T-Gaia Corporation

TSE:3738.T

3925 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 43,02247,65258,16249,40145,02527,67218,9411,9013,3142,0853,4901,9971,7661,3041,4652,6901,431177336
Kortetermijnbeleggingen 17,500-5,844-6,295-6,298-5,659-5,2732,051-4,342-4,111-4,313-4,319-4,379-127-391-511-578-57-128-209
Liquide middelen en kortetermijnbeleggingen 60,52247,65258,16249,40145,02527,67220,9921,9013,3142,0853,4901,9971,7661,3041,4652,6901,431177336
Nettovorderingen 39,017124,164111,681110,42593,97997,82887,97024,52931,78734,597133,825132,248132,80996,68491,03489,59359,79200
Voorraad 24,26025,85522,23821,60018,34232,62935,08934,29836,00737,68345,27749,99954,65437,79135,43734,52119,98100
Overige vlottende activa 81,8452,7492,4612,1862,5541,3579979131,1686646746316382767113446516,85815,806
Totaal vlottende activa 205,644200,420194,542183,612159,900159,486145,04861,64172,27675,029183,266184,875189,867136,055128,007126,93881,66967,84954,617
Niet-vlottende activa:
Materiële vaste activa, netto 5,3344,2273,9034,4873,8273,6793,7443,3213,2123,1483,1523,1603,1713,1503,1213,347979753883
Goodwill 14,86816,50216,56318,7561,4601,8742,2431,8472,5103,7015,3655,5477,1357,3058,82410,3533,750268403
Immateriële activa 6,4776,6776,1464,3672,1721,6331,3891,2341,1681,3269747978626668757991277
Goodwill en immateriële activa 21,34523,17922,70923,1233,6323,5073,6323,0813,6785,0276,3396,3447,9977,9719,69911,1523,762275410
Langetermijnbeleggingen 2,3079,49210,03710,4179,1217,170-1,0275,2614,7144,7644,7204,6907539238941,017681701857
Belastingvorderingen 8,8608,74810,08512,1864,8975,1071,2261,3521,5631,6071,6421,7031,6261,3891,1451,257586473397
Overige niet-vlottende activa 5,462-1-1-1-1447,2976234835015084634,8194,3204,5244,7092,2401,6501,600
Totaal niet-vlottende activa 43,30845,64546,73350,21221,47619,50714,87213,63813,65015,04716,36116,36018,36617,75319,38321,4828,2483,8524,147
Totaal activa 248,952246,068241,277233,826181,378178,994159,92375,28285,93090,080199,631201,238208,233153,808147,390148,42089,91771,70158,764
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 10,56910,1049,9649,6897,8959,9418,9017,9157,80310,30582,18774,213122,08689,87487,23482,10055,01546,73936,148
Kortlopende schulden 1,9843,75112,7513,75134,6164,76113,8359,13028,17640,66633,12238,36418,95219,82817,8287,4005,2006,100
Belastingschulden 2,0879717223,9662,4766,1663,0681,8453,1163,1333,2861,8713,4423,5012,9384,2271,6621,7031,280
Uitgestelde opbrengsten 2,08720,18020,01726,567-326,41018,21412,03815,33515,12439,83340,4314,7865,1244,4036,0692,0592,3331,901
Overige kortlopende verplichtingen 152,811132,164119,558108,467115,79788,77884,5676586876387807466352902713161,292771800
Totaal kortlopende verplichtingen 167,451166,199162,290148,474123,692129,745116,44334,44632,95554,243163,466148,512165,871114,240111,736106,31365,76655,04344,949
Langlopende verplichtingen:
Langetermijnschulden 01,8715,62218,373004,6169,24414,7474,37510,26822,36812,1591,7403,34414,6725,00000
Uitgestelde opbrengsten niet-vlottend 00-666-752000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 692066675233200000000000000
Overige niet-vlottende verplichtingen 3,4023,1132,8822,9532,2552,5062,3932,2042,2112,1792,1852,1822,1532,1881,2491,489694542472
Totaal niet-vlottende verplichtingen 4,0944,9848,50421,3262,5872,5067,00911,44816,9586,55412,45324,55014,3123,9284,59316,1615,694542472
Totaal passiva 171,545171,183170,794169,800126,279132,251123,45245,89449,91360,797175,919173,062180,183118,168116,329122,47471,46055,58545,421
Eigen vermogen:
Preferente aandelen 073,92770,13063,67354,89246,4930000000000000
Gewone aandelen 3,1543,1543,1543,1543,1543,1543,1543,1543,1543,1543,1273,1063,0983,0983,0983,0981,5521,5451,514
Ingehouden winsten 68,72065,89262,13755,73946,87659,68849,41242,23235,53428,82023,47819,40632,05226,89722,28917,22815,10612,7249,955
Overige gereserveerde algehele resultaten 528457318325181236227327243245131710000000
Overige totale aandeelhoudersvermogen 4,933-69,046-65,291-58,893-50,030-62,842-16,349-16,349-3,115-3,117-3,1435,593-7,1005,6455,6745,6201,7991,8471,874
Totaal eigen vermogen van aandeelhouders 77,33574,38470,44863,99855,07346,72936,44429,36435,81629,10223,59328,17628,05035,64031,06125,94618,45716,11613,343
Totaal eigen vermogen 77,40474,88570,48364,02655,09946,74336,47129,38836,01729,28323,71228,17628,05035,64031,06125,94618,45716,11613,343
Totaal passiva en aandeelhoudersvermogen 248,949246,068241,277233,826181,378178,994159,92375,28285,93090,080199,631201,238208,233153,808147,390148,42089,91771,70158,764