System Research Co.,Ltd.
TSE:3771.T
1447 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 6,445.173 | 6,190.518 | 6,080.112 | 5,931.985 | 5,752.529 | 5,555.783 | 5,602.146 | 5,463.993 | 5,361.716 | 5,128.232 | 5,204.96 | 4,688.058 | 4,399.232 | 4,113.216 | 4,428.377 | 3,948.404 | 3,910.522 | 3,870.827 | 4,456.137 | 4,169.836 | 4,121.016 | 3,503.984 | 4,022.222 | 3,479.749 | 3,508.794 | 3,140.916 | 3,740.129 | 3,127.968 | 3,073.437 | 2,774.556 | 3,234.32 | 2,840.864 | 2,965.3 | 2,498.899 | 2,928.42 | 2,528.848 | 2,765.141 | 2,243.388 | 2,966.304 | 2,341.362 | 2,580.292 | 2,131.781 | 2,781.427 | 2,074.927 | 2,324.089 | 1,923.007 | 2,226.243 | 1,799.166 | 1,867.074 | 1,737.334 | 2,110.493 | 1,694.866 | 1,855.282 | 1,531.412 | 1,936.058 | 1,462.408 | 1,554.51 | 1,462.7 | 1,781.39 | 1,452.275 | 1,871.725 | 1,644.298 | 2,936.432 | 2,092.697 | 2,264.531 |
Kosten van de omzet
| 4,999.677 | 4,893.174 | 4,647.108 | 4,527.801 | 4,412.586 | 4,375.461 | 4,263.924 | 4,197.742 | 4,186.446 | 4,092.251 | 3,893.971 | 3,612.549 | 3,446.589 | 3,334.317 | 3,372.648 | 3,051.65 | 3,127.247 | 3,139.841 | 3,403.35 | 3,223.085 | 3,168.269 | 2,782.591 | 3,040.318 | 2,677.505 | 2,784.064 | 2,570.706 | 2,953.857 | 2,483.331 | 2,444.671 | 2,284.538 | 2,562.686 | 2,264.659 | 2,339.923 | 1,975.395 | 2,207.319 | 1,951.737 | 2,190.136 | 1,835.311 | 2,359.311 | 1,879.018 | 2,079.579 | 1,715.564 | 2,090.93 | 1,660.683 | 1,924.192 | 1,538.794 | 1,746.578 | 1,426.51 | 1,464.144 | 1,402.28 | 1,610.265 | 1,358.731 | 1,444.147 | 1,289.451 | 1,527.961 | 1,177.98 | 1,177.946 | 1,243.682 | 1,357.343 | 1,162.515 | 1,403.476 | 1,369.646 | 2,308.96 | 1,774.538 | 1,720.751 |
Brutowinst
| 1,445.496 | 1,297.344 | 1,433.004 | 1,404.184 | 1,339.943 | 1,180.322 | 1,338.222 | 1,266.251 | 1,175.27 | 1,035.981 | 1,310.989 | 1,075.509 | 952.643 | 778.899 | 1,055.729 | 896.754 | 783.275 | 730.986 | 1,052.787 | 946.751 | 952.747 | 721.393 | 981.904 | 802.244 | 724.73 | 570.21 | 786.272 | 644.637 | 628.766 | 490.018 | 671.634 | 576.205 | 625.377 | 523.504 | 721.101 | 577.111 | 575.005 | 408.077 | 606.993 | 462.344 | 500.713 | 416.217 | 690.497 | 414.244 | 399.897 | 384.213 | 479.665 | 372.656 | 402.93 | 335.054 | 500.228 | 336.135 | 411.135 | 241.961 | 408.097 | 284.428 | 376.564 | 219.018 | 424.047 | 289.76 | 468.249 | 274.652 | 627.472 | 318.159 | 543.78 |
Brutowinstmarge
| 0.224 | 0.21 | 0.236 | 0.237 | 0.233 | 0.212 | 0.239 | 0.232 | 0.219 | 0.202 | 0.252 | 0.229 | 0.217 | 0.189 | 0.238 | 0.227 | 0.2 | 0.189 | 0.236 | 0.227 | 0.231 | 0.206 | 0.244 | 0.231 | 0.207 | 0.182 | 0.21 | 0.206 | 0.205 | 0.177 | 0.208 | 0.203 | 0.211 | 0.209 | 0.246 | 0.228 | 0.208 | 0.182 | 0.205 | 0.197 | 0.194 | 0.195 | 0.248 | 0.2 | 0.172 | 0.2 | 0.215 | 0.207 | 0.216 | 0.193 | 0.237 | 0.198 | 0.222 | 0.158 | 0.211 | 0.194 | 0.242 | 0.15 | 0.238 | 0.2 | 0.25 | 0.167 | 0.214 | 0.152 | 0.24 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0.882 | 0 | 3 | 0 | 7 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 18 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 201 | 0 | 0 | 0 | 176 | 0 | 0 | 0 | 162 | 0 | 0 | 0 | 157 | 0 | 0 | 0 | 173 | 0 | 0 | 0 | 135 | 0 | 0 | 0 | 107 | 0 | 0 | 0 | 95 | 0 | 0 | 0 | 112 | 0 | 0 | 0 | 122 | 0 | 0 | 0 | 124 | 0 | 0 | 0 | 128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 493.582 | 0 | 0 | 0 | 427.423 | 0 | 0 | 0 | 397 | 0 | 0 | 0 | 298 | 0 | 0 | 0 | 321 | 0 | 0 | 0 | 342 | 0 | 0 | 0 | 287 | 0 | 0 | 0 | 255 | 0 | 0 | 0 | 237 | 0 | 0 | 0 | 190 | 0 | 0 | 0 | 211 | 0 | 0 | 0 | 178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 697.846 | 823.193 | 694.582 | 625.761 | 625.941 | 707 | 603.423 | 567.487 | 534.267 | 605 | 559 | 490 | 462 | 527.502 | 455 | 464 | 468 | 512 | 494 | 486 | 474 | 496 | 477 | 437 | 424 | 449 | 394 | 391 | 373 | 407 | 350 | 368 | 362 | 378 | 349 | 345 | 349 | 374 | 312 | 329 | 341 | 354 | 335 | 326 | 318 | 339 | 306 | 300 | 299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 37.061 | 8.445 | 11.937 | 14.553 | 1.89 | 12.213 | 2.167 | 2.435 | 28.146 | 6.687 | 2.73 | 6.886 | 3.078 | 21.942 | 4.959 | 1.018 | 2.78 | 11.329 | 5.21 | 1.105 | 5.415 | 4.424 | 3.058 | 0.904 | 3.57 | 6.719 | 0.504 | 1.22 | 3.105 | -8.195 | 1.02 | 0.925 | -29.871 | 4.366 | 18.194 | 2.499 | 8.557 | 9.222 | 3.811 | 2.211 | 5.877 | 10.253 | 3.307 | 0.736 | 0.57 | 8.971 | -0.465 | 0.539 | 20.441 | 1.882 | 1.161 | 8.057 | 8.022 | 10.462 | 28.278 | 37.154 | 33.689 | 34.494 | 36.916 | 0.613 | 2.353 | 1.718 | 0.618 |
Bedrijfskosten
| 697.846 | 823.193 | 694.582 | 625.761 | 625.941 | 707.429 | 604.305 | 567.487 | 537.267 | 605.161 | 559.404 | 489.494 | 462.364 | 528.502 | 454.898 | 464.165 | 467.603 | 512.948 | 493.734 | 485.98 | 474.254 | 496.66 | 476.949 | 436.953 | 423.759 | 449.878 | 394.083 | 390.868 | 373.267 | 407.621 | 349.663 | 367.895 | 361.872 | 378.768 | 349.216 | 344.47 | 349.632 | 374.124 | 311.115 | 329.867 | 340.841 | 354.191 | 335.027 | 325.224 | 318.586 | 339.198 | 305.637 | 299.998 | 299.35 | 313.178 | 295.372 | 296.256 | 271.731 | 315.638 | 288.821 | 276.819 | 281.003 | 307.699 | 286.355 | 309.436 | 305.497 | 306.645 | 298.438 | 326.223 | 324.896 |
Bedrijfsresultaat
| 747.65 | 474.151 | 738.422 | 778.423 | 714.001 | 472.893 | 733.918 | 698.764 | 638.002 | 430.82 | 751.585 | 586.016 | 490.277 | 250.397 | 600.832 | 432.588 | 315.671 | 218.038 | 559.053 | 460.772 | 478.492 | 224.732 | 504.953 | 365.291 | 300.972 | 120.331 | 392.188 | 253.769 | 255.498 | 82.397 | 321.971 | 208.311 | 263.504 | 144.735 | 371.884 | 232.642 | 225.371 | 33.953 | 295.878 | 132.477 | 159.871 | 62.025 | 355.47 | 89.02 | 81.311 | 45.014 | 174.029 | 72.657 | 103.58 | 21.875 | 204.857 | 39.878 | 139.403 | -73.677 | 119.277 | 7.608 | 95.56 | -88.681 | 137.692 | -19.676 | 162.751 | -31.993 | 329.034 | -8.065 | 218.883 |
Bedrijfsresultaat ratio
| 0.116 | 0.077 | 0.121 | 0.131 | 0.124 | 0.085 | 0.131 | 0.128 | 0.119 | 0.084 | 0.144 | 0.125 | 0.111 | 0.061 | 0.136 | 0.11 | 0.081 | 0.056 | 0.125 | 0.111 | 0.116 | 0.064 | 0.126 | 0.105 | 0.086 | 0.038 | 0.105 | 0.081 | 0.083 | 0.03 | 0.1 | 0.073 | 0.089 | 0.058 | 0.127 | 0.092 | 0.082 | 0.015 | 0.1 | 0.057 | 0.062 | 0.029 | 0.128 | 0.043 | 0.035 | 0.023 | 0.078 | 0.04 | 0.055 | 0.013 | 0.097 | 0.024 | 0.075 | -0.048 | 0.062 | 0.005 | 0.061 | -0.061 | 0.077 | -0.014 | 0.087 | -0.019 | 0.112 | -0.004 | 0.097 |
Totaal overige inkomsten en kosten netto
| 0.603 | 15.796 | -55.641 | 6.258 | 9.586 | 11 | 2.664 | 10.233 | -0.003 | -363 | 24 | 4 | 1 | 7.236 | 1.09 | 19.816 | 2.489 | -0.826 | -4.723 | 11.4 | 2.808 | -0.785 | -41.49 | 4.527 | 0.49 | -1.017 | 4.307 | 4.072 | -2.282 | -2.956 | -0.344 | -10.848 | -1.782 | -9.764 | -38.493 | 1.451 | 14.954 | -0.188 | -13.24 | 4.451 | -8.382 | -1 | 0.133 | 6.572 | -0.71 | -2.638 | -3.44 | 4.711 | -5.604 | -3.794 | 12.918 | -3.5 | -4.029 | 3.581 | 0.967 | 5.893 | 22.306 | 29.104 | 28.965 | 30.315 | 29.481 | -3.463 | -1.941 | -2.28 | -3.629 |
Inkomen voor belasting
| 748.253 | 489.947 | 682.781 | 784.681 | 723.587 | 485.599 | 736.582 | 708.997 | 637.999 | 69.321 | 774.264 | 590.812 | 490.831 | 257.633 | 601.921 | 452.405 | 318.16 | 217.212 | 554.33 | 472.172 | 481.301 | 223.947 | 463.464 | 369.818 | 301.462 | 119.314 | 396.495 | 257.841 | 253.217 | 79.441 | 321.627 | 197.462 | 261.723 | 134.972 | 333.392 | 234.092 | 240.327 | 33.765 | 282.638 | 136.928 | 151.49 | 61.026 | 355.603 | 95.592 | 80.601 | 42.377 | 170.588 | 77.369 | 97.976 | 18.082 | 217.774 | 36.379 | 135.375 | -70.096 | 120.243 | 13.502 | 117.867 | -59.577 | 166.657 | 10.639 | 192.233 | -35.456 | 327.093 | -10.344 | 215.255 |
Inkomen voor belasting ratio
| 0.116 | 0.079 | 0.112 | 0.132 | 0.126 | 0.087 | 0.131 | 0.13 | 0.119 | 0.014 | 0.149 | 0.126 | 0.112 | 0.063 | 0.136 | 0.115 | 0.081 | 0.056 | 0.124 | 0.113 | 0.117 | 0.064 | 0.115 | 0.106 | 0.086 | 0.038 | 0.106 | 0.082 | 0.082 | 0.029 | 0.099 | 0.07 | 0.088 | 0.054 | 0.114 | 0.093 | 0.087 | 0.015 | 0.095 | 0.058 | 0.059 | 0.029 | 0.128 | 0.046 | 0.035 | 0.022 | 0.077 | 0.043 | 0.052 | 0.01 | 0.103 | 0.021 | 0.073 | -0.046 | 0.062 | 0.009 | 0.076 | -0.041 | 0.094 | 0.007 | 0.103 | -0.022 | 0.111 | -0.005 | 0.095 |
Belastingkosten
| 198.828 | 136.524 | 188.218 | 207.537 | 192.068 | 116.42 | 98.791 | 222.158 | 201.765 | 26.069 | 198.513 | 185.02 | 153.963 | 81.975 | 186.143 | 142.07 | 100.593 | 69.585 | 120.73 | 148.675 | 151.564 | 71.669 | 79.535 | 117.593 | 96.043 | 39.347 | 142.953 | 76.533 | 74.963 | 25.778 | 95.582 | 59.559 | 77.985 | 41.926 | 114.565 | 74.955 | 77.218 | 12.377 | 81.669 | 47.965 | 69.802 | 23.032 | 117.193 | 40.574 | 20.52 | 23.309 | 45.569 | 45.362 | 29.839 | 17.096 | 85.045 | 32.688 | 40.792 | -9.285 | 39.04 | 20.153 | 32.888 | -4.518 | 59.529 | 20.008 | 60.758 | 6.211 | 117.935 | 4.715 | 78.077 |
Nettowinst
| 548.051 | 352.459 | 494.783 | 575.93 | 530.691 | 367.978 | 638.073 | 485.707 | 435.294 | 42.485 | 575.378 | 405.513 | 335.995 | 175.241 | 415.095 | 309.856 | 216.859 | 147.421 | 433.487 | 323.007 | 329.383 | 151.689 | 383.328 | 252.71 | 204.924 | 79.384 | 252.808 | 181.784 | 178.098 | 53.798 | 225.418 | 138.126 | 183.973 | 93.532 | 218.59 | 159.475 | 163.731 | 20.848 | 199.915 | 88.579 | 82.069 | 38.48 | 238.395 | 55.913 | 59.786 | 20.11 | 125.69 | 32.008 | 68.136 | 0.986 | 132.728 | 3.692 | 94.582 | -60.811 | 81.203 | -6.651 | 84.978 | -55.059 | 107.128 | -9.369 | 131.474 | -41.668 | 209.158 | -15.06 | 137.178 |
Nettowinstmarge
| 0.085 | 0.057 | 0.081 | 0.097 | 0.092 | 0.066 | 0.114 | 0.089 | 0.081 | 0.008 | 0.111 | 0.086 | 0.076 | 0.043 | 0.094 | 0.078 | 0.055 | 0.038 | 0.097 | 0.077 | 0.08 | 0.043 | 0.095 | 0.073 | 0.058 | 0.025 | 0.068 | 0.058 | 0.058 | 0.019 | 0.07 | 0.049 | 0.062 | 0.037 | 0.075 | 0.063 | 0.059 | 0.009 | 0.067 | 0.038 | 0.032 | 0.018 | 0.086 | 0.027 | 0.026 | 0.01 | 0.056 | 0.018 | 0.036 | 0.001 | 0.063 | 0.002 | 0.051 | -0.04 | 0.042 | -0.005 | 0.055 | -0.038 | 0.06 | -0.006 | 0.07 | -0.025 | 0.071 | -0.007 | 0.061 |
WPA (Winst Per Aandeel)
| 33.04 | 21.18 | 29.6 | 34.45 | 31.75 | 22.01 | 38.17 | 29.06 | 52.08 | 5.08 | 68.85 | 48.51 | 40.2 | 20.97 | 49.66 | 37.07 | 25.95 | 17.64 | 51.86 | 38.65 | 39.41 | 18.15 | 45.86 | 30.24 | 24.52 | 9.5 | 30.25 | 21.75 | 21.31 | 6.44 | 26.97 | 16.53 | 22.01 | 11.19 | 26.15 | 19.08 | 19.59 | 2.49 | 23.92 | 10.6 | 9.82 | 4.6 | 28.52 | 6.69 | 7.15 | 2.41 | 15.04 | 3.83 | 8.15 | 0.12 | 15.88 | 0.44 | 11.31 | -7.27 | 9.71 | -0.8 | 10.17 | -6.59 | 12.81 | -1.12 | 15.73 | -4.98 | 25.02 | -1.8 | 16.41 |
Verwaterde WPA
| 33.04 | 21.18 | 29.6 | 34.45 | 31.75 | 22.01 | 38.17 | 29.06 | 52.08 | 5.08 | 68.84 | 48.51 | 40.2 | 20.97 | 49.66 | 37.07 | 25.95 | 17.64 | 51.86 | 38.65 | 39.41 | 18.15 | 45.86 | 30.24 | 24.52 | 9.5 | 30.25 | 21.75 | 21.31 | 6.44 | 26.97 | 16.53 | 22.01 | 11.19 | 26.15 | 19.08 | 19.59 | 2.49 | 23.92 | 10.6 | 9.82 | 4.6 | 28.52 | 6.69 | 7.15 | 2.41 | 15.04 | 3.83 | 8.15 | 0.12 | 15.88 | 0.44 | 11.31 | -7.27 | 9.71 | -0.8 | 10.17 | -6.59 | 12.81 | -1.12 | 15.73 | -4.98 | 25.02 | -1.8 | 16.41 |
EBITDA
| 802.331 | 518.485 | 783.587 | 823.826 | 725.944 | 487.448 | 738.925 | 711.037 | 640.175 | 433.586 | 779.884 | 592.838 | 493.013 | 257.423 | 604.059 | 454.65 | 320.636 | 219.186 | 561.978 | 474.395 | 483.705 | 225.957 | 510.533 | 372.121 | 304.037 | 121.35 | 399.083 | 260.489 | 256.006 | 83.617 | 325.079 | 200.118 | 264.527 | 145.66 | 342.056 | 237.009 | 243.594 | 36.454 | 304.456 | 141.703 | 163.702 | 64.24 | 361.369 | 99.276 | 84.638 | 45.753 | 174.618 | 81.631 | 103.129 | 22.416 | 225.311 | 41.763 | 140.58 | -65.616 | 152.207 | 45.595 | 151.816 | -24.087 | 201.113 | 43.719 | 229.014 | -1.841 | 364.27 | 26.235 | 219.579 |
EBITDA ratio
| 0.124 | 0.084 | 0.129 | 0.139 | 0.126 | 0.088 | 0.132 | 0.13 | 0.119 | 0.085 | 0.15 | 0.126 | 0.112 | 0.063 | 0.136 | 0.115 | 0.082 | 0.057 | 0.126 | 0.114 | 0.117 | 0.064 | 0.127 | 0.107 | 0.087 | 0.039 | 0.107 | 0.083 | 0.083 | 0.03 | 0.101 | 0.07 | 0.089 | 0.058 | 0.117 | 0.094 | 0.088 | 0.016 | 0.103 | 0.061 | 0.063 | 0.03 | 0.13 | 0.048 | 0.036 | 0.024 | 0.078 | 0.045 | 0.055 | 0.013 | 0.107 | 0.025 | 0.076 | -0.043 | 0.079 | 0.031 | 0.098 | -0.016 | 0.113 | 0.03 | 0.122 | -0.001 | 0.124 | 0.013 | 0.097 |