TechMatrix Corporation
TSE:3762.T
2323 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 726 | 1,195.709 | 932.836 | 1,363.755 | 910.457 | 2,258.73 | 893.412 | 1,004.982 | 909.541 | 1,313.521 | 804.792 | 951.381 | 648.341 | 853.948 | 872.269 | 713.812 | 966.214 | 505 | 487 | 502 | 369 | 515 | 370 | 372 | 213 | 625 | 236 | 299 | 148 | 400 | 229 | 312 | 77 | 382 | 151 | 271 | 25 | 349 | 24 | 168 | 43 | 319 | 74 | 218 | 182 | 166 | 174 | 238 | 404.34 | 39.469 | 192.237 | -25.114 | 545.032 | -18.797 | 225.493 | -12.464 | 373.688 |
Afschrijvingen & Amortisatie
| 0 | 595.171 | 580.438 | 570.519 | 549.406 | 528.488 | 631.656 | 678.697 | 547.965 | 556.436 | 471.298 | 466.204 | 465.058 | 453.14 | 757.439 | 99.442 | 425.296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 182.598 | 150.891 | 141.558 | 137.626 | 145.275 | 139.493 | 130.436 | 124.96 | 127.322 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 9,281.982 | -6,838.085 | -424.876 | 965.367 | 424.117 | -674.574 | -416.472 | 2,579.018 | 87.388 | -218.962 | -457.593 | 734.333 | 653.043 | -1,209.395 | -549.556 | 773.629 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -352.729 | -141.849 | -238.075 | 916.26 | -537.339 | 261.247 | -230.38 | 581.291 | -374.619 |
Vorderingen
| 0 | -1,658.27 | -749.725 | -826.963 | 2,437 | -1,500.552 | -351.836 | -517.414 | 2,209 | -1,566 | -151 | -561 | 1,176.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 445.312 | -87.014 | 64.526 | -348.576 | 507.729 | -43.348 | -494.3 | 32.284 | 276.9 | -223.051 | -102.978 | -40.462 | 217.326 | -207.223 | 75.169 | 215.599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 240.543 | -239.761 | 65.692 | -51.531 | 216.13 | -99.959 | -45.312 | -56.874 | 191.052 |
Crediteuren
| 0 | 280.133 | -82.883 | 596.187 | -476.588 | -202.9 | 408.34 | 198.823 | -626.471 | 357.241 | -50.849 | 271.111 | -383.416 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 10,214.807 | -5,918.463 | -258.626 | -646.469 | 1,619.84 | -687.73 | 396.419 | 964.205 | 1,376.488 | 155.089 | 206.385 | 774.795 | 435.717 | -1,002.172 | -624.725 | 558.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -593.272 | 97.912 | -303.767 | 967.791 | -753.469 | 361.206 | -185.068 | 638.165 | -565.671 |
Overige Niet-Contante Posten
| -726 | 2,971.692 | -55.73 | -509.62 | -983.297 | 1,126.868 | -1,411.673 | -816.783 | -1,915.731 | 1,448.45 | -591.087 | -213.138 | -1,183.323 | 914.221 | -654.136 | 210.835 | -1,763.772 | -505 | -487 | -502 | -369 | -515 | -370 | -372 | -213 | -625 | -236 | -299 | -148 | -400 | -229 | -312 | -77 | -382 | -151 | -271 | -25 | -349 | -24 | -168 | -43 | -319 | -74 | -218 | -182 | -166 | -174 | -238 | -22.089 | -186.386 | -82.627 | -355.447 | 154.247 | -161.509 | -148.064 | -286.001 | 164.853 |
Kasstroom uit Operationele Activiteiten
| 0 | 11,921.387 | -5,380.541 | 999.778 | 1,441.933 | 4,338.203 | -561.179 | 450.424 | 2,120.793 | 3,405.795 | 466.041 | 746.854 | 664.409 | 2,874.352 | -233.823 | 474.533 | 401.367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 212.12 | -137.875 | 13.093 | 673.325 | 307.215 | 220.434 | -22.515 | 407.786 | 291.244 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | -282.363 | -317.174 | -229.872 | -180.725 | -308.304 | -900.367 | -173.481 | -216.502 | -102.81 | -117.824 | -220.021 | -112.454 | -172.024 | -187.751 | -100.174 | -172.677 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -115.011 | -43.922 | -128.153 | -60.296 | -55.216 | -64.839 | -64.452 | -62.55 | -29.436 |
Netto Overnames
| 0 | -881.731 | 0 | -97 | 0 | 0 | 0 | 0 | -140 | 1,369.982 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | -899.931 | 0 | -328.886 | 0 | -203.385 | -623.028 | -97 | -300.01 | 420.318 | -420.318 | -394.034 | 0 | 0 | -104.51 | 0 | -99.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.02 | 0 | -5.5 | -25 | 0 | -25 | -46.61 | -2.128 | -4.747 |
Verkoop/verval van Beleggingen
| 0 | 18.2 | 190.07 | 97 | 0 | 0 | 0 | 0 | -33.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 6.699 | 0.404 | 84.296 | 1.105 | 165.988 | -69.315 | -243.239 | 10.585 | 1,142.642 | -28.789 | -446.949 | -0.003 | -0.609 | 28.749 | -33.309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.481 | 68.238 | 19.73 | -46.962 | 39.194 | -66.449 | -37.65 | -7.873 | -2.299 |
Kasstroom uit Investeringsactiviteiten
| 0 | -1,157.394 | -126.7 | -474.462 | -179.62 | -345.701 | -1,592.71 | -513.72 | -679.081 | 1,460.15 | -538.332 | -613.667 | -112.457 | -172.633 | -263.512 | -133.483 | -271.681 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -123.55 | 24.316 | -113.923 | -132.258 | -16.022 | -156.288 | -148.712 | -72.551 | -36.482 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -2,187.102 | -50 | -50 | -50 | -50 | -50 | -50 | -50 | -50.08 | -50.72 | -51.347 | -52.136 | -53.704 | -739.616 | -871.196 | -78.804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -696.242 | -405.001 | -385.001 | -371.129 | -343.345 | -399.012 | -457.012 | -379.289 | -389.835 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.353 |
Uitgekeerde Dividenden
| 0 | -2.329 | -360.534 | -5.928 | -631.663 | -2.236 | -276.971 | -5.611 | -512.598 | -2.247 | -275.251 | -5.819 | -470.381 | -3.004 | -274.583 | -3.896 | -353.712 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.132 | -0.074 | -16.745 | -134.066 | -0.112 | -0.071 | -17.682 | -90.504 | -0.12 |
Overige Financieringsactiviteiten
| 0 | 2,137.102 | -192.594 | 1,939.267 | -205.222 | -203.509 | -397.978 | -389.441 | 688.408 | -255.489 | -215.001 | -312.033 | -219.274 | -219.798 | 121.706 | 913.583 | -227.467 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 632.651 | 345.672 | 346.722 | 348.2 | 386.288 | 430.297 | 398.309 | 378.437 | 349.78 |
Kasstroom uit Financieringsactiviteiten
| 0 | -245.767 | -603.128 | 1,883.339 | -886.885 | -255.745 | -724.949 | -445.052 | 125.81 | -307.816 | -540.972 | -369.199 | -741.791 | -276.506 | -892.493 | 38.491 | -659.983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -63.723 | -59.403 | -55.024 | -156.995 | 42.831 | 31.214 | -76.385 | -91.356 | -61.528 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 4.587 | -27.877 | -4.533 | 29.74 | 0.199 | -3.184 | -2.177 | 3.707 | 1.044 | 1.403 | 0.605 | -0.497 | 3.679 | 0.071 | -1.728 | -0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0.002 | -0.002 | 0 | 0.001 | -0.001 | 0 | 0.001 |
Netto Kasstroomverandering
| 0 | 10,522.815 | -6,138.248 | 2,404.123 | 405.168 | 3,736.956 | -2,882.022 | -510.526 | 1,571.229 | 4,559.174 | -611.86 | -235.406 | -190.337 | 2,428.893 | -1,038.682 | 26.739 | -530.343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.846 | -172.962 | -155.852 | 384.07 | 334.024 | 95.361 | -247.613 | 243.879 | 193.235 |
Kaspositie aan het Einde van de Periode
| 0 | 27,265.398 | 16,742.583 | 22,880.831 | 20,476.708 | 20,071.54 | 16,334.584 | 19,216.606 | 19,727.132 | 18,155.903 | 13,596.729 | 14,208.589 | 14,443.995 | 14,634.332 | 12,205.439 | 13,244.121 | 13,217.382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,901.828 | 2,876.982 | 3,049.944 | 3,205.796 | 2,821.726 | 2,487.702 | 2,392.341 | 2,639.954 | 2,396.075 |