Advanced Media, Inc.
TSE:3773.T
1120 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 6,001.634 | 5,180.063 | 4,461.103 | 4,431.512 | 4,747.341 | 4,256.195 | 3,683.329 | 2,581.028 | 2,291.212 | 1,822.747 | 1,566.593 | 1,573.286 | 1,239.006 | 1,512.527 | 1,247.47 | 1,090.511 | 2,665.888 |
| Kosten van de omzet
| 1,526.655 | 1,318.44 | 1,114.869 | 1,248.142 | 1,490.675 | 1,239.651 | 1,026.831 | 918.605 | 889.294 | 611.354 | 509.238 | 552.544 | 468.78 | 598.971 | 504.302 | 475.494 | 1,775.341 |
| Brutowinst
| 4,474.979 | 3,861.623 | 3,346.234 | 3,183.37 | 3,256.666 | 3,016.544 | 2,656.498 | 1,662.423 | 1,401.918 | 1,211.393 | 1,057.355 | 1,020.742 | 770.226 | 913.556 | 743.168 | 615.017 | 890.547 |
| Brutowinstmarge
| 0.746 | 0.745 | 0.75 | 0.718 | 0.686 | 0.709 | 0.721 | 0.644 | 0.612 | 0.665 | 0.675 | 0.649 | 0.622 | 0.604 | 0.596 | 0.564 | 0.334 |
| Onderzoek- en ontwikkelingskosten
| 453.953 | 416 | 357 | 376 | 390 | 402 | 394.69 | 378.975 | 293.596 | 316 | 269 | 189 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 2,653.308 | 2,364 | 2,178 | 2,127 | 2,171 | 1,890 | 1,613.825 | 1,361.107 | 1,374.713 | 1,357 | 998 | 845 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| 0.858 | -4.065 | 3.951 | 12.716 | 6.394 | 10.89 | 6.832 | -5.439 | -1.288 | 16.183 | 1.056 | 54.673 | -2.777 | -2.831 | 1.06 | 0.351 | 2.373 |
| Bedrijfskosten
| 3,107.261 | 2,780.866 | 2,523.023 | 2,503.637 | 2,561.221 | 2,292.393 | 2,008.515 | 1,740.082 | 1,669.519 | 1,689.657 | 1,268.861 | 1,035.12 | 1,060.276 | 1,034.025 | 1,099.688 | 1,210.097 | 2,186.227 |
| Bedrijfsresultaat
| 1,367.718 | 1,080.756 | 823.21 | 679.732 | 695.444 | 724.151 | 647.982 | -77.659 | -267.602 | -478.264 | -211.506 | -14.378 | -290.049 | -120.469 | -356.52 | -595.079 | -1,295.681 |
| Bedrijfsresultaat ratio
| 0.228 | 0.209 | 0.185 | 0.153 | 0.146 | 0.17 | 0.176 | -0.03 | -0.117 | -0.262 | -0.135 | -0.009 | -0.234 | -0.08 | -0.286 | -0.546 | -0.486 |
| Totaal overige inkomsten en kosten netto
| 13.438 | 74 | -95 | 86 | 113 | 186 | -58.099 | -40.929 | 100.142 | 308.752 | -46.421 | 929.93 | 1,932.577 | 129.434 | 120.149 | 40.053 | -2,319.887 |
| Inkomen voor belasting
| 1,381.156 | 1,155.898 | 718.032 | 766.977 | 808.438 | 909.529 | 589.884 | -118.588 | -167.459 | -169.512 | -257.927 | 915.552 | 1,642.527 | 8.965 | -236.371 | -555.027 | -3,615.567 |
| Inkomen voor belasting ratio
| 0.23 | 0.223 | 0.161 | 0.173 | 0.17 | 0.214 | 0.16 | -0.046 | -0.073 | -0.093 | -0.165 | 0.582 | 1.326 | 0.006 | -0.189 | -0.509 | -1.356 |
| Belastingkosten
| 375.436 | 288.098 | 269.714 | 143.115 | 137.088 | -13.332 | 93.371 | 7.75 | 8.185 | 7.079 | -14.163 | 78.58 | -3.748 | 14.663 | 6.415 | -27.921 | 28.923 |
| Nettowinst
| 1,005.719 | 867.799 | 448.318 | 623.862 | 692.01 | 947.479 | 522.259 | -103.238 | -175.645 | -176.591 | -243.764 | 836.971 | 1,646.276 | -5.697 | -242.786 | -527.106 | -3,619.038 |
| Nettowinstmarge
| 0.168 | 0.168 | 0.1 | 0.141 | 0.146 | 0.223 | 0.142 | -0.04 | -0.077 | -0.097 | -0.156 | 0.532 | 1.329 | -0.004 | -0.195 | -0.483 | -1.358 |
| WPA (Winst Per Aandeel)
| 64.87 | 52.08 | 24.4 | 34.06 | 37.87 | 53.09 | 32.79 | -6.48 | -11.03 | -11.09 | -15.94 | 54.85 | 107.88 | -0.37 | -16.22 | -37.01 | -290.72 |
| Verwaterde WPA
| 64.8 | 52.08 | 24.4 | 34.06 | 37.87 | 53.09 | 31.49 | -6.48 | -11.03 | -11.09 | -15.94 | 54.85 | 107.88 | -0.37 | -16.22 | -37.01 | -290.72 |
| EBITDA
| 1,782.232 | 1,465.73 | 1,311.681 | 913.69 | 972.588 | 1,074.718 | 747.181 | 105.149 | -184.164 | -98.915 | -16.392 | 197.424 | -192.119 | 67.332 | -202.543 | -424.96 | -107.585 |
| EBITDA ratio
| 0.297 | 0.283 | 0.294 | 0.206 | 0.205 | 0.253 | 0.203 | 0.041 | -0.08 | -0.054 | -0.01 | 0.125 | -0.155 | 0.045 | -0.162 | -0.39 | -0.04 |