Tokushu Tokai Paper Co., Ltd.
TSE:3708.T
3580 (JPY) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 10,543 | 12,688 | 10,982 | 9,987 | 12,206 | 10,298 | 9,798 | 8,858 | 9,484 | 12,058 | 12,306 | 11,764 | 11,512 | 13,532 | 14,301 | 15,914 | 16,847 | 10,175 | 9,704 | 8,395 | 8,554 | 8,882 | 9,020 | 9,093 | 9,990 | 10,550 | 9,566 | 10,004 | 9,178 | 11,474 | 11,104 | 11,880 | 8,746 | 9,167 | 8,220 | 8,650 | 8,195 | 8,514 | 7,636 | 8,258 | 7,288 | 8,325 | 7,215 | 7,770 | 7,459 | 8,094 | 6,777 | 7,076 | 6,129 | 6,574 | 8,499 | 6,766 | 6,687 | 10,454 | 7,310 | 7,437 | 7,094 | 10,118 | 9,255 | 8,145 | 8,945 |
Kortetermijnbeleggingen
| 1,308 | 745 | 0 | 0 | -1,511 | 324 | 0 | 321 | -1,061 | -1,098 | -1,129 | -811 | 0 | 335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 9 | 9 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -145 | -123 | -123 | -112 | -100 | -94 | -62 | -100 | -74 | -37 | -37 | -37 | -37 | -38 | -38 | -38 | -38 | -39 | -39 | -41 | -40 | -43 | -46 | -58 |
Liquide middelen en kortetermijnbeleggingen
| 10,543 | 13,433 | 10,982 | 9,987 | 12,206 | 10,298 | 9,798 | 8,858 | 9,484 | 12,058 | 12,306 | 11,764 | 11,512 | 13,532 | 14,301 | 15,914 | 16,847 | 10,175 | 9,704 | 8,395 | 8,554 | 8,891 | 9,029 | 9,102 | 9,999 | 10,550 | 9,566 | 10,004 | 9,178 | 11,474 | 11,104 | 11,880 | 8,746 | 9,167 | 8,220 | 8,650 | 8,195 | 8,514 | 7,636 | 8,258 | 7,288 | 8,325 | 7,215 | 7,770 | 7,459 | 8,094 | 6,777 | 7,076 | 6,129 | 6,574 | 8,499 | 6,766 | 6,687 | 10,454 | 7,310 | 7,437 | 7,094 | 10,118 | 9,255 | 8,145 | 8,945 |
Nettovorderingen
| 28,912 | 25,413 | 28,568 | 28,440 | 26,794 | 25,543 | 28,989 | 26,717 | 27,324 | 24,111 | 27,904 | 24,607 | 24,173 | 24,413 | 26,780 | 22,864 | 23,151 | 25,086 | 25,028 | 23,860 | 25,775 | 26,747 | 26,263 | 25,159 | 24,553 | 24,376 | 26,141 | 25,884 | 24,300 | 23,678 | 25,003 | 22,330 | 22,468 | 22,010 | 26,497 | 23,558 | 23,812 | 22,148 | 27,764 | 23,729 | 23,946 | 22,539 | 26,600 | 22,803 | 25,897 | 24,611 | 26,031 | 25,358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 13,515 | 12,954 | 13,528 | 13,672 | 14,035 | 13,246 | 12,305 | 11,050 | 10,718 | 10,398 | 10,153 | 9,983 | 10,188 | 9,609 | 10,351 | 10,750 | 11,666 | 10,681 | 11,205 | 11,041 | 11,355 | 10,610 | 10,923 | 10,401 | 10,277 | 9,566 | 10,598 | 10,173 | 10,123 | 9,939 | 10,577 | 11,965 | 12,218 | 12,211 | 12,807 | 12,202 | 12,147 | 11,227 | 11,274 | 11,576 | 11,082 | 10,256 | 10,718 | 10,363 | 10,301 | 10,005 | 10,947 | 11,085 | 11,130 | 10,874 | 11,783 | 11,275 | 11,438 | 10,599 | 11,256 | 10,389 | 10,096 | 9,850 | 9,763 | 9,608 | 11,002 |
Overige vlottende activa
| 1,696 | 2,351 | 1,668 | 1,383 | 1,525 | 2,392 | 1,743 | 745 | 679 | 2,856 | 837 | 609 | 1,027 | 924 | 1,106 | 691 | 1,028 | 1,258 | 1,446 | 1,236 | 1,231 | 1,270 | 1,107 | 724 | 1,037 | 1,580 | 1,551 | 1,308 | 1,730 | 1,980 | 1,387 | 1,676 | 1,259 | 1,473 | 1,751 | 1,561 | 2,076 | 2,435 | 1,790 | 1,671 | 1,281 | 1,298 | 1,177 | 1,498 | 1,091 | 1,427 | 1,604 | 1,510 | 26,808 | 26,559 | 27,217 | 24,315 | 24,663 | 23,698 | 27,724 | 25,168 | 25,312 | 24,348 | 28,111 | 24,614 | 21,659 |
Totaal vlottende activa
| 54,666 | 54,151 | 54,746 | 53,482 | 54,560 | 51,479 | 52,835 | 47,370 | 48,205 | 49,423 | 51,200 | 46,963 | 46,900 | 48,478 | 52,538 | 50,219 | 52,692 | 47,200 | 47,383 | 44,532 | 46,915 | 47,518 | 47,322 | 45,386 | 45,866 | 46,072 | 47,856 | 47,369 | 45,331 | 47,071 | 48,071 | 47,851 | 44,691 | 44,861 | 49,275 | 45,971 | 46,230 | 44,324 | 48,464 | 45,234 | 43,597 | 42,418 | 45,710 | 42,434 | 44,748 | 44,137 | 45,359 | 45,029 | 44,067 | 44,007 | 47,499 | 42,356 | 42,788 | 44,751 | 46,290 | 42,994 | 42,502 | 44,316 | 47,129 | 42,367 | 41,606 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 60,996 | 59,972 | 59,093 | 59,462 | 58,422 | 57,108 | 57,569 | 58,293 | 58,563 | 58,888 | 60,070 | 60,888 | 60,499 | 60,971 | 64,695 | 64,859 | 64,391 | 63,839 | 61,960 | 62,289 | 62,138 | 62,614 | 61,383 | 62,025 | 62,561 | 63,051 | 62,858 | 63,535 | 63,739 | 64,395 | 61,090 | 61,662 | 62,314 | 63,135 | 61,240 | 62,274 | 61,609 | 62,009 | 61,851 | 62,670 | 62,353 | 62,941 | 60,641 | 60,529 | 60,800 | 61,355 | 61,051 | 61,913 | 62,236 | 62,720 | 62,079 | 66,349 | 67,169 | 68,124 | 68,650 | 69,375 | 70,175 | 71,195 | 71,778 | 73,108 | 75,124 |
Goodwill
| 3,768 | 2,590 | 2,673 | 2,769 | 2,868 | 986 | 1,022 | 1,057 | 1,093 | 1,129 | 1,164 | 1,200 | 1,236 | 1,271 | 1,307 | 1,343 | 1,390 | 1,426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 17 | 42 | 67 | 92 | 117 | 142 | 168 | 193 | 218 | 243 | 268 | 363 | 394 | 419 | 669 | 708 | 744 | 780 | 815 | 640 | 665 | 690 | 715 | 741 | 766 | 789 | 880 | 930 |
Immateriële activa
| 273 | 257 | 257 | 262 | 261 | 286 | 300 | 325 | 338 | 359 | 363 | 378 | 393 | 417 | 438 | 338 | 334 | 350 | 350 | 346 | 357 | 352 | 351 | 348 | 335 | 347 | 361 | 327 | 346 | 361 | 318 | 339 | 354 | 342 | 368 | 387 | 412 | 434 | 410 | 400 | 358 | 315 | 268 | 282 | 289 | 268 | 282 | 290 | 308 | 326 | 346 | 370 | 385 | 378 | 326 | 248 | 239 | 241 | 247 | 264 | 277 |
Goodwill en immateriële activa
| 4,041 | 2,847 | 2,930 | 3,031 | 3,129 | 1,272 | 1,322 | 1,382 | 1,431 | 1,488 | 1,527 | 1,578 | 1,629 | 1,688 | 1,745 | 1,681 | 1,724 | 1,776 | 350 | 346 | 357 | 352 | 351 | 348 | 335 | 347 | 361 | 327 | 346 | 361 | 318 | 339 | 363 | 359 | 410 | 454 | 504 | 551 | 552 | 568 | 551 | 533 | 511 | 550 | 652 | 662 | 701 | 959 | 1,016 | 1,070 | 1,126 | 1,185 | 1,025 | 1,043 | 1,016 | 963 | 980 | 1,007 | 1,036 | 1,144 | 1,207 |
Langetermijnbeleggingen
| 15,246 | 14,451 | 13,126 | 12,642 | 12,729 | 11,029 | 10,618 | 10,258 | 11,130 | 15,037 | 15,813 | 15,769 | 14,288 | 15,593 | 14,525 | 14,297 | 13,930 | 18,314 | 18,611 | 17,144 | 16,801 | 17,968 | 17,397 | 20,009 | 19,346 | 18,653 | 18,668 | 17,223 | 18,805 | 18,908 | 19,732 | 16,015 | 15,728 | 17,385 | 18,735 | 18,632 | 20,144 | 19,026 | 18,330 | 17,816 | 17,398 | 18,464 | 18,531 | 16,162 | 13,103 | 12,906 | 11,451 | 10,440 | 11,040 | 11,794 | 11,346 | 11,827 | 11,516 | 11,970 | 12,088 | 11,773 | 12,376 | 12,788 | 12,371 | 12,993 | 12,522 |
Belastingvorderingen
| 0 | 1,937 | 906 | 939 | 1,042 | 1,313 | 1,027 | 1,265 | 1,115 | 593 | 600 | 622 | 566 | 553 | 489 | 568 | 597 | 565 | 527 | 561 | 524 | 506 | 430 | 485 | 447 | 330 | 240 | 241 | 260 | 260 | 342 | 258 | 267 | 216 | 221 | 200 | 199 | 184 | 189 | 186 | 193 | 192 | 194 | 190 | 198 | 193 | 514 | 601 | 699 | 856 | 851 | 206 | 208 | 452 | 484 | 500 | 534 | 645 | 884 | 1,058 | 1,459 |
Overige niet-vlottende activa
| 566 | 916 | 922 | 973 | 0 | 1,143 | 1,186 | 1,175 | 0 | -1 | -1 | -1 | 814 | 806 | 812 | 855 | 899 | 960 | 887 | 883 | 917 | 968 | 987 | 659 | 668 | 664 | 665 | 705 | 746 | 803 | 771 | 857 | 906 | 988 | 1,057 | 830 | 871 | 765 | 787 | 878 | 990 | 752 | 824 | 854 | 854 | 883 | 931 | 755 | 770 | 754 | 776 | 830 | 901 | 1,292 | 1,322 | 1,325 | 1,339 | 1,404 | 1,376 | 1,218 | 1,198 |
Totaal niet-vlottende activa
| 80,849 | 80,123 | 76,977 | 77,047 | 75,322 | 71,865 | 71,722 | 72,373 | 72,239 | 76,005 | 78,009 | 78,856 | 77,796 | 79,611 | 82,266 | 82,260 | 81,541 | 85,454 | 82,335 | 81,223 | 80,737 | 82,408 | 80,548 | 83,526 | 83,357 | 83,045 | 82,792 | 82,031 | 83,896 | 84,727 | 82,253 | 79,131 | 79,578 | 82,083 | 81,663 | 82,390 | 83,327 | 82,535 | 81,709 | 82,118 | 81,485 | 82,882 | 80,701 | 78,285 | 75,607 | 75,999 | 74,648 | 74,668 | 75,761 | 77,194 | 76,178 | 80,397 | 80,819 | 82,881 | 83,560 | 83,936 | 85,404 | 87,039 | 87,445 | 89,521 | 91,510 |
Totaal activa
| 135,515 | 134,274 | 131,723 | 130,531 | 129,884 | 123,347 | 124,560 | 119,745 | 120,445 | 125,430 | 129,212 | 125,821 | 124,697 | 128,091 | 134,804 | 132,481 | 134,237 | 132,655 | 129,720 | 125,756 | 127,654 | 129,928 | 127,872 | 128,915 | 129,225 | 129,119 | 130,650 | 129,401 | 129,230 | 131,799 | 130,327 | 126,984 | 124,270 | 126,945 | 130,941 | 128,362 | 129,560 | 126,861 | 130,175 | 127,354 | 125,085 | 125,302 | 126,415 | 120,722 | 120,357 | 120,138 | 120,009 | 119,697 | 119,828 | 121,201 | 123,677 | 122,753 | 123,607 | 127,632 | 129,850 | 126,930 | 127,906 | 131,355 | 134,574 | 131,888 | 133,116 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 10,764 | 9,831 | 9,989 | 10,040 | 10,458 | 10,068 | 11,346 | 10,760 | 11,203 | 11,020 | 11,038 | 9,984 | 10,115 | 10,075 | 10,526 | 9,393 | 9,799 | 10,913 | 11,361 | 11,162 | 12,745 | 13,824 | 14,097 | 11,891 | 11,472 | 12,160 | 12,473 | 12,694 | 12,508 | 11,943 | 11,225 | 10,382 | 10,583 | 10,986 | 11,550 | 11,067 | 12,119 | 11,887 | 11,675 | 11,492 | 11,862 | 11,141 | 11,137 | 10,876 | 11,470 | 10,822 | 10,580 | 10,977 | 11,527 | 11,603 | 12,071 | 11,636 | 12,436 | 12,693 | 13,059 | 12,731 | 12,592 | 12,479 | 12,470 | 11,802 | 15,043 |
Kortlopende schulden
| 15,570 | 14,264 | 14,795 | 16,826 | 18,005 | 14,039 | 15,043 | 13,596 | 13,279 | 15,493 | 14,629 | 10,552 | 10,521 | 10,671 | 15,804 | 22,177 | 24,994 | 18,742 | 18,421 | 19,322 | 15,529 | 14,914 | 15,383 | 14,111 | 14,407 | 13,156 | 19,573 | 18,354 | 17,281 | 18,547 | 14,339 | 20,805 | 14,468 | 13,667 | 17,073 | 16,327 | 17,451 | 15,390 | 19,969 | 24,976 | 26,264 | 23,947 | 27,505 | 17,738 | 22,179 | 21,777 | 29,441 | 29,317 | 33,427 | 33,374 | 29,663 | 24,816 | 25,070 | 27,474 | 29,603 | 31,933 | 32,057 | 33,185 | 33,878 | 30,951 | 29,807 |
Belastingschulden
| 314 | 740 | 342 | 599 | 157 | 447 | 169 | 923 | 479 | 939 | 392 | 953 | 196 | 1,160 | 787 | 586 | 230 | 474 | 126 | 369 | 107 | 473 | 247 | 703 | 176 | 276 | 136 | 652 | 140 | 1,562 | 923 | 1,122 | 180 | 448 | 395 | 497 | 56 | 187 | 76 | 456 | 74 | 591 | 185 | 661 | 307 | 1,019 | 997 | 765 | 313 | 168 | 86 | 408 | 27 | 583 | 454 | 559 | 46 | 671 | 497 | 431 | 255 |
Uitgestelde opbrengsten
| 0 | 189 | 342 | 1,073 | 453 | 883 | 404 | 1,361 | 715 | 1,376 | 657 | 1,419 | 447 | 1,617 | 1,042 | 1,054 | 527 | 899 | 390 | 835 | 413 | 929 | 467 | 1,114 | 442 | 706 | 356 | 1,056 | 403 | 1,975 | 1,140 | 1,526 | 508 | 1,068 | 882 | 886 | 431 | 733 | 278 | 847 | 310 | 974 | 372 | 1,038 | 536 | 1,382 | 1,183 | 1,136 | 538 | 535 | 290 | 815 | 271 | 1,259 | 1,073 | 1,296 | 574 | 1,312 | 979 | 1,066 | 857 |
Overige kortlopende verplichtingen
| 7,062 | 8,755 | 7,518 | 7,383 | 6,393 | 7,040 | 6,269 | 5,976 | 6,483 | 7,478 | 7,512 | 7,389 | 7,262 | 8,952 | 9,153 | 8,312 | 8,654 | 8,594 | 6,666 | 5,752 | 6,558 | 6,191 | 5,309 | 4,932 | 6,003 | 6,238 | 5,198 | 5,580 | 5,301 | 5,375 | 5,722 | 5,980 | 6,073 | 6,355 | 6,473 | 6,461 | 5,833 | 6,146 | 6,106 | 5,035 | 5,915 | 5,909 | 4,787 | 4,081 | 5,240 | 5,694 | 5,645 | 5,756 | 5,875 | 6,449 | 5,194 | 5,441 | 5,324 | 4,741 | 4,902 | 4,436 | 4,441 | 5,362 | 5,176 | 4,681 | 4,955 |
Totaal kortlopende verplichtingen
| 33,710 | 33,590 | 33,328 | 34,848 | 35,013 | 31,594 | 32,827 | 31,255 | 31,444 | 34,930 | 33,571 | 28,878 | 28,094 | 30,858 | 36,270 | 40,468 | 43,677 | 38,723 | 36,574 | 36,605 | 34,939 | 35,402 | 35,036 | 31,637 | 32,058 | 31,830 | 37,380 | 37,280 | 35,230 | 37,427 | 32,209 | 38,289 | 32,320 | 33,592 | 37,255 | 36,124 | 36,321 | 35,076 | 38,382 | 43,653 | 44,735 | 43,536 | 44,358 | 35,432 | 39,196 | 39,312 | 46,663 | 46,815 | 51,142 | 51,594 | 47,014 | 42,301 | 42,857 | 45,491 | 48,018 | 49,659 | 49,136 | 51,697 | 52,021 | 47,865 | 50,060 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 13,609 | 12,915 | 13,416 | 11,412 | 11,574 | 10,585 | 10,808 | 7,758 | 8,528 | 9,299 | 10,216 | 11,659 | 13,164 | 14,148 | 13,661 | 12,394 | 11,071 | 12,014 | 11,567 | 9,351 | 13,345 | 14,287 | 14,828 | 16,964 | 17,986 | 18,931 | 15,443 | 16,230 | 13,217 | 13,912 | 20,435 | 20,076 | 25,486 | 25,924 | 25,113 | 24,441 | 24,291 | 24,620 | 24,487 | 16,611 | 13,994 | 14,377 | 14,740 | 20,984 | 19,380 | 19,579 | 13,714 | 14,138 | 9,857 | 10,538 | 17,261 | 18,027 | 18,653 | 19,514 | 19,324 | 15,272 | 16,446 | 17,515 | 21,435 | 22,995 | 22,728 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 265 | 0 | 2,181 | 2,177 | 2,069 | 1,998 | 2,024 | 2,039 | 2,047 | 2,031 | 2,014 | 2,028 | 2,004 | 2,334 | 2,309 | 2,724 | 2,922 | 2,775 | 2,763 | 2,788 | 2,950 | 3,069 | 3,197 | 3,311 | 3,700 | 4,102 | 4,308 | 4,533 | 4,527 | 2,345 | 2,332 | 2,339 | 2,326 | 1,777 | 2,023 | 2,047 | 2,057 | 2,171 | 2,166 | 2,187 | 2,185 | 1,822 | 1,852 | 1,870 | 1,862 | 1,890 | 1,896 | 1,910 | 1,910 | 1,917 | 1,989 | 1,984 | 2,092 | 2,074 | 2,095 | 2,173 | 1,364 | 1,284 | 1,317 | 1,375 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 1,734 | 490 | 394 | 608 | 446 | 496 | 464 | 529 | 516 | 896 | 876 | 833 | 725 | 1,081 | 695 | 803 | 1,253 | 1,707 | 1,279 | 1,295 | 1,513 | 1,196 | 1,842 | 1,831 | 1,835 | 1,634 | 1,217 | 1,442 | 1,163 | 1,025 | 627 | 472 | 372 | 951 | 770 | 1,196 | 830 | 850 | 775 | 678 | 1,028 | 1,124 | 393 | 256 | 214 | 205 | 243 | 244 | 243 | 248 | 710 | 453 | 803 | 621 | 512 | 644 | 646 | 417 | 400 | 300 |
Overige niet-vlottende verplichtingen
| 3,357 | 1,838 | 2,595 | 419 | 412 | 79 | 278 | 276 | 76 | 594 | 81 | 77 | 74 | 797 | 71 | 72 | 69 | 1,320 | 71 | 67 | 67 | 65 | 63 | 62 | 60 | 1,894 | 58 | 55 | 78 | 103 | 123 | 145 | 168 | 197 | 257 | 1,056 | 339 | 1,213 | 1,199 | 372 | 394 | 417 | 1,562 | 481 | 86 | 295 | 79 | 78 | 81 | 86 | 88 | 73 | 75 | 103 | 108 | 111 | 121 | 155 | 183 | 183 | 222 |
Totaal niet-vlottende verplichtingen
| 16,966 | 16,752 | 16,501 | 14,406 | 14,771 | 13,179 | 13,580 | 10,522 | 11,172 | 11,940 | 13,224 | 14,626 | 16,099 | 16,949 | 17,147 | 15,470 | 14,667 | 16,256 | 16,120 | 13,460 | 17,495 | 18,815 | 19,156 | 22,065 | 23,188 | 24,525 | 21,237 | 21,810 | 19,270 | 19,705 | 23,928 | 23,180 | 28,465 | 28,819 | 28,098 | 27,520 | 27,873 | 27,890 | 27,857 | 19,924 | 17,253 | 18,007 | 18,124 | 23,317 | 21,592 | 21,736 | 15,888 | 16,355 | 12,092 | 12,777 | 19,514 | 20,799 | 21,165 | 22,512 | 22,127 | 17,990 | 19,384 | 19,680 | 23,319 | 24,895 | 24,625 |
Totaal passiva
| 50,676 | 50,342 | 49,829 | 49,254 | 49,784 | 44,773 | 46,407 | 41,777 | 42,616 | 46,870 | 46,795 | 43,504 | 44,193 | 47,807 | 53,417 | 55,938 | 58,344 | 54,979 | 52,694 | 50,065 | 52,434 | 54,217 | 54,192 | 53,702 | 55,246 | 56,355 | 58,617 | 59,090 | 54,500 | 57,132 | 56,137 | 61,469 | 60,785 | 62,411 | 65,353 | 63,644 | 64,194 | 62,966 | 66,239 | 63,577 | 61,988 | 61,543 | 62,482 | 58,749 | 60,788 | 61,048 | 62,551 | 63,170 | 63,234 | 64,371 | 66,528 | 63,100 | 64,022 | 68,003 | 70,145 | 67,649 | 68,520 | 71,377 | 75,340 | 72,760 | 74,685 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 71,630 | 0 | 0 | 0 | 70,420 | 69,502 | 72,861 | 72,376 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 11,485 | 11,485 | 11,485 | 11,485 | 11,485 | 11,485 | 11,485 | 11,485 | 11,485 | 11,485 | 11,485 | 11,485 | 11,485 | 11,485 | 11,485 | 11,485 | 11,485 | 11,485 | 11,485 | 11,485 | 11,485 | 11,485 | 11,485 | 11,485 | 11,485 | 11,485 | 11,485 | 11,485 | 11,485 | 11,485 | 11,485 | 11,485 | 11,485 | 11,485 | 11,485 | 11,485 | 11,485 | 11,485 | 11,485 | 11,485 | 11,485 | 11,485 | 11,485 | 11,485 | 11,485 | 11,485 | 11,485 | 11,485 | 11,485 | 11,485 | 11,485 | 11,485 | 11,485 | 11,485 | 11,485 | 11,485 | 11,485 | 11,485 | 11,485 | 11,485 | 11,485 |
Ingehouden winsten
| 62,722 | 62,140 | 61,199 | 60,468 | 59,394 | 58,734 | 58,284 | 58,349 | 57,786 | 56,056 | 55,415 | 54,929 | 52,941 | 52,476 | 54,298 | 50,273 | 49,650 | 47,910 | 46,390 | 45,853 | 45,564 | 45,256 | 43,664 | 43,385 | 42,491 | 41,738 | 40,870 | 40,251 | 39,813 | 40,561 | 40,997 | 39,597 | 37,840 | 38,960 | 38,723 | 38,139 | 37,712 | 37,204 | 37,866 | 38,162 | 37,804 | 37,742 | 37,623 | 37,268 | 36,612 | 36,292 | 35,223 | 34,640 | 34,384 | 34,541 | 32,185 | 34,525 | 34,706 | 34,425 | 34,643 | 34,403 | 34,016 | 34,381 | 33,971 | 33,858 | 33,546 |
Overige gereserveerde algehele resultaten
| 3,299 | 2,971 | 2,027 | 2,224 | 1,771 | 1,264 | 1,388 | 1,152 | 1,185 | 2,790 | 3,395 | 3,815 | 3,370 | 17,515 | 3,014 | 2,228 | 2,217 | 3,455 | 4,407 | 3,664 | 3,509 | 4,267 | 3,883 | 5,695 | 5,402 | 5,094 | 5,231 | 4,194 | 4,677 | 3,926 | 3,426 | 2,436 | 2,192 | 2,313 | 3,619 | 3,345 | 4,434 | 3,478 | 2,834 | 2,392 | 2,093 | 2,828 | 3,120 | 1,517 | 1,008 | 872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 436 | 416 | 417 | 2,639 | 753 | 747 | 748 | 749 | 1,150 | 1,961 | 5,961 | 5,962 | 6,063 | 6,030 | 6,031 | 6,032 | 6,032 | 8,204 | 8,204 | 8,205 | 8,206 | 8,181 | 8,181 | 8,181 | 8,165 | 8,165 | 8,167 | 8,141 | 12,561 | 12,560 | 12,602 | 14,073 | 13,816 | 13,766 | 15,074 | 11,456 | 15,889 | 11,457 | 11,458 | 13,849 | 13,538 | 14,273 | 11,444 | 11,444 | 11,452 | 11,313 | 10,750 | 10,248 | 10,573 | 10,651 | 13,324 | 13,488 | 13,242 | 13,550 | 13,391 | 13,189 | 13,682 | 13,915 | 13,552 | 13,592 | 13,216 |
Totaal eigen vermogen van aandeelhouders
| 77,942 | 77,011 | 75,127 | 74,592 | 73,401 | 72,230 | 71,905 | 71,735 | 71,605 | 72,292 | 76,256 | 76,191 | 73,858 | 73,603 | 74,828 | 70,018 | 69,384 | 71,054 | 70,486 | 69,207 | 68,764 | 69,189 | 67,213 | 68,746 | 67,543 | 66,482 | 65,753 | 64,071 | 68,536 | 68,532 | 68,510 | 65,155 | 63,141 | 64,211 | 65,282 | 64,425 | 65,086 | 63,624 | 63,643 | 63,496 | 62,827 | 63,500 | 63,672 | 61,714 | 59,549 | 59,090 | 57,458 | 56,373 | 56,442 | 56,677 | 56,994 | 59,498 | 59,433 | 59,460 | 59,519 | 59,077 | 59,183 | 59,781 | 59,008 | 58,935 | 58,247 |
Totaal eigen vermogen
| 84,839 | 83,927 | 81,890 | 81,277 | 80,100 | 78,574 | 78,153 | 77,968 | 77,829 | 78,560 | 82,417 | 82,317 | 80,504 | 80,284 | 81,387 | 76,543 | 75,893 | 77,676 | 77,026 | 75,691 | 75,220 | 75,711 | 73,680 | 75,213 | 73,979 | 72,764 | 72,033 | 70,311 | 74,730 | 74,667 | 74,190 | 65,515 | 63,485 | 64,534 | 65,588 | 64,718 | 65,366 | 63,895 | 63,936 | 63,777 | 63,097 | 63,759 | 63,933 | 61,973 | 59,569 | 59,090 | 57,458 | 56,527 | 56,594 | 56,830 | 57,149 | 59,653 | 59,585 | 59,629 | 59,705 | 59,281 | 59,386 | 59,978 | 59,234 | 59,128 | 58,431 |
Totaal passiva en aandeelhoudersvermogen
| 135,515 | 134,269 | 131,719 | 130,531 | 129,884 | 123,347 | 124,560 | 119,745 | 120,445 | 125,430 | 129,212 | 125,821 | 124,697 | 128,091 | 134,804 | 132,481 | 134,237 | 132,655 | 129,720 | 125,756 | 127,654 | 129,928 | 127,872 | 128,915 | 129,225 | 129,119 | 130,650 | 129,401 | 129,230 | 131,799 | 130,327 | 126,984 | 124,270 | 126,945 | 130,941 | 128,362 | 129,560 | 126,861 | 130,175 | 127,354 | 125,085 | 125,302 | 126,415 | 120,722 | 120,357 | 120,138 | 120,009 | 119,697 | 119,828 | 121,201 | 123,677 | 122,753 | 123,607 | 127,632 | 129,850 | 126,930 | 127,906 | 131,355 | 134,574 | 131,888 | 133,116 |