SHIFT Inc.

TSE:3697.T

13740 (JPY) • At close September 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q4
Omzet 28,83827,23225,07324,67523,01220,98919,35417,868.56417,146.35215,588.06614,270.26313,116.05812,600.70110,865.9519,421.8597,992.4267,889.2056,731.8136,098.7335,882.8625,377.2074,317.3443,954.5473,539.2763,452.4613,143.3012,657.6422,509.662,267.7992,032.6631,363.941,492.81,506.1161,372.9271,140.0231,020.012850.187759.828658.678657.328
Kosten van de omzet 19,69218,47417,26716,10015,20313,67413,10912,413.86411,523.79610,274.6919,560.7629,032.5628,682.057,541.7596,835.2275,603.6275,530.1694,483.2674,144.9793,998.4793,732.1782,900.3192,684.9222,432.1862,365.6792,224.8891,878.1841,770.6771,665.0561,494.803964.3811,049.7051,015.361952.896798.747703.385590.144502.165417.798440.484
Brutowinst 9,1468,7587,8068,5757,8097,3156,2455,454.75,622.5565,313.3754,709.5014,083.4963,918.6513,324.1922,586.6322,388.7992,359.0362,248.5461,953.7541,884.3831,645.0291,417.0251,269.6251,107.091,086.782918.412779.458738.983602.743537.86399.559443.095490.755420.031341.276316.627260.043257.663240.88216.844
Brutowinstmarge 0.3170.3220.3110.3480.3390.3490.3230.3050.3280.3410.330.3110.3110.3060.2750.2990.2990.3340.320.320.3060.3280.3210.3130.3150.2920.2930.2940.2660.2650.2930.2970.3260.3060.2990.310.3060.3390.3660.33
Onderzoek- en ontwikkelingskosten 7761116000000000000000000000010000000000027
Algemene en administratieve kosten 0000000000000000000000017500014500086000790000
Verkoop- en marketingkosten 000000000000000000000005520002610002070001380000
Verkoop-, algemene en administratieve kosten 6,7615,8805,8415,2324,6584,0414,4363,583.9863,959.0453,200.9132,550.1832,528.3912,566.1752,3842,0381,6651,9721,6011,3581,2381,2351,252950727724610546406551486376293311274285217208176155157
Overige kosten 736932254,6584,0414,4363,817.7834,172.5513,440.371188.02174.042106.29185.186273.27755.92917.54418.549.08938.3797.9234.1295.7353.0625.0224.09727.9922.88121.0912.7035.99554.2580.2855.9010.009-0.2640.4050.1980.2040.481
Bedrijfskosten 6,7685,8875,9915,2434,6584,0414,4363,817.7834,172.5513,440.3712,756.0882,731.392,764.4822,383.2192,038.9531,665.3721,971.4031,601.8431,358.141,238.0531,234.6821,251.996950.717810.362723.715610.201546.561474.3550.395486.628376.342306.899311.149273.391285.885216.045208.956175.784155.244156.226
Bedrijfsresultaat 2,3782,8711,8153,3333,1503,2741,8081,636.9161,450.0041,873.0051,953.4121,352.1071,154.168940.974547.677723.427387.632646.704595.613646.33410.347165.029318.907296.728363.068308.209232.897264.68352.34851.23223.216136.196179.606146.64155.389100.58251.08681.8885.63560.619
Bedrijfsresultaat ratio 0.0820.1050.0720.1350.1370.1560.0930.0920.0850.120.1370.1030.0920.0870.0580.0910.0490.0960.0980.110.0760.0380.0810.0840.1050.0980.0880.1050.0230.0250.0170.0910.1190.1070.0490.0990.060.1080.130.092
Totaal overige inkomsten en kosten netto -1,3867869-112-52-1,4482001.986122.405208.205214.721-33.985130.426227.067207.3253.30998.53816.26313.64310.322-1.593.2265.119-394.026.549-9.83431.2998.2417.7069.50914.23249.082-26.3048.869-0.072-0.5991.2712.391-6.52387.831
Inkomen voor belasting 9922,9491,8843,2213,0981,8262,0081,638.9021,572.4092,081.212,168.1331,318.1211,284.5941,168.041754.998776.735486.171662.966609.257656.651408.758168.255324.026-97.292369.617298.376264.196272.92370.05360.74137.449185.278153.303155.50955.31899.98252.35884.2779.113148.45
Inkomen voor belasting ratio 0.0340.1080.0750.1310.1350.0870.1040.0920.0920.1340.1520.10.1020.1070.080.0970.0620.0980.10.1120.0760.0390.082-0.0270.1070.0950.0990.1090.0310.030.0270.1240.1020.1130.0490.0980.0620.1110.120.226
Belastingkosten 6551,0227669221,255781709333.977481.634764.23775.535416.039458.132478.687355.647132.424184.834255.304203.702188.928126.64175.597104.70190.602116.51102.91787.494106.21427.04725.62621.86872.09363.27456.95717.93443.13421.24730.2728.54921.712
Nettowinst 3181,8821,0952,2671,7939521,2331,258.8861,052.7911,282.1231,380.419917.017815.44664.404421.748627.646266.9371.014383.132453.269255.45768.214193.55-198.871226.875176.818163.417153.05528.52518.0519.06186.15291.27193.37237.01255.85534.9255450.564126.739
Nettowinstmarge 0.0110.0690.0440.0920.0780.0450.0640.070.0610.0820.0970.070.0650.0610.0450.0790.0340.0550.0630.0770.0480.0160.049-0.0560.0660.0560.0610.0610.0130.0090.0070.0580.0610.0680.0320.0550.0410.0710.0770.193
WPA (Winst Per Aandeel) 18.06106.9462.27128.93101.7653.9869.9642.3335.443.1178.6454.9648.8839.8225.3337.621623.6824.4528.9216.34.7113.37-13.7515.6712.2711.3410.621.981.250.635.986.346.482.573.882.424.193.939.84
Verwaterde WPA 18.04106.8862.19128.64101.5753.969.8742.3335.443.1178.0654.9648.8839.8223.4737.621623.6822.5728.9216.34.7112.29-13.7415.6712.2710.3910.621.981.250.585.986.346.482.373.882.424.193.419.84
EBITDA 3,1953,5411,8883,3743,2311,8302,0111,641.4271,576.3172,085.1912,172.2831,321.3541,288.4371,171.124759.267779.885489.356664.882611.305658.425411.319161.151321.318-95.65371.584299.893266.054274.77471.78562.48338.377185.89178.614156.35355.519100.18152.40784.30978.83858.96
EBITDA ratio 0.1110.130.0750.1370.140.0870.1040.0920.0920.1340.1520.1010.1020.1080.0810.0980.0620.0990.10.1120.0760.0370.081-0.0270.1080.0950.10.1090.0320.0310.0280.1250.1190.1140.0490.0980.0620.1110.120.09