ASE Technology Holding Co., Ltd.
TWSE:3711.TW
163.5 (TWD) • At close October 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 140,238.063 | 132,803 | 160,581 | 154,167 | 136,275 | 130,891 | 177,417 | 188,626 | 160,439 | 144,391 | 172,936 | 150,665 | 126,926 | 119,470 | 148,877 | 123,195 | 107,549 | 97,357 | 116,023 | 117,557 | 90,741 | 88,861 | 114,028 | 107,597 | 84,501 | 64,966 | 83,986 | 73,878 | 66,026 | 66,551 | 77,128 | 72,783.689 | 62,601 | 62,371 | 75,548 | 72,870 | 70,222 | 64,662.158 | 76,644 | 66,632 | 58,615 | 54,699.586 | 64,164 | 37,810 | 50,759.768 | 48,190 | 56,008 | 48,991 | 32,485 | 43,101 | 46,390 | 46,698 | 32,255 | 46,005.423 | 53,282.797 | 51,489 | 46,416 | 37,555 | 26,292.314 | 25,205 | 20,881 | 13,397 | 18,500.272 | 25,739.2 | 25,589.653 | 24,675.6 | 29,396.513 | 27,574.516 | 23,414.663 | 21,082.942 | 22,591.381 | 26,711.24 | 26,328.588 | 24,862.684 | 24,387.635 | 22,399.949 | 18,829.114 | 18,582.675 | 22,175.879 | 21,969.441 | 20,336.137 | 17,199.341 | 18,434.64 | 14,502.528 | 12,768.168 | 11,597.221 | 13,025.187 | 11,832.459 | 10,784.641 | 10,041.987 | 11,541.33 | 7,998.578 | 8,055.275 | 11,264.367 | 13,401.213 | 13,918.494 | 11,794.748 | 11,661.218 |
Kosten van de omzet
| 118,481.88 | 111,935 | 134,820 | 129,251 | 114,534 | 111,552 | 143,318 | 150,654 | 126,051 | 115,920 | 140,042 | 119,881 | 102,122 | 97,442 | 125,578 | 103,475 | 88,740 | 81,201 | 96,174 | 98,449 | 76,772 | 77,476 | 95,344 | 89,216 | 70,791 | 54,578 | 69,193 | 60,030 | 53,910 | 54,573 | 61,751 | 58,670.777 | 50,346 | 50,922 | 62,265 | 59,883 | 58,656 | 52,348.743 | 60,251 | 52,434 | 46,015 | 44,350.522 | 51,678 | 28,164 | 40,327.872 | 39,909 | 45,034 | 39,387 | 25,197 | 35,913 | 37,915 | 37,786 | 24,722 | 37,347.751 | 41,315.224 | 40,384 | 36,500 | 29,999 | 19,685.13 | 18,848 | 16,357 | 12,739 | 15,275.474 | 19,143.53 | 19,063.229 | 18,506.7 | 20,025.977 | 19,197.86 | 16,978.094 | 16,085.259 | 16,223.745 | 18,436.383 | 18,838.559 | 18,232.635 | 18,028.93 | 18,218.625 | 16,677.215 | 16,692.912 | 18,564.671 | 17,555.18 | 15,831.935 | 13,443.163 | 13,873.394 | 11,736.93 | 10,795.849 | 10,069.444 | 10,660.689 | 9,947.643 | 9,181.97 | 8,817.354 | 9,915.861 | 7,340.259 | 7,203.904 | 8,866.994 | 300.823 | 9,811.911 | 6,040.655 | 0 |
Brutowinst
| 21,756.183 | 20,868 | 25,761 | 24,916 | 21,741 | 19,339 | 34,099 | 37,972 | 34,388 | 28,471 | 32,894 | 30,784 | 24,804 | 22,028 | 23,299 | 19,720 | 18,809 | 16,156 | 19,849 | 19,108 | 13,969 | 11,385 | 18,684 | 18,381 | 13,710 | 10,388 | 14,793 | 13,848 | 12,116 | 11,978 | 15,377 | 14,112.912 | 12,255 | 11,449 | 13,283 | 12,987 | 11,566 | 12,313.415 | 16,393 | 14,198 | 12,600 | 10,349.064 | 12,486 | 9,646 | 10,431.896 | 8,281 | 10,974 | 9,604 | 7,288 | 7,188 | 8,475 | 8,912 | 7,533 | 8,657.672 | 11,967.573 | 11,105 | 9,916 | 7,556 | 6,607.184 | 6,357 | 4,524 | 658 | 3,224.798 | 6,595.67 | 6,526.424 | 6,168.9 | 9,370.536 | 8,376.655 | 6,436.569 | 4,997.683 | 6,367.636 | 8,274.858 | 7,490.029 | 6,630.049 | 6,358.705 | 4,181.324 | 2,151.899 | 1,889.764 | 3,611.209 | 4,414.262 | 4,504.202 | 3,756.178 | 4,561.245 | 2,765.598 | 1,972.319 | 1,527.778 | 2,364.498 | 1,884.817 | 1,602.671 | 1,224.633 | 1,625.47 | 658.319 | 851.371 | 2,397.373 | 13,100.39 | 4,106.583 | 5,754.093 | 11,661.218 |
Brutowinstmarge
| 0.155 | 0.157 | 0.16 | 0.162 | 0.16 | 0.148 | 0.192 | 0.201 | 0.214 | 0.197 | 0.19 | 0.204 | 0.195 | 0.184 | 0.156 | 0.16 | 0.175 | 0.166 | 0.171 | 0.163 | 0.154 | 0.128 | 0.164 | 0.171 | 0.162 | 0.16 | 0.176 | 0.187 | 0.184 | 0.18 | 0.199 | 0.194 | 0.196 | 0.184 | 0.176 | 0.178 | 0.165 | 0.19 | 0.214 | 0.213 | 0.215 | 0.189 | 0.195 | 0.255 | 0.206 | 0.172 | 0.196 | 0.196 | 0.224 | 0.167 | 0.183 | 0.191 | 0.234 | 0.188 | 0.225 | 0.216 | 0.214 | 0.201 | 0.251 | 0.252 | 0.217 | 0.049 | 0.174 | 0.256 | 0.255 | 0.25 | 0.319 | 0.304 | 0.275 | 0.237 | 0.282 | 0.31 | 0.284 | 0.267 | 0.261 | 0.187 | 0.114 | 0.102 | 0.163 | 0.201 | 0.221 | 0.218 | 0.247 | 0.191 | 0.154 | 0.132 | 0.182 | 0.159 | 0.149 | 0.122 | 0.141 | 0.082 | 0.106 | 0.213 | 0.978 | 0.295 | 0.488 | 1 |
Onderzoek- en ontwikkelingskosten
| 7,105.912 | 6,609 | 6,950 | 6,759 | 6,218 | 5,572 | 6,951 | 6,262 | 5,795 | 5,362 | 5,714 | 5,495 | 5,076 | 4,769 | 4,929 | 4,926 | 4,837 | 4,609 | 5,020 | 4,906 | 4,515 | 3,955 | 4,293 | 4,274 | 3,621 | 2,775 | 3,046 | 2,986 | 2,952 | 2,763 | 3,091 | 2,947.251 | 2,745 | 2,608 | 2,804 | 2,844 | 2,733 | 2,547.317 | 2,770 | 2,552 | 2,681 | 2,293.666 | 2,422 | 1,962 | 2,260.063 | 1,984 | 2,138 | 2,030 | 1,532 | 1,758 | 1,954 | 1,830 | 1,290 | 1,631.382 | 1,633.191 | 1,668 | 1,560 | 1,301 | 1,080.95 | 956 | 825 | 750 | 884.64 | 933.046 | 971.375 | 1,093.992 | 1,133.028 | 749.662 | 722.472 | 695.042 | 678.761 | 661.989 | 648.487 | 650.005 | 768.368 | 696.887 | 664.557 | 661.417 | 713.283 | 679.117 | 605.042 | 593.081 | 665.34 | 607.083 | 553.633 | 555.556 | 587.875 | 523.56 | 500.835 | 419.874 | 451.235 | 394.992 | 327.45 | 361.248 | 416.122 | 313.48 | 267.288 | 0 |
Algemene en administratieve kosten
| 0 | 4,981.952 | 5,244.352 | 5,098.913 | 4,501.101 | 4,516.173 | 5,587.971 | 6,276.286 | 6,235.417 | 5,364.345 | 5,780.049 | 5,318.843 | 4,986.422 | 4,718.717 | 5,635.592 | 4,240.978 | 4,155.655 | 4,168.079 | 4,683.521 | 4,384.502 | 3,865.203 | 3,704.661 | 4,342.943 | 4,356.322 | 3,467.377 | 2,452.258 | 3,167.157 | 2,982.417 | 3,130.813 | 3,177.667 | 3,290.355 | 2,889.746 | 2,722.896 | 2,759.085 | 2,740.997 | 2,837.288 | 2,551.872 | 2,594.411 | 2,819.108 | 2,734.852 | 2,471.508 | 2,192.085 | 2,356.166 | 2,311.662 | 2,185.725 | 2,004.607 | 2,142.861 | 2,116.506 | 2,095.466 | 0 | 0 | 0 | 0 | 1,932.885 | 0 | 0 | 0 | 1,460.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 1,752.021 | 1,751.903 | 1,652.503 | 1,609.552 | 1,555.52 | 1,785.878 | 1,750.771 | 1,752.051 | 1,631.803 | 1,784.913 | 1,544.292 | 1,567.277 | 1,490.281 | 1,488.435 | 1,411.51 | 1,389.835 | 1,315.684 | 1,440.589 | 1,432.67 | 1,446.181 | 1,431.728 | 1,475.696 | 1,378.188 | 1,234.919 | 844.799 | 874.348 | 811.036 | 814.518 | 809.09 | 863.175 | 837.656 | 897.113 | 875.642 | 913.391 | 923.927 | 871.735 | 879.419 | 976.687 | 823.595 | 844.698 | 793.635 | 811.023 | 755.666 | 728.281 | 688.904 | 756.659 | 670.467 | 672.707 | 0 | 0 | 0 | 0 | 706.287 | 0 | 0 | 0 | 515.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 5,358.513 | 6,734 | 6,996 | 6,752 | 6,111 | 6,072 | 7,374 | 8,027 | 7,987 | 6,996 | 7,565 | 6,863 | 6,554 | 6,193 | 7,124 | 5,653 | 5,545 | 5,484 | 6,124 | 5,817 | 5,311 | 5,137 | 5,818 | 5,735 | 4,702 | 3,297 | 4,041 | 3,794 | 3,945 | 3,987 | 4,157 | 3,727.402 | 3,579 | 3,635 | 3,636 | 3,761 | 3,424 | 3,473.83 | 3,806 | 3,562 | 3,319 | 2,985.72 | 3,191 | 2,301 | 2,914.006 | 2,694 | 2,893 | 2,776 | 2,059 | 2,584 | 3,020 | 2,770 | 1,909 | 2,639.172 | 2,942.376 | 2,772 | 2,593 | 1,976 | 1,563.891 | 1,434 | 1,203 | 1,319 | 1,383.281 | 1,801.744 | 1,942.749 | 1,732.154 | 1,618.361 | 1,564.512 | 1,806.18 | 1,522.473 | 1,497.406 | 1,489.474 | 1,394.248 | 1,332.51 | 1,514.888 | 1,460.145 | 1,582.279 | 1,385.827 | 1,605.202 | 1,629.881 | 1,512.605 | 1,383.855 | 1,438.116 | 1,349.072 | 1,245.675 | 1,180.555 | 2,463.475 | 1,116.928 | 1,101.836 | 1,049.685 | 1,340.089 | 954.563 | 1,080.586 | 1,050.903 | 1,114.357 | 1,034.483 | 1,026.6 | 0 |
Overige kosten
| 551 | 506 | 0 | 708 | 747 | 615 | 403 | 480 | 504 | 481 | 18,069 | 479 | 513 | 528 | 1,565 | 101 | 417 | 244 | -325 | 61 | 614 | 86 | -250 | 448 | 7,681 | 138 | -102 | 143 | 5,684 | 299 | -73 | 152.039 | -438 | 71 | 179 | -91 | 26 | 59.396 | 168 | -84 | 218 | 107.132 | 47 | -355 | 341.721 | -82 | 98 | 79 | 36.106 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32.174 | 0 | 30.389 | 0 | 0 | -32.84 | 0 | 0 | 0 | 32.424 | -32.5 | -33.185 | -33.185 | 0 | 0 | 0 | 0 | 0 | -32.949 | 0 | 0 | 0 | 0 | 0 | 34.904 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 2,095.012 | 0 |
Bedrijfskosten
| 12,464.425 | 13,343 | 13,946 | 13,511 | 12,329 | 11,644 | 14,325 | 14,289 | 13,782 | 12,358 | 13,279 | 12,358 | 11,630 | 10,962 | 12,053 | 10,579 | 10,382 | 10,093 | 11,144 | 10,723 | 9,826 | 9,092 | 10,111 | 10,009 | 8,323 | 6,072 | 7,087 | 6,780 | 6,897 | 6,750 | 7,248 | 6,580.426 | 6,324 | 6,243 | 6,440 | 6,605 | 6,157 | 5,975.625 | 6,576 | 6,114 | 6,000 | 5,241.425 | 5,613 | 4,263 | 5,156.28 | 4,678 | 5,031 | 4,806 | 3,591 | 4,342 | 4,974 | 4,600 | 3,199 | 4,270.554 | 4,575.567 | 4,440 | 4,153 | 3,277 | 2,644.841 | 2,390 | 2,028 | 2,069 | 2,267.921 | 2,702.616 | 2,914.124 | 2,856.535 | 2,751.389 | 2,314.173 | 2,495.813 | 2,217.515 | 2,176.167 | 2,151.463 | 2,075.16 | 1,950.014 | 2,250.071 | 2,123.847 | 2,246.835 | 2,047.244 | 2,318.485 | 2,308.998 | 2,117.647 | 1,943.987 | 2,103.456 | 1,956.155 | 1,799.308 | 1,736.111 | 3,051.351 | 1,675.392 | 1,602.671 | 1,469.559 | 1,791.324 | 1,349.554 | 1,408.036 | 1,412.151 | 1,530.478 | 1,347.962 | 3,388.899 | 0 |
Bedrijfsresultaat
| 9,291.758 | 7,525 | 11,815 | 11,405 | 9,412 | 7,695 | 19,774 | 23,683 | 20,606 | 16,113 | 19,615 | 18,426 | 13,174 | 11,066 | 11,246 | 9,141 | 8,427 | 6,063 | 8,705 | 8,385 | 4,143 | 2,293 | 8,573 | 8,372 | 5,387 | 4,316 | 7,706 | 7,068 | 5,219 | 5,228 | 8,129 | 7,438.259 | 5,931 | 5,206 | 6,843 | 6,382 | 5,409 | 6,292.268 | 9,817 | 8,084 | 6,600 | 5,069.678 | 6,873 | 5,383 | 5,399.802 | 3,603 | 5,943 | 4,798 | 3,697 | 2,846 | 3,501 | 4,312 | 4,334 | 4,387.118 | 7,392.006 | 6,665 | 5,763 | 4,279 | 3,962.343 | 3,967 | 2,496 | -1,411 | 989.051 | 3,893.054 | 3,581.944 | 3,342.754 | 6,619.147 | 6,062.482 | 3,907.917 | 2,780.168 | 4,191.469 | 6,123.395 | 5,447.294 | 4,680.035 | 4,108.634 | 2,024.292 | -94.937 | -157.48 | 1,258.768 | 2,105.263 | 2,352.942 | 1,812.191 | 2,491.516 | 809.443 | 173.01 | -208.333 | -721.756 | 209.424 | 33.389 | -209.937 | -165.854 | -658.319 | -556.665 | 985.222 | 2,416.304 | 2,758.62 | 2,365.194 | 11,661.218 |
Bedrijfsresultaat ratio
| 0.066 | 0.057 | 0.074 | 0.074 | 0.069 | 0.059 | 0.111 | 0.126 | 0.128 | 0.112 | 0.113 | 0.122 | 0.104 | 0.093 | 0.076 | 0.074 | 0.078 | 0.062 | 0.075 | 0.071 | 0.046 | 0.026 | 0.075 | 0.078 | 0.064 | 0.066 | 0.092 | 0.096 | 0.079 | 0.079 | 0.105 | 0.102 | 0.095 | 0.083 | 0.091 | 0.088 | 0.077 | 0.097 | 0.128 | 0.121 | 0.113 | 0.093 | 0.107 | 0.142 | 0.106 | 0.075 | 0.106 | 0.098 | 0.114 | 0.066 | 0.075 | 0.092 | 0.134 | 0.095 | 0.139 | 0.129 | 0.124 | 0.114 | 0.151 | 0.157 | 0.12 | -0.105 | 0.053 | 0.151 | 0.14 | 0.135 | 0.225 | 0.22 | 0.167 | 0.132 | 0.186 | 0.229 | 0.207 | 0.188 | 0.168 | 0.09 | -0.005 | -0.008 | 0.057 | 0.096 | 0.116 | 0.105 | 0.135 | 0.056 | 0.014 | -0.018 | -0.055 | 0.018 | 0.003 | -0.021 | -0.014 | -0.082 | -0.069 | 0.087 | 0.18 | 0.198 | 0.201 | 1 |
Totaal overige inkomsten en kosten netto
| 366.29 | 278 | 397 | 2,094 | 1,799 | 175 | 438 | -68 | 530 | 550 | 18,274 | 610 | 739 | 844 | 1,950 | 533 | 1,223 | 67 | 772 | 202 | 1,190 | 1,308 | -415 | 716 | 8,352 | -183 | 491 | 1,097 | 6,536 | -936 | 2,002 | -167.584 | 1,074 | 977 | -155 | 1,920 | 462 | -300.091 | 279 | 1,010 | -50 | -286.646 | 150 | 295 | 248.379 | 46 | 358 | 69 | 253 | 128 | -145 | 222 | 524 | 985.552 | -183.594 | 90 | -98 | 86 | 266.2 | 193 | 50 | 200 | -965.922 | -321.74 | 242.844 | 212.721 | -589.122 | -260.752 | -328.396 | -132.389 | 72.594 | -264.795 | 3,501.832 | -227.502 | -530.947 | 99.555 | -9,620.253 | -62.992 | -3,048.348 | 33.956 | -100.84 | 65.898 | 298.127 | -202.361 | -449.827 | -104.167 | -307.306 | -104.712 | -33.389 | 34.99 | -817.042 | -197.496 | 98.235 | 131.363 | -29.541 | -815.047 | 54.899 | 0 |
Inkomen voor belasting
| 9,658.048 | 7,803 | 12,212 | 12,252 | 10,111 | 7,870 | 20,212 | 23,615 | 21,136 | 16,663 | 37,336 | 18,474 | 13,344 | 11,338 | 12,604 | 9,014 | 8,879 | 5,237 | 8,582 | 7,721 | 4,424 | 2,635 | 7,235 | 8,117 | 12,920 | 3,776 | 7,879 | 7,815 | 11,390 | 3,857 | 9,680 | 6,874.873 | 6,473 | 5,656 | 6,150 | 7,810 | 5,400 | 5,506.616 | 9,550 | 8,590 | 6,050 | 4,283.317 | 6,456 | 5,134 | 5,037.924 | 3,159 | 5,810 | 4,458 | 3,539 | 2,583 | 2,952 | 4,200 | 4,580 | 5,096.425 | 6,891.629 | 6,475 | 5,383 | 4,073 | 3,972.39 | 3,857 | 2,206 | -1,646 | -498.175 | 3,153.052 | 3,551.589 | 3,281.976 | 5,716.737 | 5,801.73 | 3,612.36 | 2,283.71 | 4,043.288 | 5,527.605 | 8,592.458 | 4,095.03 | 3,171.878 | 1,725.626 | -10,063.291 | -503.937 | -2,007.927 | 1,901.528 | 2,050.42 | 1,581.549 | 2,025.843 | 337.268 | -138.408 | -694.444 | -560.178 | 34.904 | -133.556 | -349.895 | -1,209.34 | -987.479 | -425.685 | 525.452 | 1,542.412 | 1,943.574 | 1,709.49 | 0 |
Inkomen voor belasting ratio
| 0.069 | 0.059 | 0.076 | 0.079 | 0.074 | 0.06 | 0.114 | 0.125 | 0.132 | 0.115 | 0.216 | 0.123 | 0.105 | 0.095 | 0.085 | 0.073 | 0.083 | 0.054 | 0.074 | 0.066 | 0.049 | 0.03 | 0.063 | 0.075 | 0.153 | 0.058 | 0.094 | 0.106 | 0.173 | 0.058 | 0.126 | 0.094 | 0.103 | 0.091 | 0.081 | 0.107 | 0.077 | 0.085 | 0.125 | 0.129 | 0.103 | 0.078 | 0.101 | 0.136 | 0.099 | 0.066 | 0.104 | 0.091 | 0.109 | 0.06 | 0.064 | 0.09 | 0.142 | 0.111 | 0.129 | 0.126 | 0.116 | 0.108 | 0.151 | 0.153 | 0.106 | -0.123 | -0.027 | 0.123 | 0.139 | 0.133 | 0.194 | 0.21 | 0.154 | 0.108 | 0.179 | 0.207 | 0.326 | 0.165 | 0.13 | 0.077 | -0.534 | -0.027 | -0.091 | 0.087 | 0.101 | 0.092 | 0.11 | 0.023 | -0.011 | -0.06 | -0.043 | 0.003 | -0.012 | -0.035 | -0.105 | -0.123 | -0.053 | 0.047 | 0.115 | 0.14 | 0.145 | 0 |
Belastingkosten
| 1,952.288 | 1,904 | 2,461 | 2,890 | 1,914 | 1,777 | 3,596 | 5,046 | 4,479 | 3,278 | 5,592 | 3,630 | 2,648 | 2,490 | 1,839 | 1,797 | 1,646 | 1,175 | 1,779 | 1,501 | 1,624 | 405 | 1,342 | 1,554 | 1,268 | 1,420 | 1,085 | 1,083 | 3,207 | 886 | 1,274 | 975.53 | 1,523 | 1,318 | 1,266 | 1,127 | 1,596 | 856.18 | 1,470 | 1,237 | 818 | 726.839 | 507 | 661 | 1,126.786 | 803 | 1,269 | 865 | 310 | 465 | 340 | 717 | 832 | 963.115 | 1,790.74 | 771 | 611 | 455 | 418.922 | 558 | 559 | -50 | 305.668 | 772.176 | 789.242 | 425.441 | 1,173.762 | 1,010.414 | 853.831 | 330.972 | 892.881 | 761.287 | 421.517 | -32.5 | 46.948 | 33.185 | -31.646 | -157.48 | -205.935 | -339.559 | -571.429 | -263.591 | -534.886 | -236.088 | -519.031 | 34.722 | -549.693 | -279.232 | -200.334 | -104.969 | -100.413 | -329.16 | 163.725 | 164.204 | 250.715 | 313.48 | 249.553 | -1,443.409 |
Nettowinst
| 7,783 | 5,682 | 9,392 | 8,776 | 7,740 | 5,817 | 15,141.545 | 17,465 | 15,988 | 12,907 | 30,916 | 14,176 | 10,338 | 8,477 | 10,044 | 6,712 | 6,937 | 3,899 | 6,383 | 5,734 | 2,690 | 2,043 | 5,446 | 6,257 | 11,463 | 2,096 | 6,246 | 6,336 | 7,847 | 2,559 | 7,965 | 5,502 | 4,302 | 3,882 | 4,990 | 6,368.622 | 3,652 | 4,469 | 7,864 | 7,217 | 5,106 | 3,449.675 | 5,208 | 4,430 | 3,820 | 2,230.632 | 4,373 | 3,451 | 3,196.581 | 2,046 | 2,639.958 | 3,468 | 3,644 | 3,974 | 4,869.5 | 5,460 | 4,613 | 3,395.381 | 3,449.546 | 3,187 | 1,674 | -1,567 | 257.899 | 2,212 | 2,412 | 2,337 | 3,756.638 | 4,204.625 | 2,594.332 | 1,654.862 | 1,823.642 | 4,170.528 | 7,327.908 | 4,095.03 | 2,962.416 | 1,559.7 | -9,082.279 | -125.984 | -1,398.914 | 1,969.44 | 2,016.807 | 1,647.447 | 2,132.952 | 573.356 | 346.021 | -347.222 | -45.164 | 314.136 | 66.778 | -244.927 | -1,253.507 | -658.319 | -589.41 | 361.248 | 1,291.698 | 1,630.094 | 1,447.129 | 1,443.409 |
Nettowinstmarge
| 0.055 | 0.043 | 0.058 | 0.057 | 0.057 | 0.044 | 0.085 | 0.093 | 0.1 | 0.089 | 0.179 | 0.094 | 0.081 | 0.071 | 0.067 | 0.054 | 0.065 | 0.04 | 0.055 | 0.049 | 0.03 | 0.023 | 0.048 | 0.058 | 0.136 | 0.032 | 0.074 | 0.086 | 0.119 | 0.038 | 0.103 | 0.076 | 0.069 | 0.062 | 0.066 | 0.087 | 0.052 | 0.069 | 0.103 | 0.108 | 0.087 | 0.063 | 0.081 | 0.117 | 0.075 | 0.046 | 0.078 | 0.07 | 0.098 | 0.047 | 0.057 | 0.074 | 0.113 | 0.086 | 0.091 | 0.106 | 0.099 | 0.09 | 0.131 | 0.126 | 0.08 | -0.117 | 0.014 | 0.086 | 0.094 | 0.095 | 0.128 | 0.152 | 0.111 | 0.078 | 0.081 | 0.156 | 0.278 | 0.165 | 0.121 | 0.07 | -0.482 | -0.007 | -0.063 | 0.09 | 0.099 | 0.096 | 0.116 | 0.04 | 0.027 | -0.03 | -0.003 | 0.027 | 0.006 | -0.024 | -0.109 | -0.082 | -0.073 | 0.032 | 0.096 | 0.117 | 0.123 | 0.124 |
WPA (Winst Per Aandeel)
| 1.8 | 1.32 | 2.18 | 2.04 | 1.8 | 1.36 | 3.67 | 4.03 | 3.69 | 3.01 | 7.2 | 3.29 | 0.17 | 1.97 | 0.16 | 1.57 | 1.63 | 0.061 | 0.098 | 0.087 | 0.63 | 0.031 | 1.28 | 0.096 | 2.7 | 0.49 | 1.48 | 1.52 | 1.93 | 0.66 | 2.08 | 1.44 | 1.12 | 1.02 | 1.2 | 1.66 | 0.96 | 1.16 | 2.04 | 1.88 | 1.32 | 0.9 | 1.52 | 1.18 | 1.02 | 0.6 | 1.18 | 0.92 | 0.98 | 0.56 | 0.7 | 0.92 | 0.97 | 1.05 | 1.29 | 1.46 | 1.12 | 1 | 0.95 | 0.88 | 0.43 | -0.43 | 0.068 | 0.59 | 0.63 | 0.62 | 0.97 | 1.11 | 0.72 | 0.46 | 0.47 | 1.15 | 2.33 | 0.88 | 0.78 | 0.46 | -0.08 | -0.001 | -0.38 | 0.55 | 0.63 | 0.51 | 0.65 | 0.18 | 0.12 | -0.11 | -0.015 | 0.1 | 0.02 | -0.075 | -0.39 | -0.2 | -0.19 | 0.12 | 0.43 | 0.56 | 0.49 | 0.7 |
Verwaterde WPA
| 1.75 | 1.3 | 2.16 | 2 | 1.76 | 1.3 | 3.67 | 3.99 | 3.65 | 2.97 | 6.99 | 3.2 | 0.16 | 1.92 | 0.16 | 1.54 | 1.6 | 0.06 | 0.096 | 0.085 | 0.62 | 0.03 | 1.24 | 0.094 | 2.69 | 0.48 | 1.42 | 1.39 | 1.78 | 0.58 | 1.72 | 1.28 | 0.94 | 0.8 | 1.16 | 1.38 | 0.86 | 1.12 | 1.98 | 1.64 | 1.3 | 0.88 | 1.46 | 1.14 | 1 | 0.58 | 1.16 | 0.92 | 0.96 | 0.54 | 0.7 | 0.9 | 0.95 | 1.02 | 1.29 | 1.42 | 1.09 | 0.99 | 0.95 | 0.88 | 0.41 | -0.43 | 0.068 | 0.59 | 0.6 | 0.59 | 0.97 | 1.09 | 0.69 | 0.44 | 0.47 | 1.1 | 2.2 | 0.83 | 0.78 | 0.44 | -0.08 | -0.001 | -0.38 | 0.52 | 0.61 | 0.51 | 0.65 | 0.18 | 0.12 | -0.11 | -0.015 | 0.1 | 0.02 | -0.075 | -0.39 | -0.2 | -0.19 | 0.11 | 0.43 | 0.56 | 0.49 | 0.7 |
EBITDA
| 23,821.822 | 22,111 | 26,422 | 27,337 | 24,973 | 22,738 | 34,515 | 38,468 | 35,345 | 30,296 | 51,946 | 33,183 | 27,366 | 24,789 | 25,744 | 22,541 | 21,734 | 18,955 | 21,181 | 21,204 | 17,508 | 14,800 | 20,549 | 21,407 | 23,635 | 11,242 | 7,633 | 14,872 | 18,340 | 5,365 | 8,272 | 8,186.654 | 6,385 | 5,662 | 6,982 | 6,320 | 5,381 | 13,840.065 | 9,957 | 8,014 | 6,787 | 11,606.041 | 6,970 | 5,585 | 12,008.821 | 9,825.824 | 6,114 | 4,736 | 3,698 | 2,709 | 3,476 | 4,081 | 9,630.997 | 10,240.911 | 7,679.214 | 6,586 | 10,668.801 | 8,787.311 | 4,272.33 | 4,079 | 2,554 | -1,387 | 1,296.751 | 4,279.142 | 3,369.456 | 3,099.644 | 7,553.991 | 6,062.482 | 3,940.757 | 2,912.557 | 4,434.46 | 6,388.19 | 1,913.038 | 4,907.536 | 4,714.065 | 1,957.921 | 9,525.317 | -94.488 | 4,341.072 | 2,071.307 | 2,487.395 | 1,746.293 | 2,159.662 | 1,011.804 | 622.837 | -104.167 | -379.546 | 314.136 | 33.389 | -279.916 | 651.188 | -493.739 | -654.9 | 853.859 | 11,599.453 | 2,758.62 | 4,405.307 | 11,661.218 |
EBITDA ratio
| 0.17 | 0.166 | 0.165 | 0.177 | 0.183 | 0.174 | 0.195 | 0.204 | 0.22 | 0.21 | 0.3 | 0.22 | 0.216 | 0.207 | 0.173 | 0.183 | 0.202 | 0.195 | 0.183 | 0.18 | 0.193 | 0.167 | 0.18 | 0.199 | 0.28 | 0.173 | 0.091 | 0.201 | 0.278 | 0.081 | 0.107 | 0.112 | 0.102 | 0.091 | 0.092 | 0.087 | 0.077 | 0.214 | 0.13 | 0.12 | 0.116 | 0.212 | 0.109 | 0.148 | 0.237 | 0.204 | 0.109 | 0.097 | 0.114 | 0.063 | 0.075 | 0.087 | 0.299 | 0.223 | 0.144 | 0.128 | 0.23 | 0.234 | 0.162 | 0.162 | 0.122 | -0.104 | 0.07 | 0.166 | 0.132 | 0.126 | 0.257 | 0.22 | 0.168 | 0.138 | 0.196 | 0.239 | 0.073 | 0.197 | 0.193 | 0.087 | 0.506 | -0.005 | 0.196 | 0.094 | 0.122 | 0.102 | 0.117 | 0.07 | 0.049 | -0.009 | -0.029 | 0.027 | 0.003 | -0.028 | 0.056 | -0.062 | -0.081 | 0.076 | 0.866 | 0.198 | 0.373 | 1 |