ULS Group, Inc.
TSE:3798.T
5320 (JPY) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,851 | 2,876 | 2,670 | 2,458 | 2,378 | 2,318.033 | 2,191.098 | 2,174.265 | 1,831.855 | 1,933.149 | 1,941.031 | 1,838.385 | 1,654.57 | 2,358.646 | 1,632.208 | 1,727.19 | 1,473.295 | 2,060.735 | 1,500.79 | 1,519.144 | 1,307.198 | 2,081.817 | 1,211.276 | 1,527.285 | 1,010.081 | 1,994.104 | 972.807 | 1,266.013 | 852.114 | 1,963.123 | 849.012 | 1,176.954 | 687.996 | 2,153.289 | 841.364 | 1,097.677 | 774.352 | 1,496.639 | 879.695 | 1,159.435 | 766.478 | 1,637.798 | 759.994 | 967.71 | 912.432 | 1,240.515 | 826.326 | 1,030.872 | 926.69 | 1,360.818 | 801.214 | 575.286 | 564.869 | 808.676 | 384.443 | 554.329 | 274.252 | 641.966 | 285.131 | 380.421 | 436.085 | 492.412 | 485.189 |
Kosten van de omzet
| 1,614 | 1,953 | 1,565 | 1,629 | 1,374 | 1,556.797 | 1,236.768 | 1,262.926 | 1,095.956 | 1,251.426 | 1,111.83 | 1,140.792 | 929.321 | 1,613.829 | 987.177 | 1,128.073 | 906.756 | 1,423.278 | 867 | 1,010.911 | 803.5 | 1,435.755 | 734.606 | 1,023.783 | 584.018 | 1,380.917 | 564.996 | 888.071 | 500.647 | 1,352.088 | 493.584 | 732.512 | 393.77 | 1,489.56 | 561.818 | 703.756 | 462.405 | 1,040.555 | 559.686 | 780.391 | 471.441 | 1,108.937 | 489.634 | 674.025 | 705.487 | 964.721 | 524.378 | 714.54 | 625.742 | 1,014.934 | 670.555 | 400.548 | 347.839 | 496.377 | 244.309 | 366.74 | 215.965 | 449.547 | 189.547 | 215.555 | 243.333 | 392.184 | 292.754 |
Brutowinst
| 1,237 | 923 | 1,105 | 829 | 1,004 | 761.236 | 954.33 | 911.339 | 735.899 | 681.723 | 829.201 | 697.593 | 725.249 | 744.817 | 645.031 | 599.117 | 566.539 | 637.457 | 633.79 | 508.233 | 503.698 | 646.062 | 476.67 | 503.502 | 426.063 | 613.187 | 407.811 | 377.942 | 351.467 | 611.035 | 355.428 | 444.442 | 294.226 | 663.729 | 279.546 | 393.921 | 311.947 | 456.084 | 320.009 | 379.044 | 295.037 | 528.861 | 270.36 | 293.685 | 206.945 | 275.794 | 301.948 | 316.332 | 300.948 | 345.884 | 130.659 | 174.738 | 217.03 | 312.299 | 140.134 | 187.589 | 58.287 | 192.419 | 95.584 | 164.866 | 192.752 | 100.228 | 192.435 |
Brutowinstmarge
| 0.434 | 0.321 | 0.414 | 0.337 | 0.422 | 0.328 | 0.436 | 0.419 | 0.402 | 0.353 | 0.427 | 0.379 | 0.438 | 0.316 | 0.395 | 0.347 | 0.385 | 0.309 | 0.422 | 0.335 | 0.385 | 0.31 | 0.394 | 0.33 | 0.422 | 0.308 | 0.419 | 0.299 | 0.412 | 0.311 | 0.419 | 0.378 | 0.428 | 0.308 | 0.332 | 0.359 | 0.403 | 0.305 | 0.364 | 0.327 | 0.385 | 0.323 | 0.356 | 0.303 | 0.227 | 0.222 | 0.365 | 0.307 | 0.325 | 0.254 | 0.163 | 0.304 | 0.384 | 0.386 | 0.365 | 0.338 | 0.213 | 0.3 | 0.335 | 0.433 | 0.442 | 0.204 | 0.397 |
Onderzoek- en ontwikkelingskosten
| 0 | 9 | 1 | 3 | 4 | 4.295 | 3.24 | 3.123 | 1.842 | 55 | 15.051 | 12.7 | 12.289 | 13.331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 248 | 0 | 0 | 0 | 625.712 | 339.653 | 370.594 | 298.991 | 484.311 | 268.055 | 338.864 | 236.311 | 446.351 | 244.467 | 269.862 | 177.986 | 387.388 | 179.511 | 228.419 | 156.016 | 341.886 | 176.913 | 207.31 | 169.413 | 312.597 | 170.262 | 217.427 | 161.34 | 299.143 | 182.587 | 222.266 | 158.518 | 350.245 | 152.211 | 204.252 | 131.939 | 307.271 | 127.019 | 192.46 | 135.197 | 285.082 | 153.283 | 158.635 | 136.539 | 225.392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 513 | 643 | 463 | 544 | 440 | 625.712 | 339.653 | 370.594 | 298.991 | 484.311 | 268.055 | 338.864 | 236.311 | 446.351 | 244.467 | 269.862 | 177.986 | 387.388 | 179.511 | 228.419 | 156.016 | 341.886 | 176.913 | 207.31 | 169.413 | 312.597 | 170.262 | 217.427 | 161.34 | 299.143 | 182.587 | 222.266 | 158.518 | 350.245 | 152.211 | 204.252 | 131.939 | 307.271 | 127.019 | 192.46 | 135.197 | 285.082 | 153.283 | 158.635 | 136.539 | 225.392 | 128 | 182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 1 | 0 | 0 | 0 | 0 | 0.517 | 0.447 | -1.186 | -1.568 | 0.194 | -0.009 | 0.298 | 0.653 | 3.53 | -0.305 | 0.021 | -0.465 | -0.36 | 0.024 | 0.053 | 0.631 | 5.033 | 0.028 | 0.402 | 0.473 | 0.054 | 0.008 | 0.389 | 0.451 | 0.191 | 0.173 | 0.194 | 0.721 | 1.186 | 0.085 | 0.429 | 0.533 | 0.367 | 0.253 | 0.246 | 0.824 | 0.404 | 0.104 | -0.002 | 1.26 | 0.006 | -2.128 | 0.731 | 2.147 | 0.13 | 0.087 | -0.007 | -0.757 | 20.415 | -0.192 | 1.111 | 0.249 | 0.343 | 0.292 | 0.145 | -3.561 | 0.056 | -0.058 |
Bedrijfskosten
| 514 | 652 | 464 | 547 | 440 | 625.712 | 339.653 | 370.594 | 298.991 | 484.311 | 268.055 | 338.864 | 236.311 | 446.351 | 244.467 | 269.862 | 177.986 | 387.388 | 179.511 | 228.419 | 156.016 | 341.886 | 176.913 | 207.31 | 169.413 | 312.597 | 170.262 | 217.427 | 161.34 | 299.143 | 182.587 | 222.266 | 158.518 | 350.245 | 152.211 | 204.252 | 131.939 | 307.271 | 127.019 | 192.46 | 135.197 | 285.082 | 153.283 | 158.635 | 136.539 | 225.392 | 128.776 | 181.648 | 145.368 | 207.22 | 185.193 | 136.277 | 131.595 | 188.154 | 107.582 | 109.487 | 107.438 | 89.562 | 111.796 | 94.993 | 87.379 | 143.625 | 142.927 |
Bedrijfsresultaat
| 723 | 271 | 641 | 282 | 563 | 135.523 | 614.677 | 540.745 | 436.907 | 197.413 | 561.144 | 358.73 | 488.937 | 298.466 | 400.565 | 329.253 | 388.553 | 250.07 | 454.279 | 279.814 | 347.681 | 304.177 | 299.756 | 296.192 | 256.649 | 300.589 | 237.551 | 160.514 | 190.126 | 311.891 | 172.841 | 222.177 | 135.707 | 313.484 | 127.335 | 189.67 | 180.006 | 148.814 | 192.991 | 186.583 | 159.839 | 243.778 | 117.077 | 135.05 | 70.405 | 50.403 | 173.171 | 134.685 | 155.578 | 138.663 | -54.533 | 38.461 | 85.434 | 124.144 | 32.551 | 78.101 | -49.151 | 102.857 | -16.212 | 69.873 | 105.372 | -43.397 | 49.507 |
Bedrijfsresultaat ratio
| 0.254 | 0.094 | 0.24 | 0.115 | 0.237 | 0.058 | 0.281 | 0.249 | 0.239 | 0.102 | 0.289 | 0.195 | 0.296 | 0.127 | 0.245 | 0.191 | 0.264 | 0.121 | 0.303 | 0.184 | 0.266 | 0.146 | 0.247 | 0.194 | 0.254 | 0.151 | 0.244 | 0.127 | 0.223 | 0.159 | 0.204 | 0.189 | 0.197 | 0.146 | 0.151 | 0.173 | 0.232 | 0.099 | 0.219 | 0.161 | 0.209 | 0.149 | 0.154 | 0.14 | 0.077 | 0.041 | 0.21 | 0.131 | 0.168 | 0.102 | -0.068 | 0.067 | 0.151 | 0.154 | 0.085 | 0.141 | -0.179 | 0.16 | -0.057 | 0.184 | 0.242 | -0.088 | 0.102 |
Totaal overige inkomsten en kosten netto
| -1 | -1 | 2 | 0 | 0 | 0.545 | 0.688 | -1.158 | 197.141 | 0.341 | 0.062 | 0.322 | 0.654 | 3.557 | -0.306 | 0.042 | -0.466 | -102.517 | 0.024 | 0.074 | 3.354 | 5.051 | 0.028 | 0.5 | 0.473 | 0.069 | 20.586 | 0.403 | 6.031 | 0.203 | 0.173 | 0.208 | 11.721 | 1.395 | 0.085 | 1.296 | 0.534 | 0.558 | 0.255 | 73.126 | 4.273 | 0.545 | 0.103 | 0.131 | 3.39 | -61.666 | 131.587 | -9.265 | -103.099 | -0.005 | 100.957 | -0.006 | -0.867 | 21.239 | 22.953 | 2.473 | -3.281 | 2.013 | 1.89 | 2.135 | -137.947 | 49.02 | 3.593 |
Inkomen voor belasting
| 722 | 270 | 643 | 282 | 563 | 136.068 | 615.365 | 539.587 | 633.141 | 197.754 | 561.208 | 359.052 | 489.591 | 302.023 | 400.259 | 329.297 | 388.087 | 147.553 | 454.303 | 279.888 | 351.035 | 309.228 | 299.784 | 296.692 | 257.122 | 300.658 | 258.137 | 160.918 | 196.157 | 312.094 | 173.014 | 222.385 | 147.428 | 314.879 | 127.42 | 190.296 | 180.54 | 149.372 | 193.255 | 260.126 | 164.112 | 244.323 | 117.18 | 135.181 | 73.39 | -11.263 | 304.758 | 125.42 | 52.479 | 138.658 | 46.424 | 38.455 | 84.567 | 145.383 | 55.504 | 80.574 | -52.432 | 104.87 | -14.322 | 72.008 | -32.575 | 5.623 | 53.1 |
Inkomen voor belasting ratio
| 0.253 | 0.094 | 0.241 | 0.115 | 0.237 | 0.059 | 0.281 | 0.248 | 0.346 | 0.102 | 0.289 | 0.195 | 0.296 | 0.128 | 0.245 | 0.191 | 0.263 | 0.072 | 0.303 | 0.184 | 0.269 | 0.149 | 0.247 | 0.194 | 0.255 | 0.151 | 0.265 | 0.127 | 0.23 | 0.159 | 0.204 | 0.189 | 0.214 | 0.146 | 0.151 | 0.173 | 0.233 | 0.1 | 0.22 | 0.224 | 0.214 | 0.149 | 0.154 | 0.14 | 0.08 | -0.009 | 0.369 | 0.122 | 0.057 | 0.102 | 0.058 | 0.067 | 0.15 | 0.18 | 0.144 | 0.145 | -0.191 | 0.163 | -0.05 | 0.189 | -0.075 | 0.011 | 0.109 |
Belastingkosten
| 245 | 75 | 212 | 113 | 185 | 59.222 | 201.814 | 200.678 | 192.288 | 112.47 | 179.596 | 140.403 | 152.57 | 151.176 | 124.448 | 117.774 | 119.505 | 103.344 | 146.982 | 109.746 | 106.528 | 144.598 | 97.374 | 109.785 | 84.248 | 138.929 | 76.979 | 65.189 | 56.944 | 119.788 | 55.553 | 88.036 | 42.187 | 170.115 | 43.796 | 80.547 | 53.357 | 121.973 | 67.649 | 90.069 | 58.276 | 142.422 | 47.277 | 63.103 | 28.485 | 41.089 | 117.002 | 66.363 | 22.941 | 73.826 | -9.485 | 20.818 | 37.749 | 75.901 | 26.018 | 37.287 | -23.455 | 47.224 | -6.214 | 34.732 | 15.21 | -14.822 | 32.488 |
Nettowinst
| 469 | 185 | 416 | 163 | 367 | 70.437 | 399.983 | 328.845 | 434.414 | 80.595 | 371.298 | 214.441 | 332.226 | 135.19 | 277.545 | 212.492 | 266.756 | 26.434 | 299.392 | 167.836 | 244.761 | 142.442 | 199.115 | 186.552 | 169.591 | 145.39 | 175.6 | 97.471 | 137.252 | 180.514 | 120.269 | 134.241 | 104.657 | 112.966 | 88.117 | 116.248 | 140.686 | 20.097 | 129.677 | 167.992 | 106.336 | 83.455 | 71.875 | 73.608 | 50.756 | -55.898 | 188.493 | 52.616 | 24.983 | 51.192 | 64.048 | 19.755 | 40.329 | 59.657 | 26.731 | 39.671 | -27.405 | 54.263 | -8.107 | 37.276 | -47.786 | 20.446 | 21.433 |
Nettowinstmarge
| 0.165 | 0.064 | 0.156 | 0.066 | 0.154 | 0.03 | 0.183 | 0.151 | 0.237 | 0.042 | 0.191 | 0.117 | 0.201 | 0.057 | 0.17 | 0.123 | 0.181 | 0.013 | 0.199 | 0.11 | 0.187 | 0.068 | 0.164 | 0.122 | 0.168 | 0.073 | 0.181 | 0.077 | 0.161 | 0.092 | 0.142 | 0.114 | 0.152 | 0.052 | 0.105 | 0.106 | 0.182 | 0.013 | 0.147 | 0.145 | 0.139 | 0.051 | 0.095 | 0.076 | 0.056 | -0.045 | 0.228 | 0.051 | 0.027 | 0.038 | 0.08 | 0.034 | 0.071 | 0.074 | 0.07 | 0.072 | -0.1 | 0.085 | -0.028 | 0.098 | -0.11 | 0.042 | 0.044 |
WPA (Winst Per Aandeel)
| 85.26 | 33.63 | 75.62 | 29.67 | 66.81 | 12.85 | 73.21 | 60.27 | 77.94 | 14.39 | 66.31 | 38.29 | 59.34 | 24.15 | 49.57 | 37.94 | 47.63 | 4.72 | 53.45 | 29.24 | 42.64 | 24.82 | 34.69 | 32.5 | 29.55 | 25.33 | 30.59 | 16.98 | 23.91 | 31.45 | 20.95 | 23.39 | 18.23 | 19.68 | 15.35 | 20.32 | 24.59 | 3.51 | 22.67 | 29.63 | 18.75 | 14.72 | 12.68 | 13.11 | 9.04 | -9.99 | 33.57 | 9.26 | 4.39 | 9 | 11.27 | 3.46 | 7.07 | 10.34 | 4.67 | 6.93 | -4.78 | 9.47 | -1.42 | 6.51 | -8.34 | 3.57 | 3.74 |
Verwaterde WPA
| 84.8 | 33.44 | 75.22 | 29.47 | 66.41 | 12.85 | 72.46 | 59.5 | 77 | 13.74 | 66.11 | 38.17 | 59.15 | 24.15 | 49.57 | 37.94 | 47.46 | 4.72 | 53.45 | 29.24 | 42.64 | 24.82 | 34.69 | 32.5 | 29.55 | 25.33 | 30.59 | 16.98 | 23.91 | 31.45 | 20.95 | 23.39 | 18.23 | 19.68 | 15.35 | 20.32 | 24.52 | 3.51 | 22.67 | 29.63 | 18.63 | 14.72 | 12.68 | 13.11 | 8.9 | -9.96 | 33.57 | 9.26 | 4.37 | 9 | 11.27 | 3.46 | 6.95 | 10.34 | 4.67 | 6.93 | -4.78 | 9.47 | -1.42 | 6.51 | -8.34 | 3.57 | 3.74 |
EBITDA
| 741 | 293.25 | 658.25 | 302 | 581.25 | 135.523 | 635.534 | 540.745 | 450.25 | 216.045 | 561.145 | 370.882 | 500.425 | 322.2 | 409.25 | 329.254 | 398.25 | 250.069 | 460.75 | 287 | 354.75 | 311.75 | 305.089 | 300 | 256.65 | 300.59 | 216.972 | 160.515 | 184.546 | 316.591 | 177.148 | 222.176 | 124.708 | 313.509 | 131.5 | 189.669 | 180.007 | 148.814 | 192.979 | 186.584 | 168.25 | 251.25 | 117.077 | 141.5 | 70.406 | 50.403 | 41.905 | 142 | 260.827 | 138.907 | -154.98 | 38.461 | 86.479 | 128.03 | 35.431 | 80.821 | -46.977 | 106.71 | -13.151 | 69.873 | 109.93 | -38.554 | 48.838 |
EBITDA ratio
| 0.26 | 0.104 | 0.24 | 0.114 | 0.237 | 0.058 | 0.28 | 0.249 | 0.131 | 0.102 | 0.289 | 0.195 | 0.296 | 0.127 | 0.245 | 0.191 | 0.264 | 0.121 | 0.303 | 0.184 | 0.266 | 0.146 | 0.247 | 0.194 | 0.254 | 0.151 | 0.223 | 0.127 | 0.217 | 0.159 | 0.204 | 0.189 | 0.181 | 0.146 | 0.151 | 0.173 | 0.232 | 0.099 | 0.219 | 0.161 | 0.209 | 0.149 | 0.154 | 0.14 | 0.077 | 0.09 | 0.051 | 0.14 | 0.281 | 0.102 | -0.193 | 0.068 | 0.153 | 0.159 | 0.036 | 0.146 | -0.153 | 0.166 | -0.046 | 0.184 | 0.573 | -0.177 | 0.101 |