 | 6,920 | 9,322 | 12,064 | 10,801 | 8,199 | 10,226 | 9,444 | 10,461 | 11,838 | 11,354 |
Nettovorderingen
| 15,014 | 14,545 | 14,280 | 13,462 | 13,687 | 12,704 | 11,297 | 11,116 | 10,233 | 8,648 | 7,401 | 6,830 | 6,942 | 6,551 | 6,742 | 8,074 | 9,411 |
Voorraad
| 2,340 | 1,970 | 1,699 | 2,016 | 2,156 | 2,060 | 2,213 | 2,048 | 2,138 | 2,461 | 1,730 | 1,253 | 1,331 | 1,340 | 1,525 | 1,129 | 1,740 |
Overige vlottende activa
| 677 | 610 | 592 | 575 | 640 | 609 | 1,889 | 1,461 | 511 | 953 | 2,185 | 1,191 | 778 | 924 | 609 | 558 | 638 |
Totaal vlottende activa
| 34,317 | 30,845 | 26,543 | 25,094 | 22,036 | 20,589 | 23,136 | 21,545 | 22,204 | 24,126 | 22,117 | 17,473 | 19,277 | 18,259 | 19,337 | 21,599 | 23,143 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 185 | 171 | 176 | 189 | 217 | 247 | 192 | 194 | 160 | 175 | 195 | 184 | 198 | 210 | 172 | 202 | 228 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27 | 55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 636 | 440 | 433 | 381 | 372 | 1,543 | 1,310 | 1,266 | 1,062 | 520 | 672 | 894 | 1,104 | 629 | 701 | 429 | 440 |
Goodwill en immateriële activa
| 636 | 440 | 433 | 381 | 372 | 1,543 | 1,310 | 1,293 | 1,117 | 520 | 672 | 894 | 1,104 | 629 | 701 | 429 | 440 |
Langetermijnbeleggingen
| 10,526 | 7,257 | 11,171 | 9,789 | 9,285 | 11,268 | 9,245 | 7,603 | 5,237 | 785 | 506 | 6,135 | 2,553 | 2,748 | 2,565 | -189 | -493 |
Belastingvorderingen
| 537 | 475 | 859 | 1,578 | 2,171 | 2,059 | 1,136 | 1,413 | 1,005 | 1,243 | 1,421 | 1,049 | 1,289 | 1,579 | 1,586 | 1,677 | 1,318 |
Overige niet-vlottende activa
| 1,128 | 3,196 | 990 | 911 | 851 | 1,143 | 2,734 | 2,729 | 2,097 | 4,861 | 4,613 | 2,396 | 3,057 | 3,026 | 2,843 | 2,801 | 3,331 |
Totaal niet-vlottende activa
| 13,012 | 11,539 | 13,629 | 12,848 | 12,896 | 16,260 | 14,617 | 13,232 | 9,616 | 7,584 | 7,407 | 10,658 | 8,201 | 8,192 | 7,867 | 4,920 | 4,824 |
Totaal activa
| 47,329 | 42,387 | 40,175 | 37,945 | 34,934 | 36,852 | 37,756 | 34,781 | 31,823 | 31,714 | 29,527 | 28,133 | 27,478 | 26,451 | 27,204 | 26,519 | 27,967 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 5,364 | 4,559 | 3,976 | 3,622 | 3,987 | 3,621 | 2,871 | 3,242 | 3,288 | 3,465 | 3,211 | 2,447 | 2,804 | 1,986 | 2,818 | 2,702 | 3,502 |
Kortlopende schulden
| 90 | 386 | 216 | 201 | 198 | 198 | 1,179 | 1,179 | 1,179 | 1,179 | 1,509 | 1,229 | 1,609 | 2,201 | 2,184 | 2,368 | 2,876 |
Belastingschulden
| 2,235 | 2,227 | 1,450 | 1,970 | 1,177 | 1,666 | 1,241 | 1,523 | 1,286 | 1,501 | 1,137 | 764 | 858 | 785 | 765 | 1,157 | 2,032 |
Uitgestelde opbrengsten
| 2,235 | 7,319 | 6,553 | 7,099 | 6,260 | 7,213 | 7,600 | 6,256 | 3,136 | 3,377 | 2,754 | 2,196 | 2,401 | 1,982 | 2,052 | 2,383 | 3,722 |
Overige kortlopende verplichtingen
| 6,808 | 497 | 603 | 182 | 154 | 317 | 299 | 172 | 1,303 | 718 | 855 | 811 | 868 | 703 | 522 | 546 | 801 |
Totaal kortlopende verplichtingen
| 14,497 | 12,761 | 11,348 | 11,104 | 10,599 | 11,349 | 11,949 | 10,849 | 8,906 | 8,739 | 8,329 | 6,683 | 7,682 | 6,872 | 7,576 | 7,999 | 10,901 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300 | 300 | 0 | 300 | 300 | 10 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,785 | 3,813 | 0 | 4,054 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 526 | 267 | 201 | 117 | 40 | 9 | 68 | 5 | 439 | 2 | 9 | 3 | 1 | 0 | 135 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 3,077 | 3,343 | 3,265 | 4,236 | 4,245 | 4,121 | 4,302 | 4,255 | 3,660 | 4,115 | 4,108 | 4 | 4 | 4,057 | 10 | 4,056 | 3,832 |
Totaal niet-vlottende verplichtingen
| 3,603 | 3,610 | 3,466 | 4,353 | 4,285 | 4,130 | 4,370 | 4,260 | 4,099 | 4,117 | 4,117 | 4,092 | 4,118 | 4,057 | 4,499 | 4,356 | 3,842 |
Totaal passiva
| 18,100 | 16,371 | 14,814 | 15,457 | 14,884 | 15,479 | 16,319 | 15,109 | 13,005 | 12,856 | 12,446 | 10,775 | 11,800 | 10,929 | 12,075 | 12,355 | 14,743 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 22,687 | 23,177 | 21,080 | 19,363 | 21,335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
Ingehouden winsten
| 21,998 | 19,153 | 19,878 | 17,780 | 16,063 | 18,033 | 17,364 | 16,527 | 14,790 | 15,288 | 14,332 | 12,789 | 11,642 | 10,963 | 10,202 | 9,518 | 8,029 |
Overige gereserveerde algehele resultaten
| 3,177 | 3,329 | 2,184 | 1,408 | 687 | 38 | 839 | 101 | 1,132 | 830 | 101 | 478 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 3,052 | -20,153 | -20,878 | -18,780 | -17,063 | -19,033 | 2,234 | 2,044 | 1,896 | 1,740 | 1,648 | 3,091 | 3,036 | 3,559 | 3,891 | 3,612 | 4,174 |
Totaal eigen vermogen van aandeelhouders
| 29,227 | 26,016 | 25,361 | 22,488 | 20,050 | 21,373 | 21,437 | 19,672 | 18,818 | 18,858 | 17,081 | 17,358 | 15,678 | 15,522 | 15,093 | 14,130 | 13,203 |
Totaal eigen vermogen
| 29,227 | 26,016 | 25,361 | 22,488 | 20,050 | 21,373 | 21,437 | 19,672 | 18,818 | 18,858 | 17,081 | 17,358 | 15,678 | 15,522 | 15,129 | 14,164 | 13,224 |
Totaal passiva en aandeelhoudersvermogen
| 47,327 | 42,387 | 40,175 | 37,945 | 34,934 | 36,852 | 37,756 | 34,781 | 31,823 | 31,714 | 29,527 | 28,133 | 27,478 | 26,451 | 27,204 | 26,519 | 27,967 |