Vinx Corp.
TSE:3784.T
2017 (JPY) • At close February 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 8,109.069 | 8,531.025 | 8,540.952 | 7,578.004 | 7,967.804 | 8,268.858 | 7,919.922 | 8,198.103 | 7,119.75 | 7,035.248 | 7,514.041 | 7,260.583 | 6,377.525 | 6,579.656 | 7,502.436 | 7,140.854 | 8,343.278 | 7,486.314 | 6,778.114 | 6,578.153 | 6,338.511 | 6,109.045 | 6,541.382 | 6,597.135 | 6,191.708 | 7,352.119 | 7,225.853 | 6,824.7 | 6,027.713 | 7,038.188 | 6,160.814 | 6,656.031 | 7,239.36 | 7,585.066 | 6,733.32 | 6,901.585 | 6,849.338 | 7,226.481 | 6,481.291 | 6,750.641 | 6,812.689 | 3,130.498 | 2,638.307 | 2,705.321 | 2,362.251 | 2,565.831 | 2,186.954 | 2,126.461 | 2,277.281 | 2,537.474 | 2,255.705 | 2,306.386 | 2,173.527 | 2,479.889 | 2,149.125 | 2,420.292 | 2,337.614 | 3,235.856 | 4,390.892 | 2,998.957 | 2,653.585 |
Kosten van de omzet
| 6,224.844 | 6,526.206 | 6,476.546 | 5,888.546 | 5,916.331 | 6,360.025 | 6,041.853 | 6,459.23 | 5,433.52 | 5,402.13 | 5,673.326 | 5,573.356 | 4,743.233 | 5,028.461 | 5,599.976 | 5,681.738 | 6,615.999 | 5,911.677 | 5,047.943 | 5,160.242 | 4,981.133 | 4,658.731 | 5,419.162 | 5,202.758 | 4,886.711 | 6,038.513 | 5,970.112 | 5,450.953 | 4,818.601 | 5,701.615 | 4,943.978 | 5,259.358 | 5,916.607 | 6,163.856 | 5,508.353 | 5,517.842 | 5,653.851 | 5,618.866 | 5,393.61 | 5,260.025 | 5,574.473 | 2,586.114 | 2,284.717 | 2,212.752 | 1,934.12 | 2,022.701 | 1,866.489 | 1,855.334 | 1,937.243 | 1,892.333 | 1,886.271 | 1,801.956 | 1,752.26 | 2,015.309 | 1,777.683 | 2,124.746 | 2,211.285 | 2,835.746 | 3,896.069 | 2,324.249 | 2,096.625 |
Brutowinst
| 1,884.225 | 2,004.819 | 2,064.406 | 1,689.458 | 2,051.473 | 1,908.833 | 1,878.069 | 1,738.873 | 1,686.23 | 1,633.118 | 1,840.715 | 1,687.227 | 1,634.292 | 1,551.195 | 1,902.46 | 1,459.116 | 1,727.279 | 1,574.637 | 1,730.171 | 1,417.911 | 1,357.378 | 1,450.314 | 1,122.22 | 1,394.377 | 1,304.997 | 1,313.606 | 1,255.741 | 1,373.747 | 1,209.112 | 1,336.573 | 1,216.836 | 1,396.673 | 1,322.753 | 1,421.21 | 1,224.967 | 1,383.743 | 1,195.487 | 1,607.615 | 1,087.681 | 1,490.616 | 1,238.216 | 544.384 | 353.59 | 492.569 | 428.131 | 543.13 | 320.465 | 271.127 | 340.038 | 645.141 | 369.434 | 504.43 | 421.267 | 464.58 | 371.442 | 295.546 | 126.329 | 400.11 | 494.823 | 674.708 | 556.96 |
Brutowinstmarge
| 0.232 | 0.235 | 0.242 | 0.223 | 0.257 | 0.231 | 0.237 | 0.212 | 0.237 | 0.232 | 0.245 | 0.232 | 0.256 | 0.236 | 0.254 | 0.204 | 0.207 | 0.21 | 0.255 | 0.216 | 0.214 | 0.237 | 0.172 | 0.211 | 0.211 | 0.179 | 0.174 | 0.201 | 0.201 | 0.19 | 0.198 | 0.21 | 0.183 | 0.187 | 0.182 | 0.2 | 0.175 | 0.222 | 0.168 | 0.221 | 0.182 | 0.174 | 0.134 | 0.182 | 0.181 | 0.212 | 0.147 | 0.128 | 0.149 | 0.254 | 0.164 | 0.219 | 0.194 | 0.187 | 0.173 | 0.122 | 0.054 | 0.124 | 0.113 | 0.225 | 0.21 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -37.804 | -6.94 | 1,106.561 | 1,106.283 | 1,111.93 | 1,175.643 | 1,034.998 | 7.666 | 1.724 | 16.043 | 3.306 | 21.915 | 8.847 | -4.579 | 13.904 | 59.875 | 25.762 | -21.401 | -23.777 | 3.409 | 5.304 | 36.106 | -4.888 | -8.629 | -2.413 | -24.826 | -27.928 | 14.449 | -0.182 | -20.473 | -7.049 | 1.778 | 1.893 | 8.35 | -1.339 | 163.64 | 10.607 | 20.062 | 19.074 | -17.548 | 14.603 | -0.308 | -5.503 | 0.765 | 0.259 | 7.374 | 4.204 | 2.856 | 32.899 | 9.492 | 0.786 | 10.258 | 2.047 | 18.601 | 1.416 | 12.174 | 0.424 | -46.855 | 173.6 | 0.177 | 1.652 |
Bedrijfskosten
| 1,065.495 | 1,191.389 | 1,106.561 | 1,106.283 | 1,111.93 | 1,175.643 | 1,034.998 | 1,147.414 | 1,019.554 | 1,155.869 | 1,049.898 | 1,247.649 | 1,068.32 | 1,184.393 | 1,146.658 | 1,326.761 | 1,151.805 | 1,256.451 | 1,086.683 | 930.215 | 1,084.055 | 1,039.308 | 994.635 | 938.46 | 1,037.987 | 1,016.308 | 941.342 | 906.4 | 978.999 | 1,029.364 | 886.947 | 858.09 | 1,055.086 | 972.101 | 917.487 | 806.727 | 970.828 | 1,034.779 | 912.964 | 859.061 | 1,094.327 | 474.758 | 436.175 | 421.029 | 406.476 | 398.97 | 388.89 | 378.924 | 397.887 | 469.003 | 390.469 | 425.565 | 432.295 | 404.082 | 388.887 | 441.161 | 490.699 | 426.242 | 427.913 | 414.205 | 462.809 |
Bedrijfsresultaat
| 818.73 | 813.43 | 957.843 | 583.173 | 939.543 | 733.191 | 843.07 | 591.461 | 666.675 | 477.249 | 790.816 | 439.579 | 565.971 | 366.803 | 755.8 | 132.355 | 575.474 | 318.186 | 643.487 | 487.696 | 273.322 | 411.005 | 127.586 | 455.917 | 267.009 | 297.297 | 314.399 | 467.347 | 230.112 | 307.209 | 329.889 | 538.583 | 267.666 | 449.107 | 307.482 | 577.014 | 224.659 | 572.835 | 174.718 | 631.555 | 143.888 | 69.626 | -82.585 | 71.54 | 21.654 | 144.16 | -68.425 | -107.797 | -57.849 | 176.137 | -21.035 | 78.865 | -11.028 | 60.498 | -17.445 | -145.615 | -364.369 | -26.132 | 66.908 | 260.503 | 94.151 |
Bedrijfsresultaat ratio
| 0.101 | 0.095 | 0.112 | 0.077 | 0.118 | 0.089 | 0.106 | 0.072 | 0.094 | 0.068 | 0.105 | 0.061 | 0.089 | 0.056 | 0.101 | 0.019 | 0.069 | 0.043 | 0.095 | 0.074 | 0.043 | 0.067 | 0.02 | 0.069 | 0.043 | 0.04 | 0.044 | 0.068 | 0.038 | 0.044 | 0.054 | 0.081 | 0.037 | 0.059 | 0.046 | 0.084 | 0.033 | 0.079 | 0.027 | 0.094 | 0.021 | 0.022 | -0.031 | 0.026 | 0.009 | 0.056 | -0.031 | -0.051 | -0.025 | 0.069 | -0.009 | 0.034 | -0.005 | 0.024 | -0.008 | -0.06 | -0.156 | -0.008 | 0.015 | 0.087 | 0.035 |
Totaal overige inkomsten en kosten netto
| -10.941 | -12.904 | -33.808 | -129.899 | -56.018 | 34.197 | 1.052 | -22.526 | 1.711 | 16.133 | -10.524 | -36.863 | -16.648 | -10.825 | 18.568 | 15.889 | 21.54 | 0.373 | -40.352 | -14.081 | -0.62 | 9.921 | -2.848 | -35.252 | -2.955 | -11.027 | -18.516 | -35.019 | -5.658 | -119.606 | 14.674 | -44.826 | -11.477 | -24.297 | 12.717 | 139.404 | 10.143 | 0.345 | 38.541 | -35.645 | -19.296 | 51.057 | -22.763 | 4.55 | 1.997 | 19.961 | -2.534 | 0.988 | 31.108 | -10.566 | -1.704 | 9.924 | -26.842 | -0.845 | -3.197 | -60.62 | 2.174 | -45.438 | 174.276 | 0.179 | 1.652 |
Inkomen voor belasting
| 807.789 | 800.526 | 924.035 | 453.274 | 883.525 | 767.388 | 844.122 | 568.935 | 668.386 | 493.382 | 780.292 | 402.716 | 549.323 | 355.978 | 774.368 | 148.244 | 597.014 | 318.559 | 603.135 | 473.615 | 272.702 | 420.926 | 124.738 | 420.665 | 264.054 | 286.27 | 295.883 | 432.328 | 224.454 | 187.603 | 344.563 | 493.757 | 256.189 | 424.81 | 320.199 | 716.418 | 234.802 | 573.18 | 213.259 | 595.91 | 124.592 | 120.683 | -105.348 | 76.09 | 23.651 | 164.121 | -70.959 | -106.809 | -26.741 | 165.571 | -40.925 | 88.789 | -35.795 | 59.653 | -8.125 | -206.236 | -362.196 | -71.57 | 241.184 | 260.682 | 95.803 |
Inkomen voor belasting ratio
| 0.1 | 0.094 | 0.108 | 0.06 | 0.111 | 0.093 | 0.107 | 0.069 | 0.094 | 0.07 | 0.104 | 0.055 | 0.086 | 0.054 | 0.103 | 0.021 | 0.072 | 0.043 | 0.089 | 0.072 | 0.043 | 0.069 | 0.019 | 0.064 | 0.043 | 0.039 | 0.041 | 0.063 | 0.037 | 0.027 | 0.056 | 0.074 | 0.035 | 0.056 | 0.048 | 0.104 | 0.034 | 0.079 | 0.033 | 0.088 | 0.018 | 0.039 | -0.04 | 0.028 | 0.01 | 0.064 | -0.032 | -0.05 | -0.012 | 0.065 | -0.018 | 0.038 | -0.016 | 0.024 | -0.004 | -0.085 | -0.155 | -0.022 | 0.055 | 0.087 | 0.036 |
Belastingkosten
| 261.362 | 272.601 | 296.169 | 48.777 | 282.511 | 242.361 | 273.508 | 175.546 | 219.881 | 184.013 | 270.996 | 214.248 | 186.088 | 151.812 | 265.078 | 37.826 | 261.297 | 78.735 | 151.941 | 127.473 | 76.588 | 114.006 | 52.398 | 147.162 | 84.772 | 80.244 | 66.189 | 121.406 | 83.842 | 174.99 | 49.097 | 176.875 | 78.318 | 231.394 | 127.881 | 273.611 | 76.155 | 268.791 | 112.698 | 280.169 | 47.06 | 53.977 | -40.523 | 21.802 | 23.332 | 49.211 | 4.828 | -36.458 | -15.387 | 25.717 | 6.022 | 20.604 | 19.524 | -13.379 | 28.532 | -41.335 | -118.016 | -21.818 | 94.654 | 98.035 | 40.262 |
Nettowinst
| 533.349 | 510.516 | 617.268 | 391.995 | 591.681 | 511.537 | 556.778 | 370.934 | 440.946 | 297.977 | 506.616 | 175.111 | 352.92 | 194.185 | 500.314 | 97.163 | 331.877 | 226.721 | 443.25 | 331.796 | 182.584 | 292.928 | 43.699 | 238.401 | 178.772 | 203.819 | 228.671 | 294.039 | 132.556 | 22.981 | 295.734 | 308.03 | 178.476 | 177.429 | 198.109 | 461.086 | 145.205 | 295.466 | 118.37 | 332.747 | 77.515 | 56.29 | -55.766 | 55.518 | 3.49 | 116.105 | -77.058 | -63.755 | -12.035 | 132.8 | -45.301 | 67.162 | -57.67 | 73.662 | -34.197 | -156.74 | -246.007 | -49.039 | 145.524 | 160.304 | 55.798 |
Nettowinstmarge
| 0.066 | 0.06 | 0.072 | 0.052 | 0.074 | 0.062 | 0.07 | 0.045 | 0.062 | 0.042 | 0.067 | 0.024 | 0.055 | 0.03 | 0.067 | 0.014 | 0.04 | 0.03 | 0.065 | 0.05 | 0.029 | 0.048 | 0.007 | 0.036 | 0.029 | 0.028 | 0.032 | 0.043 | 0.022 | 0.003 | 0.048 | 0.046 | 0.025 | 0.023 | 0.029 | 0.067 | 0.021 | 0.041 | 0.018 | 0.049 | 0.011 | 0.018 | -0.021 | 0.021 | 0.001 | 0.045 | -0.035 | -0.03 | -0.005 | 0.052 | -0.02 | 0.029 | -0.027 | 0.03 | -0.016 | -0.065 | -0.105 | -0.015 | 0.033 | 0.053 | 0.021 |
WPA (Winst Per Aandeel)
| 0 | 30.31 | 36.67 | 23.31 | 35.18 | 30.42 | 33.93 | 23.39 | 26.22 | 17.72 | 30.12 | 10.41 | 20.99 | 11.55 | 29.75 | 5.78 | 19.73 | 12.8 | 25.02 | 18.73 | 10.31 | 16.53 | 4.08 | 13.46 | 10.09 | 11.5 | 12.91 | 16.6 | 7.48 | 0.71 | 16.69 | 17.48 | 10.13 | 10.07 | 11.24 | 26.36 | 8.31 | 16.89 | 6.77 | 19.36 | 4.51 | 3.27 | -3.24 | 4.41 | 0.28 | 9.21 | -6.12 | -5.06 | -0.96 | 10.54 | -3.6 | 5.33 | -4.58 | 5.85 | -2.71 | -12.44 | -19.52 | -3.89 | 11.55 | 12.72 | 4.43 |
Verwaterde WPA
| 0 | 30.31 | 36.67 | 23.31 | 35.18 | 30.42 | 33.93 | 23.39 | 26.22 | 17.72 | 30.12 | 10.41 | 20.99 | 11.55 | 29.75 | 5.78 | 19.73 | 12.8 | 24.24 | 18.73 | 9.96 | 16.53 | 4.08 | 13.46 | 10 | 11.5 | 12.91 | 16.6 | 7.48 | 0.71 | 16.69 | 17.48 | 10.09 | 10.07 | 11.24 | 26.36 | 8.24 | 16.89 | 6.77 | 19.36 | 4.42 | 3.27 | -3.24 | 4.41 | 0.28 | 9.21 | -6.12 | -5.06 | -0.96 | 10.54 | -3.6 | 5.33 | -4.58 | 5.85 | -2.71 | -12.44 | -19.52 | -3.89 | 11.55 | 12.72 | 4.43 |
EBITDA
| 803.831 | 818.861 | 946.641 | 555.124 | 887.093 | 844.936 | 854.566 | 625.08 | 673.467 | 499.265 | 768.447 | 458.828 | 569.303 | 363.549 | 778.704 | 200.218 | 606.734 | 306.888 | 623.596 | 482.045 | 281.453 | 450.95 | 126.773 | 431.469 | 274.906 | 307.093 | 299.56 | 475.356 | 212.679 | 299.562 | 325.132 | 497.243 | 259.977 | 441.262 | 325.958 | 768.381 | 239.821 | 578.598 | 223.664 | 602.566 | 134.559 | 121.405 | -84.941 | 76.377 | 23.825 | 164.406 | -70.68 | -106.413 | -26.267 | 292.149 | 72.684 | 203.684 | 104.302 | 231.079 | 107.74 | -22.938 | -287.881 | 50.831 | 142.034 | 332.905 | 163.212 |
EBITDA ratio
| 0.099 | 0.096 | 0.111 | 0.073 | 0.111 | 0.102 | 0.108 | 0.076 | 0.095 | 0.071 | 0.102 | 0.063 | 0.089 | 0.055 | 0.104 | 0.028 | 0.073 | 0.041 | 0.092 | 0.073 | 0.044 | 0.074 | 0.019 | 0.065 | 0.044 | 0.042 | 0.041 | 0.07 | 0.035 | 0.043 | 0.053 | 0.075 | 0.036 | 0.058 | 0.048 | 0.111 | 0.035 | 0.08 | 0.035 | 0.089 | 0.02 | 0.039 | -0.032 | 0.028 | 0.01 | 0.064 | -0.032 | -0.05 | -0.012 | 0.115 | 0.032 | 0.088 | 0.048 | 0.093 | 0.05 | -0.009 | -0.123 | 0.016 | 0.032 | 0.111 | 0.062 |