GungHo Online Entertainment, Inc.

TSE:3765.T

2967.5 (JPY) • At close May 9, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 99,59895,57497,371135,724109,647133,753134,173122,633125,950113,730115,965110,299115,008111,793112,579102,743102,72589,71884,95579,42786,22582,78679,41479,06674,32263,04962,08856,37756,03146,42444,61336,37533,87625,72695,81385,62981,04568,49171,661128,688132,099115,73773,14548,07864,84473,90247,03623,28011,243.4167,671.5466,684.2316,571.0096,287.9545,991.4116,755.9276,778.5836,464.7547,328.217,182.3776,766.4125,122.0997,318.386,998.0126,508.24
Kortetermijnbeleggingen 5,0184,5424,7434,38430,3863,8801,9412,2341,2582,1722,1481,5781,4551,32861166207593315312824501,3974423941451,5851,8961,9493,0791,3261,3521,3021,2451,0151,1201,3881,3541,035760543520500486497455428423406.046374.197337.284354.734161.705637.169399.043418.001398.658426.369415.6111,116.8012,221.772000
Liquide middelen en kortetermijnbeleggingen 104,616100,116102,114140,108140,033137,633136,114124,867127,208115,902118,113111,877116,463113,121113,190103,405102,72590,47785,28679,95886,50783,23680,81179,50874,71663,19463,67358,27357,98049,50345,93937,72735,17826,97196,82886,74982,43369,84572,696129,448132,642116,25773,64548,56465,34174,35747,46423,70311,649.4628,045.7437,021.5156,925.7436,449.6596,628.587,154.977,196.5846,863.4127,754.5797,597.9887,883.2137,343.8717,318.386,998.0126,508.24
Nettovorderingen 13,45610,704011,91713,31013,77716,80012,38112,95312,9248,7029,0549,54111,80511,10313,6779,7469,96210,0168,3236,7608,9749,82514,19711,7368,5748,4319,74610,6798,84210,51810,4629,0386,5569,4179,23614,99213,60712,06518,13616,03412,78616,99716,93118,55613,09517,03312,4927,134000000000000000
Voorraad 1600023312373213532073027119521071117182901574693902670396333280178148110618679583911102140137969374991651329858123.95561.54954.82729.327215.091540.559381.125229.512127.67134.06889.25191.55120.912119737.465703.218
Overige vlottende activa 2,7873,06916,4453,5672,6012,5581,7462,2071,6141,6241,5451,5901,4351,6052,0011,7331,5321,6611,9301,9711,5271,7631,5071,5131,8541,8261,6281,3782,0761,4471,6731,4712,8812,1252,3661,9351,9771,2401,8951,7262,1331,6742,2141,4123,3342,7652,1281,3088162,946.7532,532.4922,200.5011,914.8411,582.1851,607.8571,380.4851,657.9021,487.3661,380.2411,409.7951,817.8311,746.4221,706.3951,614.205
Totaal vlottende activa 120,875113,889118,559155,592155,967154,280154,697139,487141,788130,503128,567122,823127,510126,726126,504118,886114,120102,28297,32290,40994,84094,06692,23395,24488,37673,99074,06569,67770,91359,94058,24049,72147,18335,731108,66997,95999,41384,79486,796149,447150,905130,81092,93067,00687,39690,34966,72337,56119,722.36111,054.0459,608.8349,155.5718,579.5918,751.3249,143.9528,806.5818,648.9859,276.0139,067.489,384.5589,282.6149,183.8029,441.8728,825.663
Niet-vlottende activa:
Materiële vaste activa, netto 1,3269011,0261,1141,2401,3471,1318909921,1341,2591,1621,2111,0289688798107388068667467476896513254184754655225766657468149131,067509256271322349405368389372420454497504509.642550.399588.176434.323378.631237.687259.968257.552235.899238.836241.032266.241289.853262.742340.944375.507
Goodwill 00000000000000000000000000000000000001,2661,3691,4191,49314248297347577636706331.826424.522460.516516.766530.092360.396439.992466.704861.5280000000
Immateriële activa 7484364584835023413563794204544833793903984211,4581,3844,1474,6274,0883,6783,8073,5072,7312,0771,7941,8561,7531,6421,2058801,4432,3972,9733,6773,8023,5973,4553,4493,2962,9912,4352,4182,3212,2882,8052,9492,8512,746.1493,194.9133,385.2793,650.2973,436.0962,993.4573,339.5523,327.1752,741.5171,664.2331,544.4921,562.7981,522.4291,635.6653,409.1353,947.753
Goodwill en immateriële activa 7484364584835023413563794204544833793903984211,4581,3844,1474,6274,0883,6783,8073,5072,7312,0771,7941,8561,7531,6421,2058801,4432,3972,9733,6773,8023,5974,7214,8184,7154,4842,4492,6662,6182,6353,3823,5853,5573,077.9753,619.4353,845.7954,167.0633,966.1883,353.8533,779.5443,793.8793,603.0451,664.2331,544.4921,562.7981,522.4291,635.6653,409.1353,947.753
Langetermijnbeleggingen 00010,3902-3,862-1,923-2,042-1,120-2,035-2,016-1,459-1,393-1,269-552-60355-703-260-459-210-378-1,326-368-320-70-1,512-1,788-1,468-2,743-992-1,017-9531233774042321,2821,6661,8872,0862,41328,84629,62331,065142110175147.291-364.253-269.266-272.733-79.487-514.447-284.295-300.263-27.728-88.624-75.374-627.248-1,706.364000
Belastingvorderingen 000-10,3905,6045,4155,4385,3225,3662,7502,8912,7622,5572,2272,6022,4842,8762,3222,6012,4642,6692,1932,1602,2142,1831,7151,7351,6581,6911,3971,4971,0971,1169816776215025645755316521,3931,3241,3341,3001,3301,2321,801974.413596.608601.065631.799592.7188.93910.28410.3139.832640.1555.5941,239.39110.274000
Overige niet-vlottende activa 52,51551,09750,69010,3934,7308,7426,6315,9064,7615,4305,4394,7444,6534,3503,6413,7153,0103,9643,4503,5783,2823,6174,4523,4263,3893,3344,7664,8394,7685,9774,1874,4034,4734,5934,2664,4474,0774,0893,0632,7602,54702,8872,5492,5741,774705699653.4571,133.2281,079.9761,113.034763.354953.247903.499920.388875.626431.157432.73491.8612,650.6881,701.0422,078.3252,105.596
Totaal niet-vlottende activa 54,58952,43452,17411,99012,07811,98311,63310,45510,4197,7338,0567,5887,4186,7347,0807,9338,13510,46811,22410,53710,1659,9869,4828,6547,6547,1917,3206,9277,1556,4126,2376,6727,8479,58310,0649,7838,66410,92710,44410,24210,1746,62336,11236,49637,9947,0826,1296,7365,362.7785,535.4175,845.7466,073.4865,621.4044,039.2794,6694,681.8694,696.6742,885.7022,698.4742,933.0432,766.883,599.4495,828.4046,428.856
Totaal activa 175,464166,323170,735167,582168,045166,265166,329149,941152,208138,237136,626130,415134,930133,461133,587126,821122,257112,751108,549100,948105,008104,055101,718103,90096,03281,18481,38676,60778,07066,35564,48056,39655,03245,315118,735107,745108,07895,72397,243159,691161,081137,436129,045103,503125,39097,43372,85344,29925,085.1416,589.46215,454.5815,229.05714,200.99512,790.60313,812.95213,488.4513,345.65912,161.71511,765.95412,317.60112,049.49412,783.25115,270.27615,254.519
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 5,8614,9805,3315,9315,6167,74010,6266,0017,1364,7283,9353,5083,1564,6653,5434,7733,7974,7223,5983,5493,3033,9173,5747,6576,7251,8422,5543,2964,2301,1141,3341,023561348467354406455494455579426344562528352417336354195.368237.872273.823310.764198.501223.231176.384319.077249.483213.937181.446206.235203.948245.619248.308
Kortlopende schulden 00000268304228181196197213193197183197198212218185125138169187159177145138346333343418999942-8,641-3,767-9,208-3,674-14,298-6,859-19,148-10,367-19,362-8,953-37,042-27,308173208180202.905272.771200.321146.854174.8183.2204.1524.55703.65857.7761.198841.6540.1579.252508.42
Belastingschulden 004,1102,9632,9131,9054,0362,4142,7171,0864,0382,8075,5423,2605,4733,3734,9731,4993,5381,6434,0863,1325,7113,6634,4271,5083,7922,0394,7072,6566,1502,9096,9483,2309,5934,73610,2094,72815,4198,00819,61210,43119,4529,04837,13527,39218,8247,7242,276.133536.989535.516540.052536.355540.382535.228520.237553.926534.714547.573527.22538.465571.71558.093549.008
Uitgestelde opbrengsten 00003,9881,9534,0600004,0492,8295,5533,2815,4833,3924,9821,5183,5471,6594,0943,1485,7193,6784,4341,5233,7992,0524,7132,6706,1572,9216,9543,2429,5994,75310,2214,75415,4328,03219,62310,45419,4589,05937,14127,40318,8437,7412,283.595545.883558.704566.053545.783554.147558.512532.871557.304547.414571.373540.82542.765588.91587.293565.608
Overige kortlopende verplichtingen 13,5929,8688,9977,9264,9767,8548,0367,8437,8906,8576,6567,6776,0025,2814,9716,5537,2326,0685,7165,6975,8137,0305,8345,8935,4634,6845,3295,3484,8143,4423,7905,6404,3143,679-5,3311,101-4,784-8-9,728-1,444-11,823-4,180-13,988-4,271-28,172-21,8444,1362,6592,129.0541,313.6861,694.5491,856.4691,637.1331,427.8751,642.0031,493.9531,571.6021,334.6231,416.0731,482.4881,671.1141,900.0131,429.2481,416.212
Totaal kortlopende verplichtingen 19,45314,84818,43816,82017,49317,76723,00216,48617,92412,86714,82614,20514,89313,40314,17014,89616,20012,50113,07011,07413,32714,21715,28817,40016,7748,21111,82010,82114,0977,54511,6179,99012,8228,19915,28611,93017,06511,00922,75116,22428,46617,21825,36214,50446,73133,39823,55010,9274,939.1872,248.9482,740.7082,870.6652,631.1062,341.5582,583.6622,394.6742,969.1552,822.473,035.2832,952.3523,257.4143,215.7712,812.2122,721.948
Langlopende verplichtingen:
Langetermijnschulden 1,27700025650154138230834031835831535036736441630226417514810413316213215913012515411113910012387621051581982572771,009782803825788782803826153.437178.117200.687202.838243.1560000149.9166.6166.624.75501.75601.8676.8
Uitgestelde opbrengsten niet-vlottend 000000000000-25000000000000000000000000000000000308283275296.587236.578201.24215.269181.407195.776258.532277.702266.209285.517285.582324.358329.726335.163381.899363.838
Uitgestelde belastingverplichtingen niet-vlottend 0000000000002500000000000000000000000000000000070775072.59674.71481.36385.57481.719000059.80159.34660.04358.74116.886114.133103.072
Overige niet-vlottende verplichtingen 1,2011,0401,0201,0348001,1651,1471,0721,1449711,0369891,0509939588579141,1688118187688631,0151,1121,0161,1171,2191,2581,4071,2791,3861,0841,1031,0161,078616499467445534403413399384443510501506231.702286.125335.916289.22268.811252.971340.48533.825627.552640.377815.443992.2941,161.9451,350.3184,010.8764,184.649
Totaal niet-vlottende verplichtingen 2,4781,0401,0201,0341,0561,6661,6881,4541,4521,3111,3541,3471,3651,3431,3251,2211,3301,4701,0759939169671,1481,2741,1481,2761,3491,3831,5611,3901,5251,1841,2261,1031,1407216576657028111,4121,1951,2021,2091,2311,3621,3811,382754.322775.534819.206792.901775.093448.747599.012811.527893.7611,135.5951,326.9711,543.2951,575.1612,304.1175,108.7085,328.359
Totaal passiva 21,93115,88819,45817,85418,54919,43324,69017,94019,37614,17816,18015,55216,25814,74615,49516,11717,53013,97114,14512,06714,24315,18416,43618,67417,9229,48713,16912,20415,6588,93513,14211,17414,0489,30216,42612,65117,72211,67423,45317,03529,87818,41326,56415,71347,96234,76024,93112,3095,693.5093,024.4823,559.9143,663.5663,406.1992,790.3053,182.6743,206.2013,862.9163,958.0654,362.2544,495.6474,832.5755,519.8887,920.928,050.307
Eigen vermogen:
Preferente aandelen 00000000000000076,818000000000000000000000000000003445736270000000000000000
Gewone aandelen 5,3385,3385,3385,3385,3385,3385,3385,3385,3385,3385,3385,3385,3385,3385,3385,3385,3385,3385,3385,3385,3385,3385,3385,3385,3385,3385,3385,3385,3385,3385,3385,3385,3385,3385,3385,3385,3385,3385,3385,3385,3385,3385,3385,3385,3385,3385,3375,3375,332.5045,331.9445,331.3845,331.3845,331.3845,331.3845,331.3845,331.3845,331.3845,329.9845,325.5045,324.9445,320.0445,319.7645,319.7645,319.764
Ingehouden winsten 195,670194,193192,324200,621198,415195,644192,160187,135195,829189,747185,496181,634181,675189,806184,563178,055173,321168,475164,933160,358159,046157,706154,247149,394143,051137,066134,077130,528128,609124,151118,246112,288108,346103,601132,427124,817119,937113,756102,805132,099120,414108,09190,46875,43861,25549,10334,66518,8086,486.6991,094.332-642.697-1,495.327-1,723.264-2,122.211-2,479.658-2,851.902-3,381.015-3,890.855-4,619.362-5,031.092-5,317.311-5,165.751-5,203.617-4,860.566
Overige gereserveerde algehele resultaten 3,1512,80003,7022,6903,1452,8731,7711,8829251,7971,4001,0708421,212-76,8181,009511432259581323548638738732735807759581520451265131462242851375403804621881,2531,6062,461-344-573-6270000000000000000
Overige totale aandeelhoudersvermogen -75,383-75,417-70,430-82,542-77,679-74,551-77,696-77,690-84,670-84,684-84,677-84,671-79,685-87,151-82,163-235,792-82,159-82,131-82,126-82,137-79,191-79,172-79,231-74,457-74,540-74,540-74,640-74,640-74,644-74,644-74,661-74,661-74,661-74,661-36,845-36,845-36,845-36,843-36,3042,6912,6912,6912,6912,6917,9315,4975,4965,4974,612.7973,995.023,954.1064,178.183,864.9963,753.6924,323.1254,339.5324,257.1154,228.2194,216.5344,736.6224,525.3494,386.8644,492.6464,163.217
Totaal eigen vermogen van aandeelhouders 128,776126,914127,232127,119128,764126,431122,675116,554118,379111,326107,954103,701108,398108,835108,950102,34397,50992,19288,57783,81885,77384,19480,90180,91274,58668,59465,51062,03260,06255,42649,44343,41639,28834,409100,96693,53488,71582,38871,839140,508128,905116,30899,75085,07374,52459,59444,92529,01516,433.05410,421.2968,642.7938,014.2377,473.1166,962.8657,174.8516,819.0146,207.4845,667.3484,922.6765,030.4744,528.0824,540.8774,608.7934,622.415
Totaal eigen vermogen 153,535150,435151,275149,725149,495146,830141,639132,001132,832124,059120,443114,860118,670118,714118,089110,702104,72598,77894,40388,88090,76488,87085,28085,22478,10871,69568,21664,40162,41057,41951,33745,22140,98436,013102,31095,09490,35484,04873,789142,654131,202119,023102,48087,78877,42662,67147,92031,98919,391.63113,564.9811,894.66611,565.49110,794.79610,000.29810,630.27810,282.2499,482.7438,203.657,403.77,821.9547,216.9197,263.3637,349.3567,204.212
Totaal passiva en aandeelhoudersvermogen 175,464166,323146,690167,579168,044145,864166,329149,941152,208138,237124,134119,253124,656123,581124,445118,460115,039106,163102,72295,885100,01699,37897,33799,58692,50878,08178,67974,23675,72064,36162,58554,59055,03245,315117,392107,745106,43794,06295,292157,543158,783137,436126,314100,786122,48694,35469,85641,32425,085.1416,589.46215,454.5815,229.05714,200.99512,790.60313,812.95213,488.4513,345.65912,161.71511,765.95412,317.60112,049.49412,783.25115,270.27615,254.519