GCL Technology Holdings Limited
HKEX:3800.HK
1.14 (HKD) • At close October 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 6,821.328 | 6,635.646 | 6,702.316 | 1,709.585 | 1,548.019 | 4,075.791 | 10,673.203 | 8,958.397 | 10,259.967 | 4,421.177 | 4,820.354 | 3,619.807 | 5,570.333 | 5,543.799 | 4,676.526 | 413.727 | 804.449 |
Kortetermijnbeleggingen
| 1,696.207 | 256.88 | 423.263 | 804.21 | 481.595 | 394.342 | 440.581 | 224.444 | 53.182 | 17.392 | 9.744 | 12.443 | 3,277.563 | 1,671.041 | -852.739 | -259.767 | -234.863 |
Liquide middelen en kortetermijnbeleggingen
| 8,517.535 | 6,892.526 | 7,125.579 | 2,513.795 | 2,029.614 | 4,470.133 | 11,113.784 | 9,182.841 | 10,313.149 | 4,438.569 | 4,830.098 | 3,632.249 | 8,847.896 | 7,214.841 | 4,676.526 | 413.727 | 804.449 |
Nettovorderingen
| 12,054.152 | 18,975.157 | 11,727.677 | 13,605.432 | 11,123.157 | 10,898.997 | 15,285.793 | 13,733.306 | 14,739.22 | 20,180.204 | 14,541.8 | 10,511.996 | 5,613.605 | 2,060.453 | 1,410.078 | 501.939 | 574.743 |
Voorraad
| 2,884.246 | 2,587.348 | 950.575 | 488.629 | 751.188 | 992.027 | 990.885 | 965.674 | 1,386.584 | 2,489.963 | 1,923.501 | 2,757.976 | 2,935.193 | 1,403.388 | 640.331 | 258.804 | 126.048 |
Overige vlottende activa
| 11,238.033 | 9,118.9 | 10,012.979 | 10,876.229 | 10,248.377 | 10,621.853 | 3,720.04 | 3,230.654 | 6,616.105 | 334.334 | 628.814 | 948.043 | 420.901 | 96.402 | 780.424 | 232.92 | 243.28 |
Totaal vlottende activa
| 34,691.28 | 37,570.896 | 29,815.337 | 27,480.638 | 24,147.997 | 26,874.602 | 31,110.502 | 27,112.475 | 33,055.058 | 27,443.071 | 21,924.213 | 17,850.265 | 17,817.595 | 10,775.084 | 7,507.359 | 1,407.39 | 1,748.521 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 37,555.344 | 30,693.377 | 22,508.34 | 40,666.06 | 56,962.779 | 72,106.445 | 64,957.927 | 53,585.248 | 42,751.836 | 41,889.194 | 35,793.29 | 35,396.117 | 33,329.161 | 20,165.698 | 13,957.224 | 4,948.386 | 4,659.854 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 176.528 | 176.528 | 176.528 | 506.664 | 509.732 | 544.029 | 805.452 | 883.158 | 480.289 | 116.011 | 116.761 |
Immateriële activa
| 116.432 | 150.944 | 179.87 | 213.338 | 247.723 | 801.307 | 853.552 | 124.99 | 54.078 | 138.205 | 156.815 | 179.532 | 53.794 | 93.917 | 35.911 | 14.053 | 14.802 |
Goodwill en immateriële activa
| 116.432 | 150.944 | 179.87 | 213.338 | 247.723 | 801.307 | 1,030.08 | 301.518 | 230.606 | 644.869 | 666.547 | 723.56 | 859.245 | 977.075 | 516.2 | 130.064 | 131.564 |
Langetermijnbeleggingen
| 7,221.606 | 18,021.436 | 10,213.933 | 7,151.314 | 8,264.424 | 3,500.358 | 2,910.728 | 1,214.534 | 407.97 | 742.092 | 1,074.279 | 451.206 | -2,963.183 | -1,377.363 | 1,062.698 | 513.781 | 319.557 |
Belastingvorderingen
| 597.888 | 575.871 | 107.985 | 289.814 | 291.711 | 364.041 | 260.2 | 114.747 | 54.305 | 75.305 | 12.144 | 52.781 | 36.713 | 33.948 | 7.991 | 14.503 | 11.381 |
Overige niet-vlottende activa
| 2,585.622 | -1,448.056 | 1,272.449 | 4,701.733 | 10,522.325 | 8,847.011 | 7,010.461 | 4,690.791 | 3,191.715 | 1,176.167 | 418.587 | 133.012 | 5,540.603 | 3,814.371 | -1.556 | 55.416 | -0.615 |
Totaal niet-vlottende activa
| 48,076.892 | 47,993.572 | 34,282.577 | 53,022.259 | 76,288.962 | 85,619.162 | 76,169.396 | 59,906.838 | 46,636.432 | 44,527.626 | 37,964.847 | 36,756.676 | 36,802.538 | 23,613.73 | 15,542.557 | 5,662.15 | 5,121.742 |
Totaal activa
| 82,768.172 | 85,564.468 | 64,097.914 | 80,502.897 | 100,436.959 | 112,493.764 | 107,279.898 | 87,019.313 | 79,691.49 | 71,970.697 | 59,889.06 | 54,606.941 | 54,620.133 | 34,388.813 | 23,049.916 | 7,069.54 | 6,870.262 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 7,395.669 | 11,778.875 | 8,456.4 | 6,099.892 | 6,856.052 | 5,793.158 | 5,792.568 | 4,110.352 | 7,354.071 | 9,999.973 | 6,909.475 | 3,913.552 | 7,510.97 | 4,490.959 | 2,616.557 | 881.488 | 661.338 |
Kortlopende schulden
| 5,470.641 | 9,596.671 | 5,923.593 | 27,566.6 | 28,673.724 | 27,058.431 | 22,581.978 | 14,528.691 | 24,258.262 | 20,130.51 | 20,575.273 | 16,240.421 | 9,724.681 | 5,558.313 | 4,481.231 | 1,652.066 | 1,492.449 |
Belastingschulden
| 145.09 | 606.066 | 445.589 | 218.125 | 284.363 | 297.136 | 651.966 | 334.535 | 520.287 | 394.844 | 271.927 | 154.263 | 64.911 | 483.789 | 24.067 | 8.474 | 4.591 |
Uitgestelde opbrengsten
| 455.202 | 0 | 0 | 10,982.186 | 0 | -32,636.299 | -29,975.071 | -17,936.25 | -30,779.47 | -26,225.903 | -27,108.507 | -21,123.291 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 8,817.414 | 12,942.924 | 9,836.9 | 0.001 | 10,524.051 | 49,717.319 | 45,024.326 | 33,697.859 | 40,211.677 | 34,535.719 | 32,477.933 | 25,478.926 | 126.112 | 519.087 | 46.779 | 8.474 | 4.591 |
Totaal kortlopende verplichtingen
| 22,138.926 | 34,318.47 | 24,216.893 | 44,648.679 | 46,053.827 | 49,932.609 | 43,423.801 | 34,400.652 | 41,044.54 | 38,440.298 | 32,854.175 | 24,509.608 | 17,361.763 | 10,568.359 | 7,144.567 | 2,542.028 | 2,158.378 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 10,026.947 | 3,852.675 | 6,676.275 | 14,830.574 | 26,698.795 | 34,656.777 | 35,614.217 | 28,398.646 | 20,309.64 | 15,028.218 | 11,299.263 | 13,480.093 | 16,833.739 | 6,665.104 | 3,116.645 | 1,597.181 | 1,988.972 |
Uitgestelde opbrengsten niet-vlottend
| 272.619 | 221.715 | 491.183 | 518.448 | 776.181 | 888.414 | 712.459 | 458.952 | 554.737 | 999.925 | 1,339.536 | 1,894.42 | 327.461 | 273.024 | 0 | 74.51 | 62.403 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2,011.971 | 1,616.697 | 411.958 | 113.991 | 186.748 | 183.457 | 221.842 | 367.121 | 223.089 | 419.391 | 326.788 | 414.165 | 490.607 | 385.565 | 203.359 | 32.094 | 22.315 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,692.786 | 1,685.699 | 1,827.425 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 12,311.537 | 5,691.087 | 7,579.416 | 15,463.013 | 27,661.724 | 35,728.648 | 36,548.518 | 29,224.719 | 21,087.466 | 16,447.534 | 12,965.587 | 15,788.678 | 19,344.593 | 9,009.393 | 5,147.429 | 1,703.785 | 2,073.69 |
Totaal passiva
| 34,450.463 | 40,009.557 | 31,796.309 | 60,111.692 | 73,715.551 | 85,661.257 | 79,972.319 | 63,625.371 | 62,132.006 | 54,887.833 | 45,819.762 | 40,298.286 | 36,706.356 | 19,577.752 | 12,291.996 | 4,245.813 | 4,232.068 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 4,106.813 | 3,736.535 | 3,327.202 | 2,949.286 | 2,761.151 | 2,731.687 | 2,722.13 | 2,715.207 | 2,775.821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2,344.28 | 2,359.838 | 2,359.03 | 1,862.725 | 1,742.85 | 1,610.009 | 1,632.181 | 1,631.804 | 1,372.26 | 1,238.579 | 1,209.869 | 1,246.123 | 1,252.108 | 1,318.73 | 1,370.783 | 92.779 | 91.096 |
Ingehouden winsten
| 25,561.935 | 32,336.519 | 12,489.312 | 7,291.336 | 13,011.273 | 15,010.024 | 16,717.611 | 9,655.212 | 6,679.408 | 8,409.696 | 3,187.043 | 6,481.739 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| -4,747.388 | -3,736.535 | -3,327.202 | -2,949.286 | -2,761.151 | -2,731.687 | -2,722.13 | -2,715.207 | -2,775.821 | 211.87 | 1,435.542 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 15,321.376 | 7,985.917 | 14,177.671 | 7,435.058 | 7,496.036 | 5,245.523 | 4,425.425 | 9,533.8 | 7,802.504 | 4,857.734 | 6,784.188 | 5,324.343 | 15,393.434 | 12,446.581 | 8,856.212 | 2,322.978 | 2,182.828 |
Totaal eigen vermogen van aandeelhouders
| 42,587.016 | 42,682.274 | 29,026.013 | 16,589.119 | 22,250.159 | 21,865.556 | 22,775.217 | 20,820.816 | 15,854.172 | 14,717.879 | 12,616.642 | 13,052.205 | 16,645.542 | 13,765.31 | 10,226.995 | 2,415.757 | 2,273.924 |
Totaal eigen vermogen
| 48,317.709 | 45,554.911 | 32,301.605 | 20,391.205 | 26,721.408 | 26,832.507 | 27,307.579 | 23,393.942 | 17,559.484 | 17,082.865 | 14,069.298 | 14,308.655 | 17,913.777 | 14,811.062 | 10,757.92 | 2,823.727 | 2,638.194 |
Totaal passiva en aandeelhoudersvermogen
| 82,768.172 | 85,564.468 | 64,097.914 | 80,502.897 | 100,436.959 | 112,493.764 | 107,279.898 | 87,019.313 | 79,691.49 | 71,970.697 | 59,889.06 | 54,606.941 | 54,620.133 | 34,388.813 | 23,049.916 | 7,069.54 | 6,870.262 |