ASE Technology Holding Co., Ltd.
TWSE:3711.TW
163.5 (TWD) • At close October 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 66,172.642 | 75,105 | 67,284.518 | 62,812 | 59,351 | 62,056 | 58,040 | 52,358 | 72,846 | 84,426 | 76,073 | 53,419 | 52,987 | 73,783 | 51,538 | 55,814 | 58,223 | 73,829 | 60,131 | 61,220 | 55,090 | 59,317 | 51,518 | 55,335 | 68,028 | 43,146 | 46,078 | 38,975.077 | 43,891 | 42,474 | 38,392 | 37,661.42 | 36,873 | 45,070 | 55,251 | 42,410 | 54,175 | 49,414.436 | 51,694 | 32,968 | 41,730 | 43,577.488 | 45,026 | 40,295 | 25,740.189 | 21,276 | 20,266 | 21,864 | 21,085 | 30,307 | 24,422 | 32,089 | 19,582.697 | 26,958.77 | 23,397.557 | 26,278 | 24,771 | 36,505 | 22,557.494 | 26,059 | 20,285 | 26,619 | 26,138.93 | 26,672.246 | 23,282.638 | 16,592.214 | 17,158.85 | 16,883.687 | 13,300.054 | 14,000.133 | 15,727.657 | 22,971.004 | 17,055.219 | 10,270.076 | 13,298.168 | 10,021.903 | 9,082.279 | 7,118.11 | 5,966.783 | 6,994.907 | 10,050.422 | 7,215.816 | 8,553.821 | 13,524.451 | 11,522.493 | 12,013.888 | 10,406.644 | 8,062.826 | 7,612.687 | 10,111.966 | 11,770.736 | 12,738.477 | 14,309.574 | 12,807.881 | 14,166.489 | 14,357.366 | 6,237.834 |
Kortetermijnbeleggingen
| 7,723.414 | 8,410 | 4,084.715 | 9,055 | 7,040 | 6,317 | 7,560 | 9,667 | 6,136 | 4,698 | 3,075 | 4,133 | 4,492 | 5,114 | 4,894 | 5,993 | 5,483 | 5,611 | 4,893 | 6,583 | 11,190 | 11,099 | 13,802 | 8,278 | 16,966 | 10,551 | 5,785 | 3,989.558 | 4,138 | 3,720 | 3,895 | 1,931.226 | 3,588 | 3,971 | 3,864 | 3,158 | 4,690 | 6,162.968 | 6,522 | 3,817 | 3,653 | 5,588.983 | 5,141 | 3,234 | 5,009.414 | 6,093 | 4,170 | 1,700 | 2,496 | 599 | 846 | 1,091 | 687.271 | 1,279.507 | 1,697.037 | 3,075 | 3,290 | 3,912 | 5,020.235 | 6,461 | 8,391 | 1,131 | 1,267.292 | 0 | 0 | 0 | 11,058.928 | 7,594.4 | 13,398.573 | 12,709.34 | 10,902.638 | 7,480.471 | 5,317.597 | 6,890.051 | 4,364.201 | 3,517.622 | 3,449.367 | 3,559.055 | 3,189.73 | 3,157.895 | 3,159.664 | 3,294.893 | 3,182.004 | 3,406.408 | 3,079.585 | 2,569.444 | 2,042.887 | 4,363.001 | 3,973.289 | 5,318.404 | 4,601.189 | 1,547.05 | 1,571.761 | 1,674.877 | 1,682.682 | 2,131.661 | 3,000.638 |
Liquide middelen en kortetermijnbeleggingen
| 73,896.056 | 83,515 | 71,369.233 | 71,867 | 66,391 | 68,373 | 65,600 | 62,025 | 78,982 | 89,124 | 79,148 | 57,552 | 57,479 | 78,897 | 56,432 | 61,807 | 63,706 | 79,440 | 65,024 | 67,803 | 66,280 | 70,416 | 65,320 | 63,613 | 84,994 | 53,697 | 51,863 | 42,964.635 | 48,029 | 46,194 | 42,287 | 39,592.646 | 40,461 | 49,041 | 59,115 | 45,568 | 58,865 | 55,577.404 | 58,216 | 36,785 | 45,383 | 49,166.471 | 50,167 | 43,529 | 30,749.603 | 27,369 | 24,436 | 23,564 | 23,581 | 30,906 | 25,268 | 33,180 | 20,269.968 | 28,238.277 | 25,094.594 | 29,353 | 28,061 | 40,417 | 27,577.729 | 32,520 | 28,676 | 27,750 | 27,406.222 | 26,672.246 | 23,282.638 | 16,592.214 | 28,217.778 | 24,478.086 | 26,698.627 | 26,709.473 | 26,630.295 | 30,451.476 | 22,372.815 | 17,160.127 | 17,662.369 | 13,539.525 | 12,531.646 | 10,677.164 | 9,156.513 | 10,152.802 | 13,210.086 | 10,510.709 | 11,735.824 | 16,930.859 | 14,602.078 | 14,583.332 | 12,449.531 | 12,425.828 | 11,585.976 | 15,430.37 | 16,371.925 | 14,285.527 | 15,881.335 | 14,482.758 | 15,849.171 | 16,489.027 | 9,238.472 |
Nettovorderingen
| 125,722.761 | 97,264 | 121,146.438 | 114,078 | 98,671 | 91,514 | 114,647 | 140,178 | 116,617 | 106,560 | 115,462 | 108,156 | 88,644 | 81,726 | 91,834 | 86,718 | 73,763 | 73,573 | 78,948 | 83,743 | 67,242 | 63,391 | 79,481 | 79,809 | 69,791 | 44,246 | 55,201 | 56,776.564 | 46,156 | 43,728 | 51,145 | 53,221.765 | 44,680 | 40,528 | 44,931 | 53,156 | 50,733 | 43,621.393 | 52,921 | 48,495 | 41,115 | 38,660.515 | 43,236 | 38,673 | 35,520.59 | 33,432 | 37,213 | 33,410 | 31,619 | 29,237 | 30,476 | 33,994 | 34,405.294 | 34,648.368 | 34,460.454 | 36,329 | 34,309 | 33,396 | 19,038.288 | 16,847 | 14,583 | 10,320 | 12,007.138 | 17,824.396 | 17,606.167 | 16,713.769 | 19,685.055 | 17,959.288 | 13,825.488 | 12,411.465 | 12,368.375 | 14,133.457 | 13,488.538 | 15,047.611 | 19,493.044 | 16,227.519 | 14,018.988 | 13,354.329 | 14,623.423 | 16,977.93 | 16,672.271 | 14,102.142 | 13,103.057 | 10,657.672 | 9,031.143 | 8,368.055 | 9,019.966 | 8,376.962 | 7,646.076 | 7,417.774 | 7,126.155 | 7,175.679 | 6,909.199 | 9,523.809 | 9,260.562 | 10,031.347 | 8,709.161 |
Voorraad
| 63,488.503 | 63,259 | 63,274.664 | 76,953 | 77,568 | 85,667 | 92,826 | 101,287 | 94,661 | 86,201 | 73,245 | 77,830 | 75,869 | 66,949 | 61,988 | 62,948 | 50,649 | 50,027 | 45,301 | 48,427 | 46,997 | 45,369 | 46,688 | 47,153 | 41,395 | 34,190 | 34,080 | 37,265.755 | 42,818 | 42,616 | 45,626 | 47,776.551 | 44,263 | 44,224 | 48,972 | 52,706 | 46,152 | 47,605.096 | 44,150 | 42,264 | 37,427 | 36,269.169 | 34,870 | 35,259 | 32,045.146 | 31,564 | 32,073 | 32,922 | 31,613 | 28,957 | 30,070 | 26,813 | 24,207.395 | 23,999.525 | 23,296.149 | 25,220 | 24,905 | 20,687 | 4,955.227 | 5,723 | 5,215 | 4,446 | 4,991.711 | 5,791.32 | 5,585.405 | 5,439.572 | 5,597.165 | 5,703.948 | 5,582.739 | 5,494.142 | 5,673.141 | 5,891.699 | 6,517.298 | 7,572.556 | 7,777.171 | 8,097.167 | 7,784.81 | 9,196.85 | 9,424.088 | 9,066.215 | 8,403.363 | 6,227.348 | 4,687.063 | 4,283.305 | 3,529.412 | 3,159.722 | 3,139.096 | 2,966.841 | 2,904.841 | 2,694.192 | 2,768.427 | 2,600.361 | 2,783.327 | 2,889.983 | 3,246.324 | 2,884.012 | 2,710.011 |
Overige vlottende activa
| 7,218.117 | 28,964 | 5,557.17 | 29,791 | 28,400 | 25,717 | 27,294 | 29,239 | 28,503 | 25,155 | 24,503 | 16,695 | 15,369 | 14,629 | 14,347 | 22,167 | 14,395 | 13,575 | 12,728 | 12,472 | 11,144 | 9,657 | 10,070 | 10,625 | 10,507 | 5,869 | 3,794 | 2,905.274 | 10,001 | 3,835 | 3,731 | 2,778.234 | 7,567 | 3,210 | 3,715 | 5,741 | 4,513 | 2,802.354 | 4,668 | 5,682 | 4,483 | 3,046.023 | 3,903 | 4,603 | 3,154.266 | 4,242 | 4,320 | 5,706 | 5,085 | 4,873 | 4,318 | 7,006 | 3,353.192 | 2,127.08 | 1,828.467 | 5,563 | 3,481 | 5,623 | 8,948.136 | 4,397 | 3,511 | 2,954 | 860.258 | 5,147.84 | 12,567.16 | 17,108.821 | 1,329.701 | 3,780.903 | 3,907.917 | 4,070.961 | 4,083.483 | 3,674.037 | 9,597.614 | 6,142.545 | 62.679 | 7,931.241 | 6,803.798 | 2,677.165 | 125.42 | 3,293.718 | 3,126.051 | 2,438.221 | 1,900.374 | 2,057.335 | 7,058.824 | 1,979.167 | 429.739 | 2,617.801 | 5,776.294 | 3,603.919 | 1,568.042 | 1,448.302 | 1,244.311 | 2,561.576 | 2,431.589 | 1,880.878 | 2,316.977 |
Totaal vlottende activa
| 270,325.437 | 273,002 | 261,347.505 | 292,689 | 271,030 | 271,271 | 300,367 | 332,729 | 318,763 | 307,040 | 292,358 | 260,233 | 237,361 | 242,201 | 224,601 | 233,640 | 202,513 | 216,615 | 202,001 | 212,445 | 191,663 | 188,833 | 201,559 | 201,200 | 206,687 | 138,002 | 144,938 | 139,912.228 | 147,004 | 136,373 | 142,789 | 143,369.196 | 136,971 | 137,003 | 156,733 | 157,171 | 160,263 | 149,606.247 | 159,955 | 133,226 | 128,408 | 127,142.178 | 132,176 | 122,064 | 101,471.545 | 96,607 | 98,042 | 95,602 | 91,898 | 93,973 | 90,132 | 100,993 | 83,503.981 | 90,022.993 | 85,598.925 | 96,465 | 90,756 | 100,123 | 61,413.002 | 59,487 | 51,985 | 45,470 | 46,366.851 | 55,435.802 | 59,041.37 | 55,854.375 | 56,905.07 | 51,922.226 | 50,014.772 | 48,686.04 | 48,755.294 | 54,150.667 | 51,976.265 | 45,922.839 | 47,796.736 | 45,795.452 | 41,139.241 | 35,905.508 | 35,844.785 | 39,490.665 | 41,411.77 | 33,278.419 | 31,426.318 | 33,929.171 | 34,221.457 | 28,090.276 | 27,096.105 | 26,387.432 | 27,913.187 | 29,146.254 | 29,649.655 | 25,509.869 | 26,818.171 | 29,458.126 | 30,787.646 | 31,285.264 | 22,974.621 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 283,126.331 | 277,126 | 276,254.288 | 278,074 | 273,295 | 276,887 | 279,296 | 276,330 | 265,637 | 258,456 | 250,547 | 262,705 | 254,703 | 245,818 | 241,828 | 239,284 | 247,848 | 243,997 | 241,885 | 236,263 | 229,812 | 223,170 | 214,593 | 216,200 | 218,447 | 134,637 | 135,169 | 136,981.981 | 140,378 | 140,072 | 143,880 | 145,208.855 | 147,650 | 147,234 | 149,997 | 152,981 | 152,755 | 150,055.369 | 151,587 | 148,998 | 135,555 | 130,422.379 | 131,497 | 131,236 | 130,265.39 | 127,214 | 126,150 | 124,831 | 120,065 | 111,429 | 111,779 | 110,653 | 104,565.795 | 101,104.483 | 99,853.912 | 102,698 | 95,906 | 86,748 | 79,363.86 | 77,566 | 78,546 | 82,405 | 84,757.984 | 84,746.316 | 83,113.249 | 81,289.692 | 81,792.693 | 79,594.524 | 77,731.428 | 78,936.917 | 73,532.416 | 73,083.541 | 73,408.774 | 67,958.002 | 68,217.104 | 67,963.105 | 67,721.52 | 81,196.843 | 82,271.978 | 79,456.712 | 75,495.809 | 69,093.906 | 67,272.297 | 64,721.748 | 64,740.492 | 64,513.885 | 63,239.063 | 63,664.914 | 59,398.995 | 59,202.234 | 60,555.079 | 57,109.191 | 57,827.705 | 60,689.651 | 60,566.187 | 55,830.717 | 48,888.515 |
Goodwill
| 51,888.274 | 51,857.177 | 51,748.611 | 51,834.115 | 51,756.511 | 51,672.414 | 52,313.399 | 51,571.604 | 51,473.744 | 51,491.402 | 52,072.413 | 51,802.516 | 51,866.716 | 53,909.195 | 54,777.439 | 49,492.878 | 49,522.483 | 49,556.349 | 50,198.436 | 49,475.969 | 50,047.349 | 49,324.496 | 49,974.446 | 49,308.56 | 49,305.741 | 9,900.462 | 9,934.494 | 10,388.715 | 10,393.94 | 10,457.465 | 10,558.878 | 10,512.448 | 10,560.955 | 10,472.752 | 10,506.519 | 10,509.27 | 10,403.615 | 10,426.821 | 10,445.415 | 10,380.215 | 10,350.839 | 10,382.862 | 10,347.82 | 10,335.239 | 10,357.912 | 10,348.406 | 10,306.823 | 10,320.173 | 0 | 0 | 10,374.501 | 0 | 10,272.62 | 10,423.662 | 10,408.023 | 0 | 0 | 0 | 9,419.005 | 0 | 0 | 0 | 9,456.091 | 0 | 0 | 0 | 3,188.299 | 0 | 0 | 0 | 2,830.852 | 0 | 0 | 0 | 2,850.373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 68,300 | 68,986 | 17,820.133 | 70,538 | 71,298 | 72,101 | 72,835 | 73,590 | 74,300 | 75,236 | 75,980 | 77,283 | 78,254 | 79,942 | 80,930 | 76,383 | 77,154 | 77,941 | 78,567 | 79,278 | 80,186 | 79,630 | 80,216 | 80,857 | 81,589 | 11,334 | 11,341 | 1,441.418 | 11,885 | 11,922 | 12,120 | 1,704.669 | 11,898 | 11,861 | 11,889 | 11,959 | 11,829 | 1,487.676 | 11,913 | 11,880 | 11,864 | 1,563.584 | 11,954 | 12,029 | 1,800.81 | 12,227 | 15,802 | 15,788 | 16,036 | 15,550 | 15,772 | 14,901 | 4,555.933 | 4,698.734 | 4,840.097 | 16,007 | 16,419 | 16,504 | 2,755.243 | 12,900 | 12,091 | 12,499 | 3,135.958 | 0 | 0 | 0 | 1,544.269 | 0 | 0 | 0 | 604.288 | 0 | 0 | 0 | 748.035 | 0 | 0 | 0 | 3,331.727 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 68,300 | 68,986 | 69,568.744 | 70,538 | 71,298 | 72,101 | 72,835 | 73,590 | 74,300 | 75,236 | 75,980 | 77,283 | 78,254 | 79,942 | 80,930 | 76,383 | 77,154 | 77,941 | 78,567 | 79,278 | 80,186 | 79,630 | 80,216 | 80,857 | 81,589 | 11,334 | 11,341 | 11,830.133 | 11,885 | 11,922 | 12,120 | 12,217.117 | 11,898 | 11,861 | 11,889 | 11,959 | 11,829 | 11,914.497 | 11,913 | 11,880 | 11,864 | 11,946.446 | 11,954 | 12,029 | 12,158.722 | 12,227 | 15,802 | 15,788 | 16,036 | 15,550 | 15,772 | 14,901 | 14,828.553 | 15,122.396 | 15,248.12 | 16,007 | 16,419 | 16,504 | 12,174.248 | 12,900 | 12,091 | 12,499 | 12,592.049 | 0 | 0 | 0 | 4,732.568 | 0 | 0 | 0 | 3,435.14 | 0 | 0 | 0 | 3,598.408 | 0 | 0 | 0 | 3,331.727 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 51,434.129 | 30,776 | 49,867.287 | 28,402 | 26,761 | 24,352 | 22,909 | 22,926 | 22,356 | 23,202 | 23,260 | 20,915 | 19,982 | 18,797 | 17,041 | 14,279 | 12,950 | 14,750 | 15,663 | 15,076 | 13,160 | 13,285 | 12,555 | 13,698 | 13,202 | 50,854 | 50,983 | 51,203.491 | 50,878 | 52,200 | 52,174 | 51,974.641 | 50,457 | 51,985 | 38,320 | 37,887 | 2,280 | 2,839.529 | 2,434 | 2,475 | 2,574 | 2,951.501 | 2,357 | 2,388 | 2,663.603 | 2,416 | 2,366 | 2,304 | 2,169 | 2,342 | 2,221 | 2,640 | 2,743.156 | 2,449.464 | 2,400.084 | 2,328 | 2,389 | 2,430 | 5,159.99 | 4,797 | 4,587 | 4,540 | 4,327.038 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 6,609.822 | 6,652.095 | 6,395.595 | 7,192.149 | 6,370.019 | 6,062.775 | 6,341.772 | 6,959.117 | 6,071.225 | 5,736.19 | 5,369.01 | 4,937.256 | 5,029.981 | 0 | 5,477.373 | 0 | 0 | 0 | 4,707.704 | 0 | 0 | 0 | 5,108.357 | 10,500 | 10,832 | 8,943 | 4,001.821 | 3,954.752 | 2,065 | 2,081 | 4,536.924 | 5,236.508 | 2,402 | 2,458 | 5,156.515 | 2,610 | 2,488 | 4,612.25 | 4,265.22 | 2,496 | 2,547 | 3,972.035 | 3,684.702 | 4,107 | 3,609.599 | 4,216 | 1,844.389 | 0 | 0 | 0 | 1,459.103 | 0 | 1,753.163 | 1,965.845 | 2,067.877 | 0 | 0 | 0 | 1,621.017 | 0 | 0 | 0 | 1,629.709 | 0 | 0 | 0 | 1,461.471 | 0 | 0 | 0 | 2,512.041 | 0 | 0 | 0 | 4,057.253 | 0 | 0 | 0 | 3,832.805 | 0 | 0 | 0 | 2,227.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 3,134.24 | 24,927.905 | 3,141.985 | 24,188.851 | 23,766.981 | 24,766.225 | 25,319.228 | 25,294.883 | 25,951.775 | 26,477.81 | 25,419.99 | 24,393.744 | 16,527.019 | 19,471 | 13,982.627 | 17,964 | 18,127 | 18,365 | 13,830.296 | 19,916 | 20,017 | 20,404 | 19,339.643 | 13,516 | 14,214 | 13,110 | 17,425.179 | 16,213.072 | 4,413 | 4,901 | 2,443.076 | 2,621.403 | 5,564 | 5,949 | 3,164.485 | 5,844 | 5,546 | 3,461.64 | 3,816.78 | 5,652 | 6,652 | 3,386.462 | 5,145.298 | 4,212 | 5,056.32 | 4,304 | 2,299.611 | 3,447 | 3,479 | 3,716 | 2,514.897 | 4,514 | 2,707.692 | 2,784.528 | 2,970.847 | 5,063 | 4,579 | 3,993 | 2,328.779 | 3,932 | 3,956 | 4,150 | 2,516.356 | 21,331.362 | 21,946.998 | 13,918.011 | 7,493.773 | 14,471.732 | 14,744.998 | 15,886.675 | 8,784.843 | 17,244.803 | 16,179.761 | 15,827.617 | 7,925.318 | 16,891.221 | 16,645.57 | 16,377.951 | 8,482.694 | 18,098.473 | 16,134.456 | 15,551.895 | 13,282.819 | 15,784.147 | 15,778.548 | 14,826.388 | 14,783.827 | 14,659.684 | 15,826.377 | 16,095.17 | 16,121.611 | 16,556.728 | 16,601.725 | 17,766.83 | 16,987.316 | 18,087.773 | 17,111.901 |
Totaal niet-vlottende activa
| 412,604.522 | 408,468 | 405,227.899 | 408,395 | 401,491 | 404,169 | 406,701 | 405,100 | 394,316 | 389,108 | 380,576 | 390,234 | 374,496 | 364,028 | 359,259 | 347,910 | 356,079 | 355,053 | 354,653 | 350,533 | 343,175 | 336,489 | 331,812 | 334,771 | 338,284 | 218,878 | 218,920 | 220,183.429 | 209,619 | 211,176 | 215,154 | 217,258.524 | 217,971 | 219,487 | 208,527 | 211,281 | 174,898 | 172,883.285 | 174,016 | 171,501 | 159,192 | 152,678.823 | 154,638 | 153,972 | 153,753.634 | 150,377 | 148,462 | 146,370 | 141,749 | 133,037 | 133,746 | 132,708 | 126,598.359 | 123,426.716 | 122,540.84 | 126,096 | 119,293 | 109,675 | 100,647.894 | 99,195 | 99,180 | 103,594 | 105,823.136 | 106,077.678 | 105,060.247 | 95,207.703 | 95,480.505 | 94,066.255 | 92,476.426 | 94,823.593 | 88,264.44 | 90,328.344 | 89,588.534 | 83,785.619 | 83,798.083 | 84,854.326 | 84,367.09 | 97,574.794 | 97,919.204 | 97,555.186 | 91,630.265 | 84,645.801 | 82,783.096 | 80,505.895 | 80,519.04 | 79,340.273 | 78,022.89 | 78,324.598 | 75,225.372 | 75,297.404 | 76,676.689 | 73,665.918 | 74,429.43 | 78,456.48 | 77,553.503 | 73,918.49 | 66,000.416 |
Totaal activa
| 682,929.959 | 681,470 | 666,575.404 | 701,084 | 672,521 | 675,440 | 707,068 | 737,829 | 713,079 | 696,148 | 672,934 | 650,467 | 611,857 | 606,229 | 583,860 | 581,550 | 558,592 | 571,668 | 556,654 | 562,978 | 534,838 | 525,322 | 533,371 | 535,971 | 544,971 | 356,880 | 363,858 | 360,095.657 | 356,623 | 347,549 | 357,943 | 360,627.72 | 354,942 | 356,490 | 365,260 | 368,452 | 335,161 | 322,489.532 | 333,971 | 304,727 | 287,600 | 279,821.001 | 286,814 | 276,036 | 255,225.179 | 246,984 | 246,504 | 241,972 | 233,647 | 227,010 | 223,878 | 233,701 | 210,102.34 | 213,449.709 | 208,139.765 | 222,561 | 210,049 | 209,798 | 162,060.896 | 158,682 | 151,165 | 149,064 | 152,189.987 | 161,513.48 | 164,101.617 | 151,062.079 | 152,385.575 | 145,988.481 | 142,491.198 | 143,509.633 | 137,019.734 | 144,479.012 | 141,564.799 | 129,708.458 | 131,594.819 | 130,649.778 | 125,506.331 | 133,480.302 | 133,763.989 | 137,045.851 | 133,042.035 | 117,924.22 | 114,209.415 | 114,435.066 | 114,740.497 | 107,430.549 | 105,118.995 | 104,712.03 | 103,138.559 | 104,443.658 | 106,326.344 | 99,175.787 | 101,247.602 | 107,914.606 | 108,341.15 | 105,203.754 | 88,975.037 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 70,905.955 | 66,454 | 70,329.069 | 79,053 | 67,225 | 63,552 | 78,997.3 | 104,286.081 | 86,534 | 83,898 | 84,470 | 83,060 | 70,893 | 62,059 | 73,268 | 71,515 | 54,400 | 53,944 | 56,066 | 56,385 | 45,295 | 43,095 | 56,884 | 60,470 | 47,587 | 33,112 | 41,672 | 41,077.069 | 32,471 | 30,621 | 35,804 | 37,856.245 | 31,340 | 28,907 | 34,139 | 39,700 | 33,955 | 31,705.893 | 35,411 | 34,882 | 26,702 | 25,471.468 | 28,989 | 27,002 | 22,402.703 | 21,832 | 24,227 | 22,682.472 | 0 | 0 | 21,192 | 0 | 22,537.697 | 23,727.161 | 24,389.249 | 0 | 0 | 0 | 8,954.015 | 0 | 0 | 0 | 5,167.347 | 0 | 0 | 0 | 149.835 | 0 | 0 | 0 | 0 | 8,969.946 | 9,403.067 | 9,035.067 | 10,927.39 | 9,955.533 | 7,848.101 | 7,118.11 | 7,868.431 | 7,572.157 | 7,932.774 | 5,667.216 | 0 | 0 | 4,152.25 | 3,819.444 | 4,056.8 | 3,664.921 | 3,806.344 | 3,149.055 | 2,968.777 | 2,567.445 | 2,390.386 | 3,349.753 | 3,859.9 | 4,952.978 | 4,590.755 |
Kortlopende schulden
| 58,038.625 | 70,938 | 70,203.103 | 93,858 | 55,989 | 57,157 | 56,772 | 86,213 | 72,557 | 60,815 | 55,466 | 43,149 | 49,023 | 49,319 | 45,818 | 47,807 | 53,678 | 65,345 | 42,702 | 80,913 | 55,873 | 66,404 | 54,060 | 87,785 | 82,265 | 23,120 | 32,403 | 32,615.274 | 36,899 | 35,797 | 37,296 | 48,665.151 | 46,098 | 49,992 | 53,826 | 50,353 | 38,747 | 37,808.074 | 44,011 | 41,898 | 39,325 | 39,628.202 | 50,635 | 47,263 | 38,397.309 | 37,114 | 40,099 | 39,871 | 32,128 | 33,185 | 26,426 | 34,876 | 28,480.689 | 27,539.279 | 17,173.532 | 22,355 | 17,630 | 22,235 | 13,960.332 | 21,828 | 9,820 | 9,893 | 11,473.245 | 24,098.326 | 28,291.289 | 25,739.203 | 24,867.548 | 19,263.048 | 15,007.715 | 17,011.981 | 15,801.527 | 11,485.502 | 9,013.975 | 9,912.573 | 10,636.16 | 12,942.193 | 10,664.557 | 10,141.731 | 6,863.676 | 16,808.151 | 16,672.271 | 14,398.682 | 20,558.474 | 15,109.611 | 16,816.611 | 12,708.333 | 13,485.774 | 15,218.148 | 16,227.044 | 16,025.191 | 13,166.68 | 10,368.527 | 12,312.128 | 13,530.377 | 13,767.946 | 15,047.021 | 12,318.855 |
Belastingschulden
| 5,984.477 | 7,906.227 | 6,342.174 | 8,830.136 | 6,140.936 | 11,968.596 | 11,296.222 | 9,073.482 | 9,705.578 | 12,068.657 | 10,044.739 | 5,070.146 | 4,746.216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,784.31 | 0 | 0 | 0 | 2,400.592 | 0 | 1,877.479 | 2,922.331 | 2,739.711 | 0 | 0 | 0 | 1,181.485 | 0 | 0 | 0 | 1,265.274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 28,447.66 | 0 | 6,342.174 | 0 | 0 | 0 | 0 | -104,286.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25,450.922 | 0 | 0 | 60.55 | 530.873 | 0 | 0 | 2,703.706 | 0 | 0 | 863.767 | 480.325 | 0 | 0 | 19,123.17 | 19.248 | 0 | 79.591 | 0 | 167.017 | -22,682.472 | 0 | 0 | 47.667 | 0 | 19,145.826 | 14,655.234 | 14,668.776 | 0 | 0 | 0 | 9,068.014 | 0 | 0 | 0 | 7,706.242 | 0 | 0 | 0 | 4,166.894 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,015.686 | 0 | 0 | 0 | 3,158.732 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,843.791 | 0 | 0 | 0 | 1,631.644 | 0 | 0 | 0 | 1,613.212 | 0 | 0 |
Overige kortlopende verplichtingen
| 72,728.254 | 91,651 | 75,474.102 | 68,600 | 102,551 | 113,650 | 86,491.7 | 187,534 | 111,136 | 106,013 | 70,992 | 66,417 | 62,778 | 56,472 | 53,456 | 56,152 | 64,547 | 53,719 | 53,497 | 49,129 | 59,325 | 43,523 | 45,355 | 44,493 | 57,006 | 32,808 | 31,546 | 5,211.767 | 43,765 | 32,173 | 31,092.45 | 31,344.921 | 43,330 | 30,530 | 29,797.294 | 29,861 | 47,236 | 30,378.854 | 31,296.675 | 29,822 | 38,092 | 3,954.842 | 21,478.752 | 20,583 | 28,443.519 | 19,374 | 20,209.983 | 44,024 | 47,012 | 37,630 | 19,095.333 | 41,554 | 2,529.558 | 2,078.821 | 3,502.945 | 45,293 | 46,409 | 40,050 | 2,591.728 | 17,256 | 17,613 | 11,743 | 923.86 | 10,038.288 | 19,457.85 | 9,815.54 | 6,568.593 | 11,538.272 | 17,437.849 | 11,319.256 | 12,204.375 | 12,114.391 | 12,029.441 | 9,327.569 | 5,451.807 | 8,794.054 | 8,291.139 | 7,496.062 | 7,277.876 | 11,578.948 | 13,478.993 | 11,169.687 | 7,075.79 | 9,376.053 | 8,200.693 | 8,749.999 | 5,061.67 | 7,085.514 | 6,010.016 | 4,758.572 | 3,501.819 | 4,674.066 | 4,846.263 | 6,469.622 | 6,632.284 | 8,025.078 | 7,804.952 |
Totaal kortlopende verplichtingen
| 230,120.494 | 229,043 | 222,348.448 | 241,511 | 225,765 | 234,359 | 222,261 | 273,747 | 270,227 | 250,726 | 210,928 | 192,626 | 182,694 | 167,850 | 172,542 | 175,474 | 172,625 | 173,008 | 152,265 | 186,427 | 160,493 | 153,022 | 156,299 | 192,748 | 186,858 | 89,040 | 105,621 | 104,355.032 | 113,135 | 98,591 | 104,253 | 118,397.19 | 120,768 | 109,429 | 120,466 | 119,914 | 119,938 | 100,756.588 | 111,199 | 106,602 | 104,119 | 88,177.682 | 101,122 | 94,848 | 89,323.122 | 78,320 | 84,703 | 83,895 | 79,140 | 70,815 | 66,761 | 76,430 | 72,693.77 | 68,000.495 | 59,734.502 | 67,648 | 64,039 | 62,285 | 34,574.089 | 39,084 | 27,433 | 21,636 | 25,270.694 | 34,136.614 | 47,749.139 | 35,554.744 | 35,752.869 | 30,801.321 | 32,445.564 | 28,331.237 | 28,005.902 | 32,569.839 | 30,446.483 | 28,275.209 | 31,031.042 | 31,691.78 | 26,803.798 | 24,755.903 | 25,168.715 | 35,959.256 | 38,084.039 | 31,235.586 | 27,634.264 | 24,485.664 | 29,169.553 | 25,277.776 | 24,448.036 | 25,968.583 | 26,043.404 | 23,932.818 | 21,268.919 | 17,610.039 | 19,548.777 | 23,349.752 | 25,873.342 | 28,025.076 | 24,714.563 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 106,390.073 | 116,207 | 101,853.882 | 117,911 | 123,686 | 125,589 | 137,799 | 129,807 | 138,290 | 156,907 | 164,311 | 185,513 | 154,598 | 172,704 | 157,424 | 171,346 | 154,781 | 163,639 | 172,238 | 140,998 | 139,574 | 129,025 | 144,337 | 120,371 | 134,372 | 51,418 | 44,502 | 49,505.528 | 54,668 | 62,115 | 74,355 | 70,812.922 | 64,316 | 68,671 | 66,535 | 74,193 | 53,157 | 55,842.675 | 55,376 | 53,020 | 47,721 | 49,984.351 | 50,166 | 52,891 | 45,169.943 | 45,298 | 44,592 | 44,560 | 43,571 | 45,041 | 50,167 | 51,028 | 37,052.149 | 43,852.258 | 52,374.5 | 58,155 | 50,816 | 56,082 | 49,080.336 | 44,553 | 52,356 | 53,782 | 51,230.492 | 50,931.442 | 44,622.526 | 20,785.85 | 23,937.309 | 28,324.177 | 31,361.856 | 32,137.42 | 29,393.761 | 35,846.683 | 41,114.101 | 40,332.798 | 42,973.197 | 44,799.899 | 47,310.127 | 46,803.145 | 46,464.721 | 37,045.843 | 23,966.39 | 29,225.701 | 30,809.069 | 36,998.311 | 30,449.83 | 30,555.554 | 28,256.453 | 24,642.231 | 26,878.129 | 28,166.548 | 27,879.445 | 28,801.465 | 28,193.462 | 26,633.824 | 22,559.038 | 22,852.663 | 21,070.445 |
Uitgestelde opbrengsten niet-vlottend
| 6,583.987 | -7,379.757 | 7,159.767 | -8,233.293 | -7,559.079 | -8,042.725 | 0 | -8,799.811 | -7,664.724 | -7,461.619 | -7,590.197 | -6,814.556 | -6,761.749 | 0 | -6,551.233 | 0 | 0 | 0 | -5,772.237 | 0 | 0 | 0 | -5,806.713 | 0 | 0 | 0 | -4,961.487 | 4,061.747 | 0 | 0 | -4,856.549 | 4,181.619 | 0 | 0 | -4,987.549 | 0 | 0 | 4,413.761 | -3,932.819 | 0 | 0 | 5,072.166 | -2,663.767 | 0 | 5,029.572 | 0 | -946.577 | 0 | 0 | 0 | -624.74 | 0 | 3,387.544 | 3,423.514 | 3,409.718 | 0 | 0 | 0 | 3,041.622 | 0 | 0 | 0 | 3,055.471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 6,760.293 | 7,379.757 | 7,224.235 | 8,233.293 | 7,559.079 | 8,042.725 | 8,585.132 | 8,799.811 | 7,664.724 | 7,461.619 | 7,590.197 | 6,814.556 | 6,761.749 | 0 | 6,551.233 | 0 | 0 | 0 | 5,772.237 | 0 | 0 | 0 | 5,806.713 | 0 | 0 | 0 | 4,961.487 | 4,900.453 | 0 | 0 | 4,856.549 | 4,815.903 | 0 | 0 | 4,987.549 | 0 | 0 | 4,021.104 | 3,932.819 | 0 | 0 | 2,968.402 | 2,663.767 | 0 | 2,328.634 | 0 | 946.577 | 0 | 0 | 0 | 624.74 | 0 | 451.688 | 409.77 | 372.525 | 0 | 0 | 0 | 180.955 | 0 | 0 | 0 | 151.729 | 0 | 0 | 0 | 150.029 | 0 | 0 | 0 | 25.872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.393 | 0 | 0 | 0 | 34.635 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 511.457 | 0 | 252.355 |
Overige niet-vlottende verplichtingen
| 9,605.209 | 24,051 | 9,879.351 | 26,026 | 25,653 | 25,766 | 18,497.868 | 28,625 | 26,251 | 24,755 | 23,062 | 21,489 | 20,060 | 19,570 | 19,637 | 17,187 | 17,251 | 17,555 | 17,804 | 17,138 | 17,266 | 17,378 | 12,065 | 11,719 | 11,786 | 10,395 | 9,734 | 1,176.135 | 9,757 | 10,053 | 9,765 | 1,202.643 | 9,629 | 9,653 | 9,831 | 10,062 | 9,378 | 807.333 | 8,960 | 8,994 | 8,884 | 617.384 | 7,754 | 8,203 | 653.305 | 7,684 | 4,750 | 4,848 | 4,543 | 4,548 | 4,667 | 4,135 | 365.752 | 360.971 | 409.195 | 4,195 | 4,116 | 3,991 | 470.2 | 3,807 | 3,618 | 3,594 | 520.859 | 2,960.008 | 2,823.058 | 2,917.312 | 2,800.707 | 3,096.429 | 3,021.247 | 3,011.849 | 2,479.325 | 2,515.557 | 2,496.676 | 2,210.016 | 2,468.677 | 2,455.698 | 2,594.937 | 2,582.677 | 2,464.881 | 1,663.837 | 11,327.733 | 823.723 | 586.689 | 505.902 | 2,837.371 | 2,812.5 | 2,787.652 | 3,664.921 | 567.613 | 1,574.528 | 3,089.301 | 625.403 | 622.155 | 1,543.514 | 3,666.357 | 1,316.614 | 4,160.681 |
Totaal niet-vlottende verplichtingen
| 129,339.562 | 140,258 | 126,117.235 | 143,937 | 149,339 | 151,355 | 164,882 | 158,432 | 164,541 | 181,662 | 187,373 | 207,002 | 174,658 | 192,274 | 177,061 | 188,533 | 172,032 | 181,194 | 190,042 | 158,136 | 156,840 | 146,403 | 156,402 | 132,090 | 146,158 | 61,813 | 54,236 | 59,643.863 | 64,425 | 72,168 | 84,120 | 81,013.087 | 73,945 | 78,324 | 76,366 | 84,255 | 62,535 | 65,084.873 | 64,336 | 62,014 | 56,605 | 58,642.303 | 57,920 | 61,094 | 53,181.454 | 52,982 | 49,342 | 49,408 | 48,114 | 49,589 | 54,834 | 55,163 | 41,257.133 | 48,046.513 | 56,565.938 | 62,350 | 54,932 | 60,073 | 52,773.113 | 48,360 | 55,974 | 57,376 | 54,958.551 | 53,891.45 | 47,445.584 | 23,703.163 | 26,888.045 | 31,420.606 | 34,383.103 | 35,149.269 | 31,898.959 | 38,362.239 | 43,610.778 | 42,542.814 | 45,441.874 | 47,255.597 | 49,905.064 | 49,385.822 | 48,961.995 | 38,709.68 | 35,294.123 | 30,049.424 | 31,430.393 | 37,504.213 | 33,287.201 | 33,368.053 | 31,044.106 | 28,307.152 | 27,445.742 | 29,741.075 | 30,968.746 | 29,426.868 | 28,815.618 | 28,177.338 | 26,736.852 | 24,169.277 | 25,483.481 |
Totaal passiva
| 359,460.056 | 369,301 | 348,465.683 | 385,448 | 375,104 | 385,714 | 387,143 | 432,179 | 434,768 | 432,388 | 398,301 | 399,628 | 357,352 | 360,124 | 349,603 | 364,007 | 344,657 | 354,202 | 342,307 | 344,563 | 317,333 | 299,425 | 312,701 | 324,838 | 333,016 | 150,853 | 159,857 | 163,998.895 | 177,560 | 170,759 | 188,373 | 199,410.277 | 194,713 | 187,753 | 196,832 | 204,169 | 182,473 | 165,841.461 | 175,535 | 168,616 | 160,724 | 146,819.985 | 159,042 | 155,942 | 142,504.576 | 131,302 | 134,045 | 133,303 | 127,254 | 120,404 | 121,595 | 131,593 | 113,950.903 | 116,047.008 | 116,300.44 | 129,998 | 118,971 | 122,358 | 87,347.202 | 87,444 | 83,407 | 79,012 | 80,229.245 | 88,028.064 | 95,194.723 | 59,257.907 | 62,640.914 | 62,221.927 | 66,828.667 | 63,480.506 | 59,904.861 | 70,932.078 | 74,057.261 | 70,818.023 | 76,472.917 | 78,947.377 | 76,708.862 | 74,141.725 | 74,130.711 | 74,668.936 | 73,378.161 | 61,285.01 | 59,064.657 | 61,989.877 | 62,456.754 | 58,645.83 | 55,492.141 | 54,275.736 | 53,489.146 | 53,673.893 | 52,237.665 | 47,036.907 | 48,364.395 | 51,527.09 | 52,610.194 | 52,194.353 | 50,198.044 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,519.893 | 0 | 0 | 0 | 1,541.6 | 0 | 0 | 0 | 1,634.565 | 0 | 0 | 0 | 2,521.942 | 0 | 0 | 0 | 2,700.203 | 0 | 0 | 0 | 2,210.208 | 0 | 0 | 0 | 2,735.466 | 0 | 0 | 0 | 2,012.349 | 0 | 0 | 0 | 0.115 | 0 | 0 | 0 | 0.464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 43,925.502 | 290,996 | 43,801.992 | 43,763.608 | 43,734.359 | 43,672.429 | 43,679.841 | 43,643.051 | 43,575.089 | 43,530.188 | 44,086.502 | 43,829.324 | 43,794.28 | 43,506.755 | 43,515.92 | 43,383.451 | 43,347.111 | 43,298.836 | 43,305.287 | 43,237.679 | 43,226.257 | 43,216.294 | 43,217.144 | 43,192.371 | 43,183.919 | 87,373.067 | 87,380.787 | 87,255.059 | 82,735.46 | 82,448.753 | 79,568.04 | 79,509.05 | 79,182.729 | 79,097.419 | 79,185.66 | 78,931.576 | 78,878.816 | 79,187.95 | 78,715.179 | 78,242.2 | 78,104.549 | 78,337.123 | 78,180.258 | 76,098.162 | 76,124.055 | 76,021.217 | 76,047.667 | 75,894.546 | 0 | 0 | 67,571.325 | 0 | 60,546.596 | 60,738.42 | 60,519.872 | 0 | 0 | 0 | 54,798.783 | 0 | 0 | 0 | 56,904.278 | 0 | 0 | 0 | 54,478.496 | 0 | 0 | 0 | 45,917.99 | 0 | 0 | 0 | 45,691.833 | 0 | 0 | 0 | 40,942.788 | 0 | 0 | 0 | 35,766.828 | 0 | 0 | 0 | 32,625.497 | 0 | 0 | 0 | 32,548.012 | 0 | 0 | 0 | 27,519.998 | 0 | 19,797.095 |
Ingehouden winsten
| 83,392.718 | 78,979.206 | 95,814.76 | 86,733.127 | 77,558.597 | 68,710.159 | 91,556.474 | 84,645.211 | 67,314.477 | 58,342.63 | 69,712.555 | 49,493.949 | 54,596.735 | 55,464.319 | 30,084.965 | 37,715.008 | 33,729.335 | 35,461.493 | 21,029.962 | 25,320.391 | 19,419.929 | 27,436.983 | 20,403.477 | 20,179.94 | 13,923.242 | 79,461.616 | 53,599.541 | 48,020.28 | 63,649.838 | 67,267.444 | 44,225.737 | 39,184.915 | 52,543.676 | 60,341.662 | 37,978.222 | 51,280.67 | 44,912.048 | 43,206.623 | 36,000.026 | 44,574.096 | 37,369.386 | 30,046.125 | 25,190.778 | 33,431.903 | 16,616.569 | 33,169.032 | 26,969.183 | 22,582.323 | 0 | 0 | 27,809.126 | 0 | 28,658.982 | 28,946.754 | 24,972.944 | 0 | 0 | 0 | 13,229.409 | 0 | 0 | 0 | 9,221.404 | 0 | 0 | 0 | 13,898.942 | 0 | 0 | 0 | 16,982.439 | 0 | 0 | 0 | -2,752.672 | 0 | -3,639.241 | 0 | 5,568.526 | 9,405.773 | 7,428.572 | 0 | 3,804.618 | 1,753.794 | 0 | 0 | 1,176.383 | 1,186.736 | 801.336 | 769.769 | 1,015.664 | 7,274.427 | 7,858.805 | 8,505.746 | 8,200.96 | 13,949.842 | 12,077.154 |
Overige gereserveerde algehele resultaten
| 42,016.949 | 35,000.572 | 26,056.595 | 33,115.565 | 25,459.945 | 26,184.187 | 22,950.012 | 29,393.869 | 21,576.918 | 15,650.855 | 15,869.225 | 9,532.658 | 8,751.538 | -8,594.266 | 14,749.081 | -12,632.216 | -14,208.634 | -12,212.744 | 9,106.677 | -7,107.609 | -4,967.577 | -4,443.351 | 3,353.938 | -7,380.221 | -4,490.05 | -6,131.542 | 20,119.004 | 14,974.391 | -5,047.025 | -7,421.794 | 17,950.97 | 16,295.58 | 2,587.703 | 3,913.633 | 16,003.083 | 6,451.638 | 2,232.395 | 13,643.816 | 13,643.816 | 1,880.354 | 395.859 | 12,384.901 | 12,384.901 | 2,933.305 | 12,384.901 | -632.075 | -309.992 | 0 | 0 | 0 | 3,123.345 | 0 | -1,298.016 | -396.068 | -1,272.418 | 0 | 0 | 0 | 3,053.365 | 0 | 0 | 0 | 4,204.118 | 70,654.104 | 65,932.059 | 76,852.946 | 3,067.847 | 70,598.582 | 63,873.1 | 68,577.481 | 2,112.125 | 63,021.315 | 58,201.744 | 50,505.373 | 987.734 | 44,302.122 | 45,253.165 | 51,149.601 | 4,369.635 | 44,142.618 | 41,344.544 | 46,392.093 | 1,473.141 | 41,079.255 | 42,595.16 | 39,097.22 | 1,426.783 | 38,254.795 | 37,762.936 | 38,348.492 | 5,210.735 | 33,475.531 | 0 | 0 | 4,776.324 | 0 | 147.576 |
Overige totale aandeelhoudersvermogen
| 133,012.715 | -113,979.778 | 132,152.094 | 131,998.7 | 131,871.099 | 132,084.225 | 143,098.673 | 130,678.869 | 130,572.516 | 130,849.327 | 130,408.718 | 132,330.069 | 131,850.447 | 139,381.192 | 127,765.141 | 137,043.757 | 137,541.188 | 137,076.415 | 125,985.474 | 140,059.539 | 141,623.391 | 141,556.074 | 134,413.876 | 141,337.91 | 143,152.889 | 32,540.859 | 27,020.726 | 33,056.212 | 25,499.727 | 22,592.597 | 13,133.05 | 15,169.439 | 15,047.892 | 14,663.286 | 21,546.827 | 16,865.116 | 16,577.741 | 12,290.941 | 19,122.513 | 6,791.35 | 6,685.206 | 7,908.662 | 5,859.714 | 3,686.63 | 3,779.897 | 3,370.826 | 6,808.027 | 7,395.131 | 103,704 | 104,000 | 2,665.74 | 98,846 | 5,101.185 | 4,668.139 | 4,335.971 | 88,666 | 84,023 | 80,205 | 534.469 | 68,574 | 65,576 | 67,976 | -657.806 | 0 | 0 | 0 | 3,732.081 | 0 | 0 | 0 | 997.165 | 0 | 0 | 0 | 3,272.551 | 0 | 0 | 0 | 359.239 | 0 | 0 | 0 | 4,032.7 | 0 | 0 | 0 | 4,295.896 | 0 | 0 | 0 | 3,171.924 | 0 | 33,301.685 | 35,599.34 | 3,171.92 | 27,899.684 | 772.921 |
Totaal eigen vermogen van aandeelhouders
| 302,347.884 | 290,996 | 297,825.441 | 295,611 | 278,624 | 270,651 | 301,285 | 288,361 | 263,039 | 248,373 | 260,077 | 235,186 | 238,993 | 229,758 | 218,635 | 205,510 | 200,409 | 203,624 | 200,969 | 201,510 | 199,302 | 207,766 | 203,023 | 197,330 | 195,770 | 193,244 | 190,642 | 183,305.942 | 166,838 | 164,887 | 157,578 | 150,158.984 | 149,362 | 158,016 | 156,924 | 153,529 | 142,601 | 148,329.33 | 150,217 | 131,488 | 122,555 | 128,676.811 | 123,628 | 116,150 | 108,905.422 | 111,929 | 109,515 | 105,872 | 103,704 | 104,000 | 101,170 | 98,846 | 93,008.747 | 93,957.245 | 88,556.369 | 88,666 | 84,023 | 80,205 | 71,616.026 | 68,574 | 65,576 | 67,976 | 69,671.994 | 70,654.104 | 65,932.059 | 76,852.946 | 75,177.366 | 70,598.582 | 63,873.1 | 68,577.481 | 66,009.72 | 63,021.315 | 58,201.744 | 50,505.373 | 47,199.446 | 44,302.122 | 41,613.925 | 51,149.601 | 51,240.188 | 53,548.391 | 48,773.116 | 46,392.093 | 45,077.287 | 42,833.049 | 42,595.16 | 39,097.22 | 39,524.558 | 39,441.531 | 38,564.272 | 39,118.261 | 41,946.335 | 40,749.958 | 41,160.49 | 44,105.087 | 43,669.202 | 41,849.527 | 32,794.746 |
Totaal eigen vermogen
| 323,469.903 | 312,169 | 318,109.721 | 315,636 | 297,417 | 289,726 | 319,925 | 305,650 | 278,311 | 263,760 | 274,633 | 250,839 | 254,505 | 246,105 | 234,257 | 217,543 | 213,935 | 217,466 | 214,347 | 218,415 | 217,505 | 225,897 | 220,670 | 211,133 | 211,955 | 206,027 | 204,001 | 196,096.762 | 179,063 | 176,790 | 169,570 | 161,217.443 | 160,229 | 168,737 | 168,428 | 164,283 | 152,688 | 156,648.071 | 158,436 | 136,111 | 126,876 | 133,001.016 | 127,772 | 120,094 | 112,720.603 | 115,682 | 112,459 | 108,669 | 106,393 | 106,606 | 102,283 | 102,108 | 96,151.437 | 97,402.701 | 91,839.325 | 92,563 | 91,078 | 87,440 | 74,713.694 | 71,238 | 67,758 | 70,052 | 71,960.742 | 73,485.416 | 68,906.894 | 91,804.172 | 89,744.662 | 83,766.554 | 75,662.531 | 80,029.126 | 77,114.873 | 73,546.933 | 67,507.538 | 58,890.435 | 55,121.903 | 51,702.401 | 48,797.469 | 59,338.577 | 59,633.278 | 62,376.915 | 59,663.874 | 56,639.211 | 55,144.758 | 52,445.19 | 52,283.743 | 48,784.719 | 49,626.854 | 50,436.294 | 49,649.413 | 50,769.765 | 54,088.679 | 52,138.881 | 52,883.207 | 56,387.516 | 55,730.956 | 53,009.4 | 38,776.993 |
Totaal passiva en aandeelhoudersvermogen
| 682,929.959 | 681,470 | 666,575.404 | 701,084 | 672,521 | 675,440 | 707,068 | 737,829 | 713,079 | 696,148 | 672,934 | 650,467 | 611,857 | 606,229 | 583,860 | 581,550 | 558,592 | 571,668 | 556,654 | 562,978 | 534,838 | 525,322 | 533,371 | 535,971 | 544,971 | 356,880 | 363,858 | 360,095.657 | 356,623 | 347,549 | 357,943 | 360,627.72 | 354,942 | 356,490 | 365,260 | 368,452 | 335,161 | 322,489.532 | 333,971 | 304,727 | 287,600 | 279,821.001 | 286,814 | 276,036 | 255,225.179 | 246,984 | 246,504 | 241,972 | 233,647 | 227,010 | 223,878 | 233,701 | 210,102.34 | 213,449.709 | 208,139.765 | 222,561 | 210,049 | 209,798 | 162,060.896 | 158,682 | 151,165 | 149,064 | 152,189.987 | 161,513.48 | 164,101.617 | 151,062.079 | 152,385.575 | 145,988.481 | 142,491.198 | 143,509.633 | 137,019.734 | 144,479.012 | 141,564.799 | 129,708.458 | 131,594.819 | 130,649.778 | 125,506.331 | 133,480.302 | 133,763.989 | 137,045.851 | 133,042.035 | 117,924.22 | 114,209.415 | 114,435.066 | 114,740.497 | 107,430.549 | 105,118.995 | 104,712.03 | 103,138.559 | 104,443.658 | 106,326.344 | 99,175.787 | 101,247.602 | 107,914.606 | 108,341.15 | 105,203.754 | 88,975.037 |