FFRI Security, Inc.

TSE:3692.T

2002 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 2,2902,078.7311,982.5231,642.6161,849.2351,758.9091,436.0521,494.7951,657.5581,644.2221,653.9191,686.241,846.2712,093.5872,053.7481,976.1942,157.2962,016.2621,978.0741,850.4811,945.4311,889.3272,101.5421,976.5422,112.631,983.8912,000.3231,836.351,842.7231,754.261,656.2691,313.3561,047.722692.054735.912815.2861,237.0771,032.3821,050.7511,093.093
Kortetermijnbeleggingen 0000-46.491000-50.744-30.1710.3470.384-42.5930000-1.9870.0260.7040.012-40.1440.9160.9590.002-36.70.9530.8690.75400000000000
Liquide middelen en kortetermijnbeleggingen 2,2902,078.7311,982.5231,642.6161,849.2351,758.9091,436.0521,494.7951,657.5581,644.2221,653.9191,686.241,846.2712,093.5872,053.7481,976.1942,157.2962,016.2621,978.0741,850.4811,945.4311,889.3272,101.5421,976.5422,112.631,983.8912,000.3231,836.351,842.7231,754.261,656.2691,313.3561,047.722692.054735.912815.2861,237.0771,032.3821,050.7511,093.093
Nettovorderingen 272671.772586.209478.281224343.899322.877177.883100244185118116.757279.02483.98587.57681.103216.76187.37393.13673.612185.65181.133105.61177.705170.152147.474151.578123.944204.741106.62988.933105.351230.498189.177178.22148.063026.6639.192
Voorraad 10.2040.23316.5810.5470.3150.3510.3770.4041.1671.6820.9780.6550.66226.3739.6529.0380.6224.01714.2917.3360.38313.9789.1714.3220.39213.1758.5715.7470.8986.3054.0522.0710.96313.3444.9190.591012.3673.541
Overige vlottende activa 1648.69954.41514.5667.40712.85614.89712.46827.56829.80738.5711.4565.898.4064.2447.05542.44739.1432.5010.0090.0790.0850.2850.0030.0070.1010.0510.2820.7711.2410.3690.8040.80527.90336.4320.0020.0040.48926.4190.081
Totaal vlottende activa 2,6272,799.4062,623.382,152.0442,123.7162,115.9791,774.1771,685.5231,812.1931,952.1531,910.531,843.481,969.5732,381.6792,168.3462,120.4772,289.8842,272.7862,091.9651,957.9172,026.4582,075.4462,196.9382,091.3272,194.6642,154.5362,161.0231,996.7811,973.1851,961.141,769.5721,407.1451,155.949951.418974.865998.4281,285.7351,338.0551,116.1971,135.907
Niet-vlottende activa:
Materiële vaste activa, netto 4244.79144.0242.05139.16135.38239.15241.00537.83538.52938.62327.39530.48126.74527.44926.24718.29914.74120.37521.43523.32121.67820.63321.80122.19123.27119.63618.03618.04517.9718.99919.41420.47718.32118.6919.52820.05119.62420.50121.377
Goodwill 97101.303104.796108.289111.783115.276118.769122.262125.755129.249132.742136.235139.728000000000000000000000000000
Immateriële activa 2311.76914.68618.73721.75826.35531.77837.83445.38837.69233.36939.3948.17153.7100072.44987.81490.70179.04865.48472.11368.43565.83368.17467.2153.848.31438.6851.89259.1968.47175.92768.73565.42760.23960.12760.49952.423
Goodwill en immateriële activa 120113.072119.482127.026133.541141.631150.547160.096171.143166.941166.111175.625187.89953.7156.15261.82764.14672.44987.81490.70179.04865.48472.11368.43565.83368.17467.2153.848.31438.6851.89259.1968.47175.92768.73565.42760.23960.12760.49952.423
Langetermijnbeleggingen 497378.589301.851299.74322293.722275.589268.102308285287277260160.300016016317218319741414237373737000000000.55300
Belastingvorderingen 22.97418.8320.003-299.74-46.49111.721-275.589-268.102-50.74411.932491.347479.384-2606.9340007.868-163-172-1833.963-41-41-422.329-37-37-37000000001.92900
Overige niet-vlottende activa -21.97429.72760.368340.6247.28729.2322.683325.22151.314-0.645-491-479217.40727.164195.393195.452195.258-0.34163.026172.704183.012-0.83141.91741.95942.004-1.42537.95537.86937.75537.73537.74737.76437.79534.18735.91336.01936.12431.85832.35732.243
Totaal niet-vlottende activa 660585.011525.724509.697495.498511.656512.382526.322517.548501.757492.081480.404435.787274.853278.994283.526277.703254.718271.215284.84285.381287.294134.663132.195130.028129.349124.801109.705104.11494.385108.638116.368126.743128.435123.338120.974116.414114.091113.357106.043
Totaal activa 3,2873,384.4173,149.1042,661.7442,619.2162,627.6372,286.5622,211.8472,329.7432,453.9122,402.6122,323.8862,405.3612,656.5362,447.342,404.0032,567.5882,527.5082,363.1812,242.7592,311.8392,362.7432,331.6012,223.5222,324.6922,283.8852,285.8252,106.4872,077.2992,055.5261,878.2111,523.5131,282.6931,079.8531,098.2031,119.4021,402.1491,452.1461,229.5541,241.95
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1113.114.8977.9846.0886.9247.0617.5376.3925.6665.6646.2514.57200001110.1780.210.2731.1751.1991.13264.6621.11657.08997.24165.51151.15542.90650.89941.79543.1524.32450.20421.59220.251
Kortlopende schulden 8.78892.98239.399-721.98-782.906-706.49-601.581-580.694-676.917-625.735-646.63-642.8195.28000000000000000000000000000
Belastingschulden 8.78892.98239.39952.05641.219100.13627.62532.61834.53822.70220.95722.55442.68589.77415.75831.35330.43257.29523.19843.81534.54884.53838.49549.61333.3863.66429.19228.68122.03992.08956.48926.79811.7270.9651.5911.0495.68679.8699.6078.959
Uitgestelde opbrengsten 1,010.065914.9971,033.525721.98782.906706.49601.581580.694676.917625.735646.63642.819841.105451.45500000000000000000000000000
Overige kortlopende verplichtingen 150.147165.817124.499848.449885.063861.585700.206659.51774.097714.915755.359727.27419.576156.992540.799529.252695.325695.597689.503579.934704.987739.007754.761676.182762.411717.336672.424659.564641.15653.856619.52532.27486.456330.921345.306349.077346.563334.863298.12361.455
Totaal kortlopende verplichtingen 1,1801,186.8961,212.32856.433891.151868.509707.267667.047780.489720.581761.023733.525870.533608.447540.799529.252695.325696.597690.503580.934705.165739.217755.034677.357763.61718.468737.086660.68698.239751.097685.031583.425529.362381.82387.101392.227370.887385.067319.712381.706
Langlopende verplichtingen:
Langetermijnschulden 0000000000006.420000000000009.4849.4569.4279.3999.379.3429.3149.2859.25700009.1189.09
Uitgestelde opbrengsten niet-vlottend 0000000000000200.876229.292237.319261.416240.186242.042277.363258.453297.793344.711355.227414.626442.152468.798457.185448.234412.337424.297292.139145.185108.49998.448123.634161.938164.41172.606197.467
Uitgestelde belastingverplichtingen niet-vlottend 03.3430002.66600000000000000000001.6531.8351.8351.8351.8352.0172.0172.0172.01700001.1381.138
Overige niet-vlottende verplichtingen 1412.94712.9311.90611.8947.319.9659.9569.9469.9368.9145.0097.83354.9954.9914.9850.0029.6919.6629.6329.6039.5749.5449.5150.0010.0030.0030.0010.0020.0010.0020.0020.0029.239.2039.1759.1470.0030.003
Totaal niet-vlottende verplichtingen 1416.2912.9311.90611.8949.9769.9659.9569.9469.9368.9145.00914.253205.876234.287242.31266.401240.188251.733287.025268.085307.396354.285364.771424.141453.29480.092468.45459.469423.544435.657303.472156.489119.775107.678132.837171.113173.557182.865207.698
Totaal passiva 1,1941,203.1861,225.25868.339903.045878.485717.232677.003790.435730.517769.937738.534884.786814.323775.086771.562961.726936.785942.236867.959973.251,046.6131,109.3191,042.1281,187.7511,171.7581,217.1781,129.131,157.7081,174.6411,120.688886.897685.851501.595494.779525.064542558.624502.577589.404
Eigen vermogen:
Preferente aandelen 0.442010000101001000000000000000000000000000
Gewone aandelen 286286.136286.136286.136286.136286.136286.136286.136286.136286.136286.136286.136286.136286.136286.136286.136286.136286.136286.136286.136286286.136286285.698285285.698285.698285.315285.052281.331280.921280.16279.985265.826265.406261.793256.363252.463252.463219.18
Ingehouden winsten 1,9692,056.5361,799.1591,668.6571,591.4231,624.3621,444.541,410.0541,414.4461,437.0831,346.2251,299.0251,234.2631,295.321,125.3611,085.5481,058.9691,043.83873.595826.956790.705768.953675.063635.516590.552565.756520.914430.443373.39343.221220.68101.29561.87171.60597.61195.751372.422413.595247.051239.186
Overige gereserveerde algehele resultaten -10-10000-10-10.1380.015-1546.89300000001011232100000000000
Overige totale aandeelhoudersvermogen -161.442-161.442-161.442-161.388-161.388-161.346-161.346-161.346-161.2740.1760.1760.1760.176-286.136260.757260.757260.757260.757261.214261.708261.884260.041261.219259.18260.388258.673259.035259.599260.149256.333255.922255.161254.986240.827240.407236.794231.364227.464227.463194.18
Totaal eigen vermogen van aandeelhouders 2,0932,181.231,923.8531,793.4051,716.1711,749.1521,569.331,534.8441,539.3081,723.3951,632.6751,585.3521,520.5751,842.2131,672.2541,632.4411,605.8621,590.7231,420.9451,374.81,338.5891,316.131,222.2821,181.3941,136.941,112.1271,068.647977.357919.591880.885757.523636.616596.842578.258603.424594.338860.149893.522726.977652.546
Totaal eigen vermogen 2,0932,181.231,923.8531,793.4051,716.1711,749.1521,569.331,534.8441,539.3081,723.3951,632.6751,585.3521,520.5751,842.2131,672.2541,632.4411,605.8621,590.7231,420.9451,374.81,338.5891,316.131,222.2821,181.3941,136.941,112.1271,068.647977.357919.591880.885757.523636.616596.842578.258603.424594.338860.149893.522726.977652.546
Totaal passiva en aandeelhoudersvermogen 3,2873,384.4163,149.1032,661.7442,619.2162,627.6372,286.5622,211.8472,329.7432,453.9122,402.6122,323.8862,405.3612,656.5362,447.342,404.0032,567.5882,527.5082,363.1812,242.7592,311.8392,362.7432,331.6012,223.5222,324.6912,283.8852,285.8252,106.4872,077.2992,055.5261,878.2111,523.5131,282.6931,079.8531,098.2031,119.4021,402.1491,452.1461,229.5541,241.95