FIC Global, Inc.
TWSE:3701.TW
43.65 (TWD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 3,544.996 | 3,195.368 | 3,234.934 | 3,799.561 | 3,331.813 | 2,917.088 | 3,626.091 | 2,868.724 | 3,113.404 | 2,840.216 | 2,869.438 | 2,733.248 | 2,257.839 | 2,179.466 | 2,357.018 | 2,029.688 | 1,652.525 | 1,365.037 | 1,887.175 | 1,714.607 | 1,735.405 | 1,778.841 | 1,951.279 | 1,704.68 | 1,348.12 | 1,351.948 | 1,875.627 | 2,339.829 | 1,793.034 | 1,789.918 | 2,258.152 | 2,207.936 | 2,885.667 | 3,040.842 | 3,202.883 | 3,180.149 | 3,276.642 | 3,136.158 | 3,453.556 | 3,651.692 | 3,901.305 | 3,270.468 | 3,767.771 | 3,125.826 | 3,336.127 | 2,588.952 | 3,209.135 | 3,577.941 | 3,458.334 | 3,481.2 | 4,283.557 | 3,974.58 | 3,816.31 | 3,920.755 | 1,675.851 | 7,678.27 | 5,566.049 | 4,673.023 |
| Kosten van de omzet
| 3,092.148 | 2,740.701 | 2,865.225 | 3,088.932 | 2,790.357 | 2,483.362 | 3,101.454 | 2,452.182 | 2,659.075 | 2,569.189 | 2,587.705 | 2,356.552 | 1,960.544 | 1,920.614 | 2,109.193 | 1,789.584 | 1,419.592 | 1,150.574 | 1,591.526 | 1,406.221 | 1,441.62 | 1,530.572 | 1,622.518 | 1,413.362 | 1,171.625 | 1,320.128 | 1,715.666 | 2,083.173 | 1,569.53 | 1,660.509 | 1,937.706 | 1,889.95 | 2,505.896 | 2,604.904 | 2,824.049 | 2,840.308 | 3,038.344 | 2,859.654 | 3,062.113 | 3,160.681 | 3,454.891 | 2,970.015 | 3,470.729 | 2,874.946 | 3,015.4 | 2,392.693 | 3,034.627 | 3,117.114 | 3,058.582 | 3,200.215 | 3,856.149 | 3,513.059 | 3,679.358 | 3,889.354 | 1,502.67 | 7,453.294 | 5,254.202 | 4,276.514 |
| Brutowinst
| 452.848 | 454.667 | 369.709 | 710.629 | 541.456 | 433.726 | 524.637 | 416.542 | 454.329 | 271.027 | 281.733 | 376.696 | 297.295 | 258.852 | 247.825 | 240.104 | 232.933 | 214.463 | 295.649 | 308.386 | 293.785 | 248.269 | 328.761 | 291.318 | 176.495 | 31.82 | 159.961 | 256.656 | 223.504 | 129.409 | 320.446 | 317.986 | 379.771 | 435.938 | 378.834 | 339.841 | 238.298 | 276.504 | 391.443 | 491.011 | 446.414 | 300.453 | 297.042 | 250.88 | 320.727 | 196.259 | 174.508 | 460.827 | 399.752 | 280.985 | 427.408 | 461.521 | 136.952 | 31.401 | 173.181 | 224.976 | 311.847 | 396.509 |
| Brutowinstmarge
| 0.128 | 0.142 | 0.114 | 0.187 | 0.163 | 0.149 | 0.145 | 0.145 | 0.146 | 0.095 | 0.098 | 0.138 | 0.132 | 0.119 | 0.105 | 0.118 | 0.141 | 0.157 | 0.157 | 0.18 | 0.169 | 0.14 | 0.168 | 0.171 | 0.131 | 0.024 | 0.085 | 0.11 | 0.125 | 0.072 | 0.142 | 0.144 | 0.132 | 0.143 | 0.118 | 0.107 | 0.073 | 0.088 | 0.113 | 0.134 | 0.114 | 0.092 | 0.079 | 0.08 | 0.096 | 0.076 | 0.054 | 0.129 | 0.116 | 0.081 | 0.1 | 0.116 | 0.036 | 0.008 | 0.103 | 0.029 | 0.056 | 0.085 |
| Onderzoek- en ontwikkelingskosten
| 130.018 | 121.858 | 91.961 | 100.632 | 70.451 | 81.905 | 93.666 | 72.011 | 77.26 | 77.876 | 83.238 | 66.276 | 60.284 | 64.99 | 72.716 | 49.993 | 72.976 | 50.728 | 72.292 | 59.062 | 60.098 | 60.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 129.113 | 139.819 | 135.106 | 135.365 | 147.314 | 135.968 | 152.516 | 139.391 | 120.442 | 113.113 | 133.303 | 124.516 | 110.696 | 105.853 | 119.71 | 127.474 | 97.261 | 126.7 | 298.315 | 269.462 | 249.013 | 263.861 | 322.084 | 287.09 | 282.156 | 319.434 | 289.601 | 314.791 | 290.257 | 300.81 | 322.679 | 289.82 | 378.495 | 426.339 | 462.068 | 442.43 | 417.871 | 425.767 | 0 | 465.978 | 470.002 | 468.622 | 434.47 | 412.805 | 433.101 | 414.068 | 0 | 513.346 | 538.083 | 472.492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 150.953 | 104.385 | 111.17 | 155.564 | 146.345 | 103.843 | 109.422 | 89.323 | 79.26 | 79.028 | 108.809 | 77.825 | 71.766 | 66.65 | 66.428 | 69.42 | 62.785 | 56.042 | 58.996 | 87.265 | 73.515 | 52.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 280.792 | 239.646 | 246.276 | 290.929 | 293.659 | 239.811 | 261.938 | 228.714 | 199.702 | 192.141 | 242.112 | 202.341 | 182.462 | 172.503 | 186.138 | 196.894 | 160.046 | 182.742 | 298.315 | 269.462 | 249.013 | 263.861 | 322.084 | 287.09 | 282.156 | 319.434 | 289.601 | 314.791 | 290.257 | 300.81 | 322.679 | 289.82 | 378.495 | 426.339 | 462.068 | 442.43 | 417.871 | 425.767 | 426.901 | 465.978 | 470.002 | 468.622 | 434.47 | 412.805 | 433.101 | 414.068 | 476.093 | 513.346 | 538.083 | 472.492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| 64.273 | 85.628 | -338.599 | 51.915 | 130.844 | -15.606 | -37.728 | 145.856 | 99.556 | 119.809 | 57.644 | 60.941 | 67.944 | 54.065 | 16.013 | 7.609 | 52.497 | 5.92 | -10.35 | 76.253 | 30.662 | 20.923 | -0.551 | 55.167 | 92.203 | 24.498 | 117.954 | 21.415 | 112.576 | 150.239 | 106.207 | 64.89 | 33.594 | 48.872 | -2.271 | 59.473 | 23.625 | 42.386 | 42.171 | -1.695 | 7.39 | 21.253 | 55.386 | 68.862 | 16.241 | 23.204 | -25.7 | 65.198 | 47.623 | 45.125 | -50.589 | 67.243 | 31.012 | 62.723 | 109.742 | 34.899 | 169.542 | 130.61 |
| Bedrijfskosten
| 410.81 | 361.504 | 338.599 | 391.561 | 364.11 | 321.716 | 355.604 | 300.725 | 276.962 | 270.017 | 325.35 | 268.617 | 242.746 | 237.493 | 258.854 | 246.887 | 233.022 | 233.47 | 298.315 | 269.462 | 249.013 | 263.861 | 322.084 | 287.09 | 282.156 | 319.434 | 289.601 | 314.791 | 290.257 | 300.81 | 322.679 | 289.82 | 378.495 | 426.339 | 462.068 | 442.43 | 417.871 | 425.767 | 447.947 | 466.948 | 470.971 | 469.592 | 434.47 | 412.805 | 433.101 | 414.068 | 496.586 | 513.346 | 538.083 | 463.107 | 584.496 | 518.716 | 476.637 | 556.172 | 575.515 | 575.734 | 573.201 | 561.017 |
| Bedrijfsresultaat
| 42.038 | 93.163 | 31.11 | 392.152 | 333.45 | 99.253 | 143.533 | 275.524 | 284.654 | 120.687 | 16.774 | 108.079 | 54.549 | 21.359 | -11.029 | -6.783 | -0.089 | -19.007 | -2.666 | 38.924 | 44.772 | -15.592 | 6.677 | 4.228 | -105.661 | -287.614 | -129.64 | -58.135 | -66.753 | -171.401 | -2.233 | 28.166 | 1.276 | 9.599 | -83.234 | -102.589 | -179.573 | -149.263 | -56.504 | 24.063 | -24.557 | -169.139 | -137.428 | -161.925 | -112.374 | -217.809 | -322.078 | -52.519 | -138.331 | -182.122 | -157.088 | -57.195 | -339.685 | -524.771 | -402.334 | -350.758 | -261.354 | -164.508 |
| Bedrijfsresultaat ratio
| 0.012 | 0.029 | 0.01 | 0.103 | 0.1 | 0.034 | 0.04 | 0.096 | 0.091 | 0.042 | 0.006 | 0.04 | 0.024 | 0.01 | -0.005 | -0.003 | -0 | -0.014 | -0.001 | 0.023 | 0.026 | -0.009 | 0.003 | 0.002 | -0.078 | -0.213 | -0.069 | -0.025 | -0.037 | -0.096 | -0.001 | 0.013 | 0 | 0.003 | -0.026 | -0.032 | -0.055 | -0.048 | -0.016 | 0.007 | -0.006 | -0.052 | -0.036 | -0.052 | -0.034 | -0.084 | -0.1 | -0.015 | -0.04 | -0.052 | -0.037 | -0.014 | -0.089 | -0.134 | -0.24 | -0.046 | -0.047 | -0.035 |
| Totaal overige inkomsten en kosten netto
| 73.358 | 88.001 | -57.091 | -5.764 | 0.587 | -12.828 | -40.772 | 2.662 | -15.689 | -6.107 | -0.099 | 63.094 | 78.816 | 56.23 | -37.978 | 28.52 | 79.383 | -14.058 | -5.844 | 73.09 | 27.134 | 18.761 | 319.556 | 36.801 | 531.555 | 162.385 | 74.614 | 17.693 | 103.101 | 310.448 | 104.976 | 87.613 | 65.174 | 41.669 | -241.434 | 17.154 | -12.594 | 151.92 | -171.198 | 77.681 | -6.279 | -217.49 | -27.45 | 49.587 | -7.799 | 6.115 | -272.896 | 55.049 | 2.141 | 122.838 | 312.757 | -172.33 | 19.872 | 32.145 | 45.989 | 157.852 | 374.66 | 397.534 |
| Inkomen voor belasting
| 115.396 | 181.164 | -25.981 | 386.388 | 334.037 | 86.425 | 102.761 | 278.186 | 268.965 | 114.58 | 16.675 | 171.173 | 133.365 | 77.589 | -49.007 | 21.737 | 79.294 | -33.065 | -8.51 | 112.014 | 71.906 | 3.169 | 326.233 | 41.029 | 425.894 | -125.229 | -55.026 | -40.442 | 36.348 | 139.047 | 102.743 | 115.779 | 66.45 | 51.268 | -324.668 | -85.435 | -192.167 | 2.657 | -227.702 | 101.744 | -30.836 | -386.629 | -164.878 | -112.338 | -120.173 | -211.694 | -594.974 | 2.53 | -136.19 | -59.284 | 155.669 | -229.525 | -319.813 | -492.626 | -356.345 | -192.906 | 113.306 | 233.026 |
| Inkomen voor belasting ratio
| 0.033 | 0.057 | -0.008 | 0.102 | 0.1 | 0.03 | 0.028 | 0.097 | 0.086 | 0.04 | 0.006 | 0.063 | 0.059 | 0.036 | -0.021 | 0.011 | 0.048 | -0.024 | -0.005 | 0.065 | 0.041 | 0.002 | 0.167 | 0.024 | 0.316 | -0.093 | -0.029 | -0.017 | 0.02 | 0.078 | 0.045 | 0.052 | 0.023 | 0.017 | -0.101 | -0.027 | -0.059 | 0.001 | -0.066 | 0.028 | -0.008 | -0.118 | -0.044 | -0.036 | -0.036 | -0.082 | -0.185 | 0.001 | -0.039 | -0.017 | 0.036 | -0.058 | -0.084 | -0.126 | -0.213 | -0.025 | 0.02 | 0.05 |
| Belastingkosten
| 26.201 | 37.412 | 5.83 | 60.785 | 61.506 | 26.021 | -45.517 | 39.925 | 37.708 | 9.323 | -16.154 | -9.287 | -0.302 | 16.625 | -15.471 | 20.552 | 12.911 | 13.656 | 15.673 | 41.283 | 19.64 | -0.712 | 140.509 | 5.795 | 6.94 | -3.818 | 7.146 | -5.148 | 15.12 | 5.86 | 23.781 | 21.326 | 28.946 | 20.622 | 30.86 | 10.523 | 13.743 | 0.73 | 40.561 | 7.311 | 39.923 | 15.249 | 28.088 | 1.776 | -3.643 | -1.355 | 2.713 | 4.484 | 15.147 | 7.054 | 100.994 | 56.318 | 64.704 | -11.451 | 121.669 | 35.503 | 79.814 | 13.52 |
| Nettowinst
| 21.326 | 49.539 | -31.811 | 194.966 | 151.707 | 60.404 | 148.278 | 238.261 | 231.257 | 93.776 | 24.726 | 111.143 | 81.125 | 34.984 | -25.808 | 0.203 | 38.152 | -52.094 | -4.618 | 20.691 | 20.349 | 6.036 | 96.001 | 10.289 | 213.003 | -73.477 | -37.11 | -1.829 | 14.155 | 136.912 | 23.12 | 34.392 | 36.36 | 19.207 | -177.926 | -34.953 | -128.492 | 11.323 | -105.901 | 45.228 | -51.003 | -220.811 | -99.15 | -65.152 | -89.72 | -142.921 | -342.627 | -9.645 | -117.298 | -46.285 | 15.61 | -250.018 | -311.311 | -349.541 | -374.603 | -182.83 | -22.196 | 161.543 |
| Nettowinstmarge
| 0.006 | 0.016 | -0.01 | 0.051 | 0.046 | 0.021 | 0.041 | 0.083 | 0.074 | 0.033 | 0.009 | 0.041 | 0.036 | 0.016 | -0.011 | 0 | 0.023 | -0.038 | -0.002 | 0.012 | 0.012 | 0.003 | 0.049 | 0.006 | 0.158 | -0.054 | -0.02 | -0.001 | 0.008 | 0.076 | 0.01 | 0.016 | 0.013 | 0.006 | -0.056 | -0.011 | -0.039 | 0.004 | -0.031 | 0.012 | -0.013 | -0.068 | -0.026 | -0.021 | -0.027 | -0.055 | -0.107 | -0.003 | -0.034 | -0.013 | 0.004 | -0.063 | -0.082 | -0.089 | -0.224 | -0.024 | -0.004 | 0.035 |
| WPA (Winst Per Aandeel)
| 0.091 | 0.21 | -0.14 | 0.87 | 0.69 | 0.28 | 0.68 | 1.04 | 1.01 | 0.41 | 0.15 | 0.58 | 0.43 | 0.18 | -0.14 | 0.001 | 0.2 | -0.27 | -0.025 | 0.11 | 0.11 | 0.03 | 0.5 | 0.05 | 1.11 | -0.39 | -0.2 | -0.01 | 0.079 | 0.71 | 0.15 | 0.22 | 0.22 | 0.12 | -1.02 | -0.22 | -0.8 | 0.079 | -0.67 | 0.28 | -0.32 | -1.38 | -0.61 | -0.41 | -0.56 | -0.89 | -2.14 | -0.06 | -0.73 | -0.29 | 0.098 | -1.56 | -3.08 | -3.43 | -3.71 | -1.81 | -0.37 | 2.64 |
| Verwaterde WPA
| 0.091 | 0.2 | -0.14 | 0.81 | 0.65 | 0.26 | 0.64 | 1.04 | 1.01 | 0.41 | 0.14 | 0.56 | 0.43 | 0.18 | -0.14 | 0.001 | 0.2 | -0.27 | -0.025 | 0.11 | 0.11 | 0.03 | 0.5 | 0.05 | 1.11 | -0.38 | -0.2 | -0.01 | 0.079 | 0.71 | 0.15 | 0.22 | 0.22 | 0.12 | -1.02 | -0.22 | -0.79 | 0.079 | -0.67 | 0.28 | -0.32 | -1.37 | -0.61 | -0.4 | -0.56 | -0.88 | -2.13 | -0.06 | -0.73 | -0.29 | 0.098 | -1.56 | -3.08 | -3.43 | -3.71 | -1.81 | -0.37 | 2.04 |
| EBITDA
| 177.195 | 218.111 | 113.152 | 527.99 | 455.718 | 216.022 | 284.226 | 415.334 | 407.027 | 248.08 | 139.13 | 283.269 | 237.867 | 183.19 | 130.249 | 105.876 | 190.942 | 73.539 | 95.019 | 219.676 | 188.335 | 118.384 | 86.296 | 157.997 | 70.613 | -180.196 | 69.276 | 79.762 | 157.555 | 262.897 | 219.023 | 242.397 | 216.315 | 190.619 | 120.342 | 85.621 | -20.339 | 87.419 | 192.315 | 216.33 | 148.517 | -23.732 | 90.161 | 36.45 | 60.568 | -25.172 | -66.543 | 213.932 | 140.094 | 89.225 | 102.673 | 263.49 | -20.744 | -183.244 | 8.091 | 20.844 | 268.947 | 242.744 |
| EBITDA ratio
| 0.05 | 0.068 | 0.035 | 0.139 | 0.137 | 0.074 | 0.078 | 0.145 | 0.131 | 0.087 | 0.048 | 0.104 | 0.105 | 0.084 | 0.055 | 0.052 | 0.116 | 0.054 | 0.05 | 0.128 | 0.109 | 0.067 | 0.044 | 0.093 | 0.052 | -0.133 | 0.037 | 0.034 | 0.088 | 0.147 | 0.097 | 0.11 | 0.075 | 0.063 | 0.038 | 0.027 | -0.006 | 0.028 | 0.056 | 0.059 | 0.038 | -0.007 | 0.024 | 0.012 | 0.018 | -0.01 | -0.021 | 0.06 | 0.041 | 0.026 | 0.024 | 0.066 | -0.005 | -0.047 | 0.005 | 0.003 | 0.048 | 0.052 |