GMO Payment Gateway, Inc.
TSE:3769.T
8632 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||
Vlottende activa: | |||||||||||||||||||
Liquide middelen & kasequivalenten
| 133,658.153 | 113,967.93 | 104,523.965 | 95,830.807 | 52,013.447 | 42,033.124 | 27,623.466 | 25,231.522 | 30,152.63 | 20,386.175 | 18,393.932 | 12,774.22 | 11,959.99 | 9,930.332 | 6,857.03 | 5,315.596 | 4,569.858 | 2,546.069 | 2,341.17 |
Kortetermijnbeleggingen
| 650.307 | 12,917.18 | 455.403 | 1,163.608 | 165.584 | 706.745 | -332.929 | -240.282 | -226.762 | -158.842 | -165.336 | -8.827 | -9.757 | -36.102 | -49.534 | -6.704 | -9.49 | -3.45 | -3.747 |
Liquide middelen en kortetermijnbeleggingen
| 134,308.46 | 126,885.11 | 104,979.368 | 96,994.415 | 52,179.031 | 42,739.869 | 27,623.466 | 25,231.522 | 30,152.63 | 20,386.175 | 18,393.932 | 12,774.22 | 11,959.99 | 9,930.332 | 6,857.03 | 5,315.596 | 4,569.858 | 2,546.069 | 2,341.17 |
Nettovorderingen
| 121,036.074 | 115,218.656 | 82,523.182 | 70,407.186 | 67,726.367 | 58,222.64 | 45,590.019 | 19,766.802 | 8,159.841 | 2,090.98 | 1,283.883 | 1,041.808 | 825.07 | 664.076 | 552.952 | 475.308 | 442.966 | 316.113 | 253.108 |
Voorraad
| 2,405.04 | 1,532.298 | 1,664.548 | 1,440.999 | 207.28 | 64.537 | 94.477 | 39.349 | 1.679 | 2.696 | 0.766 | 0.665 | 0.258 | 0.154 | 0.091 | 0.233 | 0.217 | 0.305 | 0.275 |
Overige vlottende activa
| 717.721 | 620.926 | 335.986 | 537.333 | 956.403 | 1,205.272 | -960.431 | 511.489 | 155.342 | -3.832 | -7.641 | -9.232 | -21.966 | -14.324 | -12.854 | -9.111 | 47.315 | 896.289 | -3.474 |
Totaal vlottende activa
| 258,467.295 | 244,256.99 | 189,503.084 | 169,379.933 | 121,069.081 | 102,232.318 | 72,347.531 | 45,549.162 | 38,469.492 | 22,476.019 | 19,670.94 | 13,807.461 | 12,763.352 | 10,580.238 | 7,397.219 | 5,782.026 | 5,060.356 | 3,758.776 | 2,591.079 |
Niet-vlottende activa: | |||||||||||||||||||
Materiële vaste activa, netto
| 3,353.504 | 3,542.38 | 3,948.522 | 3,714.793 | 517.509 | 450.918 | 399.588 | 352.28 | 215.497 | 231.947 | 262.92 | 216.008 | 99.738 | 113.674 | 89.291 | 90.516 | 128.411 | 90.536 | 29.524 |
Goodwill
| 1,256.097 | 1,256.097 | 1,256.097 | 1,162.82 | 1,162.82 | 1,697.315 | 1,619.708 | 2,271.697 | 24.707 | 30.694 | 41.423 | 52.151 | 62.88 | 73.609 | 40.311 | 42.912 | 45.513 | 48.114 | 50.715 |
Immateriële activa
| 8,054.228 | 5,686 | 4,265 | 3,692 | 3,197 | 3,237 | 2,885.923 | 1,426.518 | 910.104 | 733.775 | 627.189 | 436.13 | 374.186 | 384.812 | 378.707 | 343.431 | 263.762 | 160.753 | 62.304 |
Goodwill en immateriële activa
| 9,310.325 | 6,942.428 | 5,521.782 | 4,854.253 | 4,359.129 | 4,934.688 | 4,505.631 | 3,698.215 | 934.811 | 764.469 | 668.612 | 488.281 | 437.066 | 458.421 | 419.018 | 386.343 | 309.275 | 208.867 | 113.019 |
Langetermijnbeleggingen
| 15,159.627 | 786.919 | 10,144.186 | 9,289.091 | 7,639.197 | 7,676.102 | 5,776.799 | 5,003.814 | 2,146 | 1,087.53 | 634.807 | 145.234 | 99.683 | 112.127 | 128.486 | 97.341 | 173.557 | 106.45 | 63.747 |
Belastingvorderingen
| 1,700.228 | 1,342.57 | 1,529.043 | 1,530.494 | 1,124.014 | 833.886 | 16.848 | 87.629 | 64.863 | 51.384 | 59.248 | 48.799 | 55.054 | 50.663 | 25.851 | 39.72 | 38.905 | 84.887 | 111.148 |
Overige niet-vlottende activa
| 4,355.838 | 16,535.892 | 4,809.275 | 3,254.058 | 5,281.669 | 731.045 | 79.2 | 80.437 | 1.069 | 1.705 | 1.706 | 128.9 | 89.226 | 93.438 | 87.687 | 87.685 | 83.066 | 74.593 | 15.198 |
Totaal niet-vlottende activa
| 33,879.522 | 29,150.189 | 25,952.808 | 22,642.689 | 18,921.518 | 14,626.639 | 10,778.066 | 9,222.375 | 3,362.24 | 2,137.035 | 1,627.293 | 1,027.222 | 780.767 | 828.323 | 750.333 | 701.605 | 733.214 | 565.333 | 332.636 |
Totaal activa
| 292,346.818 | 273,407.179 | 215,455.892 | 192,022.622 | 139,990.599 | 116,858.957 | 83,125.601 | 54,771.544 | 41,831.736 | 24,613.058 | 21,298.239 | 14,834.683 | 13,544.119 | 11,408.561 | 8,147.552 | 6,483.631 | 5,793.57 | 4,324.11 | 2,923.716 |
Passiva en Eigen Vermogen: | |||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||
Crediteuren
| 6,555.211 | 5,595.583 | 5,230.945 | 4,296.647 | 4,688.856 | 4,663.264 | 3,521.081 | 2,726.492 | 985.85 | 229.278 | 188.761 | 316.314 | 211.66 | 177.491 | 135.377 | 108.924 | 104.836 | 94.798 | 107.514 |
Kortlopende schulden
| 20,395 | 17,000 | 15,138.42 | 18,800.4 | 15,800.4 | 4,101.4 | 74.918 | 64.846 | 45.267 | 41.747 | 34.09 | 20.627 | 4.981 | 4.872 | 4.765 | 0 | 0 | 0 | 0 |
Belastingschulden
| 7,888.647 | 4,916.655 | 2,602.652 | 2,491.098 | 1,569.616 | 1,530.203 | 2,404.929 | 980.249 | 868.652 | 816.003 | 543.262 | 434.897 | 453.337 | 356.583 | 282.898 | 218.713 | 159.948 | 212.925 | 53.862 |
Uitgestelde opbrengsten
| 33,969.408 | 0 | 24,088.469 | 22,629.822 | 18,192.893 | 1,530.203 | 15,934.988 | 4,815.736 | 3,226.801 | 1,758.396 | 971.941 | 597.985 | 658.634 | 477.608 | 353.135 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 87,926.892 | 114,712.659 | 80,423.103 | 83,655.123 | 46,805.828 | 52,912.063 | 32,363.56 | 24,016.933 | 19,335.766 | 14,549.637 | 13,610.196 | 8,111.745 | 7,748.616 | 6,539.492 | 3,969.878 | 3,168.859 | 2,840.904 | 1,627.491 | 689.279 |
Totaal kortlopende verplichtingen
| 163,290.369 | 147,820.48 | 132,714.534 | 136,169.737 | 91,746.449 | 69,400.397 | 57,820.557 | 35,330.748 | 25,448.186 | 17,624.339 | 15,537.011 | 9,797.882 | 9,288.888 | 7,733.537 | 4,881.43 | 3,605.42 | 3,210.524 | 2,030.012 | 958.169 |
Langlopende verplichtingen: | |||||||||||||||||||
Langetermijnschulden
| 28,718.73 | 25,678.403 | 19,613.722 | 16,946.05 | 18,144.348 | 18,876.029 | 3,157.575 | 115.984 | 67.06 | 97.084 | 90.756 | 58.29 | 9.104 | 14.086 | 18.958 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 2,259.448 | 0 | 3,019.659 | 3,274.181 | 259.211 | 249.278 | -230.045 | -254.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,221.695 | 5,642.475 | 78.148 | 54.17 | 85.604 | 205.749 | 230.045 | 254.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 2,051.734 | 5,005.171 | 2,209.45 | 2,124.97 | 2,215.69 | 2,107.487 | 461.28 | 216.643 | 130.141 | 76.257 | 36.654 | 5.585 | 3.381 | 1.501 | 0.002 | 3.65 | 3.65 | 20.954 | 0 |
Totaal niet-vlottende verplichtingen
| 34,251.607 | 36,326.049 | 24,920.979 | 22,399.371 | 20,704.853 | 21,438.543 | 3,618.855 | 332.627 | 197.201 | 173.341 | 127.41 | 63.875 | 12.485 | 15.587 | 18.96 | 3.65 | 3.65 | 20.954 | 0 |
Totaal passiva
| 197,541.976 | 184,146.529 | 157,635.513 | 158,569.108 | 112,451.302 | 90,838.94 | 61,439.412 | 35,663.375 | 25,645.387 | 17,797.68 | 15,664.421 | 9,861.757 | 9,301.373 | 7,749.124 | 4,900.39 | 3,609.07 | 3,214.174 | 2,050.966 | 958.169 |
Eigen vermogen: | |||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 144.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 13,323.135 | 13,323.135 | 13,323.135 | 4,712.9 | 4,712.9 | 4,712.9 | 4,712.9 | 4,712.9 | 4,711.021 | 708.118 | 696.111 | 680.203 | 660.991 | 655.816 | 655.816 | 655.241 | 655.241 | 649.491 | 647.843 |
Ingehouden winsten
| 50,768.961 | 49,424.496 | 26,546.151 | 20,725.465 | 15,884.444 | 12,875.446 | 10,837.387 | 8,893.549 | 6,651.114 | 5,315.707 | 4,222.226 | 3,340.225 | 2,644.597 | 2,081.472 | 1,675.57 | 1,301.468 | 989.441 | 718.739 | 414.437 |
Overige gereserveerde algehele resultaten
| 14,088.034 | 10,255.198 | 1,937.174 | 1,769.56 | 1,231.653 | 1,941.303 | 613.766 | -144.1 | 118 | 84 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 14,094.206 | 14,120.031 | 14,039.486 | 4,526.22 | 4,665.636 | 5,266.557 | 4,430.015 | 4,555.376 | 4,706.214 | 704.597 | 693.481 | 952.498 | 937.158 | 922.149 | 915.776 | 917.852 | 934.714 | 904.914 | 903.267 |
Totaal eigen vermogen van aandeelhouders
| 92,274.336 | 87,122.86 | 55,845.946 | 31,734.145 | 26,494.633 | 24,796.206 | 20,594.068 | 18,161.825 | 16,186.349 | 6,812.422 | 5,633.818 | 4,972.926 | 4,242.746 | 3,659.437 | 3,247.162 | 2,874.561 | 2,579.396 | 2,273.144 | 1,965.547 |
Totaal eigen vermogen
| 94,804.842 | 89,260.65 | 57,820.379 | 33,453.514 | 27,539.297 | 26,020.017 | 21,686.189 | 19,108.169 | 16,186.349 | 6,815.378 | 5,633.818 | 4,972.926 | 4,242.746 | 3,659.437 | 3,247.162 | 2,874.561 | 2,579.396 | 2,273.144 | 1,965.547 |
Totaal passiva en aandeelhoudersvermogen
| 292,346.818 | 273,407.179 | 215,455.892 | 192,022.622 | 139,990.599 | 116,858.957 | 83,125.601 | 54,771.544 | 41,831.736 | 24,613.058 | 21,298.239 | 14,834.683 | 13,544.119 | 11,408.561 | 8,147.552 | 6,483.631 | 5,793.57 | 4,324.11 | 2,923.716 |