FFRI Security, Inc.
TSE:3692.T
2002 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 2,290 | 2,078.731 | 1,982.523 | 1,642.616 | 1,849.235 | 1,758.909 | 1,436.052 | 1,494.795 | 1,657.558 | 1,644.222 | 1,653.919 | 1,686.24 | 1,846.271 | 2,093.587 | 2,053.748 | 1,976.194 | 2,157.296 | 2,016.262 | 1,978.074 | 1,850.481 | 1,945.431 | 1,889.327 | 2,101.542 | 1,976.542 | 2,112.63 | 1,983.891 | 2,000.323 | 1,836.35 | 1,842.723 | 1,754.26 | 1,656.269 | 1,313.356 | 1,047.722 | 692.054 | 735.912 | 815.286 | 1,237.077 | 1,032.382 | 1,050.751 | 1,093.093 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | -46.491 | 0 | 0 | 0 | -50.744 | -30.171 | 0.347 | 0.384 | -42.593 | 0 | 0 | 0 | 0 | -1.987 | 0.026 | 0.704 | 0.012 | -40.144 | 0.916 | 0.959 | 0.002 | -36.7 | 0.953 | 0.869 | 0.754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 2,290 | 2,078.731 | 1,982.523 | 1,642.616 | 1,849.235 | 1,758.909 | 1,436.052 | 1,494.795 | 1,657.558 | 1,644.222 | 1,653.919 | 1,686.24 | 1,846.271 | 2,093.587 | 2,053.748 | 1,976.194 | 2,157.296 | 2,016.262 | 1,978.074 | 1,850.481 | 1,945.431 | 1,889.327 | 2,101.542 | 1,976.542 | 2,112.63 | 1,983.891 | 2,000.323 | 1,836.35 | 1,842.723 | 1,754.26 | 1,656.269 | 1,313.356 | 1,047.722 | 692.054 | 735.912 | 815.286 | 1,237.077 | 1,032.382 | 1,050.751 | 1,093.093 |
Nettovorderingen
| 272 | 671.772 | 586.209 | 478.281 | 224 | 343.899 | 322.877 | 177.883 | 100 | 244 | 185 | 118 | 116.757 | 279.024 | 83.985 | 87.576 | 81.103 | 216.761 | 87.373 | 93.136 | 73.612 | 185.651 | 81.133 | 105.611 | 77.705 | 170.152 | 147.474 | 151.578 | 123.944 | 204.741 | 106.629 | 88.933 | 105.351 | 230.498 | 189.177 | 178.221 | 48.063 | 0 | 26.66 | 39.192 |
Voorraad
| 1 | 0.204 | 0.233 | 16.581 | 0.547 | 0.315 | 0.351 | 0.377 | 0.404 | 1.167 | 1.682 | 0.978 | 0.655 | 0.662 | 26.373 | 9.652 | 9.038 | 0.62 | 24.017 | 14.291 | 7.336 | 0.383 | 13.978 | 9.171 | 4.322 | 0.392 | 13.175 | 8.571 | 5.747 | 0.898 | 6.305 | 4.052 | 2.071 | 0.963 | 13.344 | 4.919 | 0.591 | 0 | 12.367 | 3.541 |
Overige vlottende activa
| 16 | 48.699 | 54.415 | 14.566 | 7.407 | 12.856 | 14.897 | 12.468 | 27.568 | 29.807 | 38.57 | 11.456 | 5.89 | 8.406 | 4.24 | 47.055 | 42.447 | 39.143 | 2.501 | 0.009 | 0.079 | 0.085 | 0.285 | 0.003 | 0.007 | 0.101 | 0.051 | 0.282 | 0.771 | 1.241 | 0.369 | 0.804 | 0.805 | 27.903 | 36.432 | 0.002 | 0.004 | 0.489 | 26.419 | 0.081 |
Totaal vlottende activa
| 2,627 | 2,799.406 | 2,623.38 | 2,152.044 | 2,123.716 | 2,115.979 | 1,774.177 | 1,685.523 | 1,812.193 | 1,952.153 | 1,910.53 | 1,843.48 | 1,969.573 | 2,381.679 | 2,168.346 | 2,120.477 | 2,289.884 | 2,272.786 | 2,091.965 | 1,957.917 | 2,026.458 | 2,075.446 | 2,196.938 | 2,091.327 | 2,194.664 | 2,154.536 | 2,161.023 | 1,996.781 | 1,973.185 | 1,961.14 | 1,769.572 | 1,407.145 | 1,155.949 | 951.418 | 974.865 | 998.428 | 1,285.735 | 1,338.055 | 1,116.197 | 1,135.907 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 42 | 44.791 | 44.02 | 42.051 | 39.161 | 35.382 | 39.152 | 41.005 | 37.835 | 38.529 | 38.623 | 27.395 | 30.481 | 26.745 | 27.449 | 26.247 | 18.299 | 14.741 | 20.375 | 21.435 | 23.321 | 21.678 | 20.633 | 21.801 | 22.191 | 23.271 | 19.636 | 18.036 | 18.045 | 17.97 | 18.999 | 19.414 | 20.477 | 18.321 | 18.69 | 19.528 | 20.051 | 19.624 | 20.501 | 21.377 |
Goodwill
| 97 | 101.303 | 104.796 | 108.289 | 111.783 | 115.276 | 118.769 | 122.262 | 125.755 | 129.249 | 132.742 | 136.235 | 139.728 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 23 | 11.769 | 14.686 | 18.737 | 21.758 | 26.355 | 31.778 | 37.834 | 45.388 | 37.692 | 33.369 | 39.39 | 48.171 | 53.71 | 0 | 0 | 0 | 72.449 | 87.814 | 90.701 | 79.048 | 65.484 | 72.113 | 68.435 | 65.833 | 68.174 | 67.21 | 53.8 | 48.314 | 38.68 | 51.892 | 59.19 | 68.471 | 75.927 | 68.735 | 65.427 | 60.239 | 60.127 | 60.499 | 52.423 |
Goodwill en immateriële activa
| 120 | 113.072 | 119.482 | 127.026 | 133.541 | 141.631 | 150.547 | 160.096 | 171.143 | 166.941 | 166.111 | 175.625 | 187.899 | 53.71 | 56.152 | 61.827 | 64.146 | 72.449 | 87.814 | 90.701 | 79.048 | 65.484 | 72.113 | 68.435 | 65.833 | 68.174 | 67.21 | 53.8 | 48.314 | 38.68 | 51.892 | 59.19 | 68.471 | 75.927 | 68.735 | 65.427 | 60.239 | 60.127 | 60.499 | 52.423 |
Langetermijnbeleggingen
| 497 | 378.589 | 301.851 | 299.74 | 322 | 293.722 | 275.589 | 268.102 | 308 | 285 | 287 | 277 | 260 | 160.3 | 0 | 0 | 0 | 160 | 163 | 172 | 183 | 197 | 41 | 41 | 42 | 37 | 37 | 37 | 37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.553 | 0 | 0 |
Belastingvorderingen
| 22.974 | 18.832 | 0.003 | -299.74 | -46.491 | 11.721 | -275.589 | -268.102 | -50.744 | 11.932 | 491.347 | 479.384 | -260 | 6.934 | 0 | 0 | 0 | 7.868 | -163 | -172 | -183 | 3.963 | -41 | -41 | -42 | 2.329 | -37 | -37 | -37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.929 | 0 | 0 |
Overige niet-vlottende activa
| -21.974 | 29.727 | 60.368 | 340.62 | 47.287 | 29.2 | 322.683 | 325.221 | 51.314 | -0.645 | -491 | -479 | 217.407 | 27.164 | 195.393 | 195.452 | 195.258 | -0.34 | 163.026 | 172.704 | 183.012 | -0.831 | 41.917 | 41.959 | 42.004 | -1.425 | 37.955 | 37.869 | 37.755 | 37.735 | 37.747 | 37.764 | 37.795 | 34.187 | 35.913 | 36.019 | 36.124 | 31.858 | 32.357 | 32.243 |
Totaal niet-vlottende activa
| 660 | 585.011 | 525.724 | 509.697 | 495.498 | 511.656 | 512.382 | 526.322 | 517.548 | 501.757 | 492.081 | 480.404 | 435.787 | 274.853 | 278.994 | 283.526 | 277.703 | 254.718 | 271.215 | 284.84 | 285.381 | 287.294 | 134.663 | 132.195 | 130.028 | 129.349 | 124.801 | 109.705 | 104.114 | 94.385 | 108.638 | 116.368 | 126.743 | 128.435 | 123.338 | 120.974 | 116.414 | 114.091 | 113.357 | 106.043 |
Totaal activa
| 3,287 | 3,384.417 | 3,149.104 | 2,661.744 | 2,619.216 | 2,627.637 | 2,286.562 | 2,211.847 | 2,329.743 | 2,453.912 | 2,402.612 | 2,323.886 | 2,405.361 | 2,656.536 | 2,447.34 | 2,404.003 | 2,567.588 | 2,527.508 | 2,363.181 | 2,242.759 | 2,311.839 | 2,362.743 | 2,331.601 | 2,223.522 | 2,324.692 | 2,283.885 | 2,285.825 | 2,106.487 | 2,077.299 | 2,055.526 | 1,878.211 | 1,523.513 | 1,282.693 | 1,079.853 | 1,098.203 | 1,119.402 | 1,402.149 | 1,452.146 | 1,229.554 | 1,241.95 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 11 | 13.1 | 14.897 | 7.984 | 6.088 | 6.924 | 7.061 | 7.537 | 6.392 | 5.666 | 5.664 | 6.251 | 4.572 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0.178 | 0.21 | 0.273 | 1.175 | 1.199 | 1.132 | 64.662 | 1.116 | 57.089 | 97.241 | 65.511 | 51.155 | 42.906 | 50.899 | 41.795 | 43.15 | 24.324 | 50.204 | 21.592 | 20.251 |
Kortlopende schulden
| 8.788 | 92.982 | 39.399 | -721.98 | -782.906 | -706.49 | -601.581 | -580.694 | -676.917 | -625.735 | -646.63 | -642.819 | 5.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 8.788 | 92.982 | 39.399 | 52.056 | 41.219 | 100.136 | 27.625 | 32.618 | 34.538 | 22.702 | 20.957 | 22.554 | 42.685 | 89.774 | 15.758 | 31.353 | 30.432 | 57.295 | 23.198 | 43.815 | 34.548 | 84.538 | 38.495 | 49.613 | 33.38 | 63.664 | 29.192 | 28.681 | 22.039 | 92.089 | 56.489 | 26.798 | 11.727 | 0.965 | 1.591 | 1.049 | 5.686 | 79.869 | 9.607 | 8.959 |
Uitgestelde opbrengsten
| 1,010.065 | 914.997 | 1,033.525 | 721.98 | 782.906 | 706.49 | 601.581 | 580.694 | 676.917 | 625.735 | 646.63 | 642.819 | 841.105 | 451.455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 150.147 | 165.817 | 124.499 | 848.449 | 885.063 | 861.585 | 700.206 | 659.51 | 774.097 | 714.915 | 755.359 | 727.274 | 19.576 | 156.992 | 540.799 | 529.252 | 695.325 | 695.597 | 689.503 | 579.934 | 704.987 | 739.007 | 754.761 | 676.182 | 762.411 | 717.336 | 672.424 | 659.564 | 641.15 | 653.856 | 619.52 | 532.27 | 486.456 | 330.921 | 345.306 | 349.077 | 346.563 | 334.863 | 298.12 | 361.455 |
Totaal kortlopende verplichtingen
| 1,180 | 1,186.896 | 1,212.32 | 856.433 | 891.151 | 868.509 | 707.267 | 667.047 | 780.489 | 720.581 | 761.023 | 733.525 | 870.533 | 608.447 | 540.799 | 529.252 | 695.325 | 696.597 | 690.503 | 580.934 | 705.165 | 739.217 | 755.034 | 677.357 | 763.61 | 718.468 | 737.086 | 660.68 | 698.239 | 751.097 | 685.031 | 583.425 | 529.362 | 381.82 | 387.101 | 392.227 | 370.887 | 385.067 | 319.712 | 381.706 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.484 | 9.456 | 9.427 | 9.399 | 9.37 | 9.342 | 9.314 | 9.285 | 9.257 | 0 | 0 | 0 | 0 | 9.118 | 9.09 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200.876 | 229.292 | 237.319 | 261.416 | 240.186 | 242.042 | 277.363 | 258.453 | 297.793 | 344.711 | 355.227 | 414.626 | 442.152 | 468.798 | 457.185 | 448.234 | 412.337 | 424.297 | 292.139 | 145.185 | 108.499 | 98.448 | 123.634 | 161.938 | 164.41 | 172.606 | 197.467 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 3.343 | 0 | 0 | 0 | 2.666 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.653 | 1.835 | 1.835 | 1.835 | 1.835 | 2.017 | 2.017 | 2.017 | 2.017 | 0 | 0 | 0 | 0 | 1.138 | 1.138 |
Overige niet-vlottende verplichtingen
| 14 | 12.947 | 12.93 | 11.906 | 11.894 | 7.31 | 9.965 | 9.956 | 9.946 | 9.936 | 8.914 | 5.009 | 7.833 | 5 | 4.995 | 4.991 | 4.985 | 0.002 | 9.691 | 9.662 | 9.632 | 9.603 | 9.574 | 9.544 | 9.515 | 0.001 | 0.003 | 0.003 | 0.001 | 0.002 | 0.001 | 0.002 | 0.002 | 0.002 | 9.23 | 9.203 | 9.175 | 9.147 | 0.003 | 0.003 |
Totaal niet-vlottende verplichtingen
| 14 | 16.29 | 12.93 | 11.906 | 11.894 | 9.976 | 9.965 | 9.956 | 9.946 | 9.936 | 8.914 | 5.009 | 14.253 | 205.876 | 234.287 | 242.31 | 266.401 | 240.188 | 251.733 | 287.025 | 268.085 | 307.396 | 354.285 | 364.771 | 424.141 | 453.29 | 480.092 | 468.45 | 459.469 | 423.544 | 435.657 | 303.472 | 156.489 | 119.775 | 107.678 | 132.837 | 171.113 | 173.557 | 182.865 | 207.698 |
Totaal passiva
| 1,194 | 1,203.186 | 1,225.25 | 868.339 | 903.045 | 878.485 | 717.232 | 677.003 | 790.435 | 730.517 | 769.937 | 738.534 | 884.786 | 814.323 | 775.086 | 771.562 | 961.726 | 936.785 | 942.236 | 867.959 | 973.25 | 1,046.613 | 1,109.319 | 1,042.128 | 1,187.751 | 1,171.758 | 1,217.178 | 1,129.13 | 1,157.708 | 1,174.641 | 1,120.688 | 886.897 | 685.851 | 501.595 | 494.779 | 525.064 | 542 | 558.624 | 502.577 | 589.404 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0.442 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 286 | 286.136 | 286.136 | 286.136 | 286.136 | 286.136 | 286.136 | 286.136 | 286.136 | 286.136 | 286.136 | 286.136 | 286.136 | 286.136 | 286.136 | 286.136 | 286.136 | 286.136 | 286.136 | 286.136 | 286 | 286.136 | 286 | 285.698 | 285 | 285.698 | 285.698 | 285.315 | 285.052 | 281.331 | 280.921 | 280.16 | 279.985 | 265.826 | 265.406 | 261.793 | 256.363 | 252.463 | 252.463 | 219.18 |
Ingehouden winsten
| 1,969 | 2,056.536 | 1,799.159 | 1,668.657 | 1,591.423 | 1,624.362 | 1,444.54 | 1,410.054 | 1,414.446 | 1,437.083 | 1,346.225 | 1,299.025 | 1,234.263 | 1,295.32 | 1,125.361 | 1,085.548 | 1,058.969 | 1,043.83 | 873.595 | 826.956 | 790.705 | 768.953 | 675.063 | 635.516 | 590.552 | 565.756 | 520.914 | 430.443 | 373.39 | 343.221 | 220.68 | 101.295 | 61.871 | 71.605 | 97.611 | 95.751 | 372.422 | 413.595 | 247.051 | 239.186 |
Overige gereserveerde algehele resultaten
| -1 | 0 | -1 | 0 | 0 | 0 | 0 | -1 | 0 | -1 | 0.138 | 0.015 | -1 | 546.893 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 2 | 3 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -161.442 | -161.442 | -161.442 | -161.388 | -161.388 | -161.346 | -161.346 | -161.346 | -161.274 | 0.176 | 0.176 | 0.176 | 0.176 | -286.136 | 260.757 | 260.757 | 260.757 | 260.757 | 261.214 | 261.708 | 261.884 | 260.041 | 261.219 | 259.18 | 260.388 | 258.673 | 259.035 | 259.599 | 260.149 | 256.333 | 255.922 | 255.161 | 254.986 | 240.827 | 240.407 | 236.794 | 231.364 | 227.464 | 227.463 | 194.18 |
Totaal eigen vermogen van aandeelhouders
| 2,093 | 2,181.23 | 1,923.853 | 1,793.405 | 1,716.171 | 1,749.152 | 1,569.33 | 1,534.844 | 1,539.308 | 1,723.395 | 1,632.675 | 1,585.352 | 1,520.575 | 1,842.213 | 1,672.254 | 1,632.441 | 1,605.862 | 1,590.723 | 1,420.945 | 1,374.8 | 1,338.589 | 1,316.13 | 1,222.282 | 1,181.394 | 1,136.94 | 1,112.127 | 1,068.647 | 977.357 | 919.591 | 880.885 | 757.523 | 636.616 | 596.842 | 578.258 | 603.424 | 594.338 | 860.149 | 893.522 | 726.977 | 652.546 |
Totaal eigen vermogen
| 2,093 | 2,181.23 | 1,923.853 | 1,793.405 | 1,716.171 | 1,749.152 | 1,569.33 | 1,534.844 | 1,539.308 | 1,723.395 | 1,632.675 | 1,585.352 | 1,520.575 | 1,842.213 | 1,672.254 | 1,632.441 | 1,605.862 | 1,590.723 | 1,420.945 | 1,374.8 | 1,338.589 | 1,316.13 | 1,222.282 | 1,181.394 | 1,136.94 | 1,112.127 | 1,068.647 | 977.357 | 919.591 | 880.885 | 757.523 | 636.616 | 596.842 | 578.258 | 603.424 | 594.338 | 860.149 | 893.522 | 726.977 | 652.546 |
Totaal passiva en aandeelhoudersvermogen
| 3,287 | 3,384.416 | 3,149.103 | 2,661.744 | 2,619.216 | 2,627.637 | 2,286.562 | 2,211.847 | 2,329.743 | 2,453.912 | 2,402.612 | 2,323.886 | 2,405.361 | 2,656.536 | 2,447.34 | 2,404.003 | 2,567.588 | 2,527.508 | 2,363.181 | 2,242.759 | 2,311.839 | 2,362.743 | 2,331.601 | 2,223.522 | 2,324.691 | 2,283.885 | 2,285.825 | 2,106.487 | 2,077.299 | 2,055.526 | 1,878.211 | 1,523.513 | 1,282.693 | 1,079.853 | 1,098.203 | 1,119.402 | 1,402.149 | 1,452.146 | 1,229.554 | 1,241.95 |