Fixstars Corporation
TSE:3687.T
1770 (JPY) • At close September 3, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
| 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||||||||||||||||||||||||||||||||||||||
| Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 5,204.122 | 4,618.993 | 4,123 | 4,856 | 4,532 | 4,448.637 | 4,014.731 | 4,629.112 | 4,515.416 | 4,313.666 | 4,344.086 | 5,056.616 | 4,781.949 | 4,668.068 | 4,838.686 | 4,681.2 | 4,625.313 | 4,706.184 | 4,582.341 | 5,593.009 | 5,619.701 | 1,468.554 | 1,491.882 | 1,701.043 | 1,434.364 | 1,057.859 | 1,120.279 | 1,676.189 | 1,564.654 | 1,528.483 | 1,244.27 | 1,342.135 | 1,261.939 | 1,147.937 | 1,057.868 | 1,198.653 | 1,023.563 | 985.331 | 867.185 | 1,131.06 | 939.946 | 874.387 | 777.174 | 946.097 | 840.167 | 386.886 | 468 |
| Kortetermijnbeleggingen
| 282.559 | 282.559 | 282.559 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 411.565 | 0 | 411.902 | 393.517 | 402.664 | 234.429 | 385.678 | 422.663 | 425.31 | 408.456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -88.16 | -90.544 | -92.319 | -93.671 | 0 | 0 | 0 | 0 | -100.551 | 0 | 0 | 0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 5,486.681 | 4,901.552 | 4,123 | 4,856 | 4,532 | 4,448.637 | 4,014.731 | 4,629.112 | 4,515.416 | 4,313.666 | 4,344.086 | 5,056.616 | 4,781.949 | 4,668.068 | 4,838.686 | 4,681.2 | 4,625.313 | 4,706.184 | 4,582.341 | 5,593.009 | 5,619.701 | 1,468.554 | 1,491.882 | 1,701.043 | 1,434.364 | 1,057.859 | 1,120.279 | 1,676.189 | 1,564.654 | 1,528.483 | 1,244.27 | 1,342.135 | 1,261.939 | 1,147.937 | 1,057.868 | 1,198.653 | 1,023.563 | 985.331 | 867.185 | 1,131.06 | 939.946 | 874.387 | 777.174 | 946.097 | 840.167 | 386.886 | 468 |
| Nettovorderingen
| 2,554.822 | 2,932.278 | 2,798 | 2,539 | 2,640.331 | 2,844.391 | 2,666.814 | 2,561.403 | 2,143.871 | 2,389.93 | 2,020.228 | 2,088.196 | 0 | 0 | 0 | 1,704.083 | 1,514.491 | 1,805.868 | 1,737.22 | 1,927.186 | 1,910.764 | 2,174.157 | 1,616.066 | 1,832.731 | 2,249.459 | 2,155.029 | 1,681.285 | 1,524.028 | 1,263.483 | 1,147.846 | 1,117.313 | 1,153.061 | 1,082.068 | 1,020.339 | 886.574 | 905.603 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 602 | 660 | 555 |
| Voorraad
| 65.522 | 15.53 | 27 | 30.347 | 33.643 | 22.551 | 14.965 | 5.368 | 15.249 | 1.346 | 49.659 | 7.728 | 7.776 | 13.592 | 15.978 | 9.491 | 62.544 | 6.541 | 69.559 | 4.077 | 63.404 | 9.687 | 73.194 | 10.32 | 62.396 | 6.812 | 47.289 | 31.056 | 175.311 | 16.408 | 73.973 | 62.422 | 162.326 | 175.219 | 256.351 | 217.381 | 301.892 | 293.855 | 256.749 | 238.493 | 158.997 | 127.81 | 247.465 | 19.667 | 25.237 | 16.78 | 11 |
| Overige vlottende activa
| 158.328 | 160.533 | 412 | 346.653 | 171.026 | 139.212 | 183.377 | 116.164 | 133.878 | 82.984 | 61.764 | 52.884 | 68.602 | 66.941 | 45.563 | 41.516 | 85.642 | 320.521 | 481.131 | 209.78 | 120.884 | 90.016 | 49.891 | 34.391 | 35.077 | 49.682 | 66.185 | 67.984 | 64.752 | 83.173 | 58.615 | 80.012 | 55.527 | 54.001 | 44.933 | 68.233 | 87.661 | 11.711 | 11.868 | 16.903 | 40.631 | 22.253 | 42.219 | 31.93 | 639.71 | 710.596 | 25 |
| Totaal vlottende activa
| 8,265.353 | 8,009.893 | 7,360 | 7,772 | 7,377 | 7,454.791 | 6,879.887 | 7,312.047 | 6,808.414 | 6,787.926 | 6,475.737 | 7,205.424 | 6,688.681 | 6,591.121 | 6,526.093 | 6,436.29 | 6,287.99 | 6,839.114 | 6,870.251 | 7,734.052 | 7,714.753 | 3,742.414 | 3,231.033 | 3,578.485 | 3,781.296 | 3,269.382 | 2,915.038 | 3,299.257 | 3,068.2 | 2,775.91 | 2,494.171 | 2,637.63 | 2,561.86 | 2,397.496 | 2,245.726 | 2,389.87 | 2,284.04 | 2,175.918 | 2,131.154 | 2,341.334 | 1,988.875 | 1,840.013 | 1,879.304 | 1,728.857 | 1,505.114 | 1,114.262 | 1,059 |
| Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 270.768 | 300.228 | 292 | 323.373 | 364.148 | 609.47 | 563.289 | 589.951 | 607.882 | 633.797 | 666.851 | 694.837 | 729.384 | 757.059 | 778.668 | 810.583 | 819.638 | 601.943 | 615.86 | 262.778 | 423.565 | 425.561 | 380.811 | 389.721 | 65.997 | 73.072 | 68.313 | 69.542 | 75.229 | 71.832 | 30.299 | 31.386 | 32.966 | 37.178 | 38.043 | 25.572 | 24.073 | 28.989 | 29.399 | 29.17 | 131.171 | 132.207 | 135.79 | 136.891 | 84.159 | 85.002 | 18 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90.435 | 94.797 | 45.979 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 2.717 | 2.953 | 3 | 3 | 3 | 3.941 | 2.254 | 2.467 | 3.472 | 2.441 | 2.357 | 2.735 | 3.114 | 3.497 | 2.916 | 2.411 | 3.211 | 4.012 | 4.812 | 5.613 | 6.474 | 7.364 | 8.254 | 9.255 | 10.092 | 11.571 | 13.712 | 15.854 | 17.995 | 15.585 | 17.502 | 19.448 | 21.394 | 23.274 | 25.447 | 17.657 | 19.368 | 21.135 | 23.062 | 25.001 | 25.08 | 26.928 | 28.777 | 27.215 | 15.136 | 2.588 | 2 |
| Goodwill en immateriële activa
| 2.717 | 2.953 | 3 | 3 | 3 | 3.941 | 2.254 | 2.467 | 3.472 | 2.441 | 2.357 | 2.735 | 3.114 | 3.497 | 2.916 | 2.411 | 3.211 | 4.012 | 4.812 | 5.613 | 96.909 | 102.161 | 54.233 | 9.255 | 10.092 | 11.571 | 13.712 | 15.854 | 17.995 | 15.585 | 17.502 | 19.448 | 21.394 | 23.274 | 25.447 | 17.657 | 19.368 | 21.135 | 23.062 | 25.001 | 25.08 | 26.928 | 28.777 | 27.215 | 15.136 | 2.588 | 2 |
| Langetermijnbeleggingen
| 71.835 | 80.501 | 78.392 | 422 | 93.724 | 99.324 | 96.025 | 116.125 | 172.791 | 137.791 | 68.511 | 69.21 | 70.629 | 47.909 | -354.356 | 47.209 | -363.275 | -344.89 | -354.039 | -185.804 | -337.053 | -337.498 | -331.376 | -332.583 | 79.58 | 31.233 | 25.108 | 39.115 | 35.217 | 46.388 | 43.848 | 34.469 | 180 | 218 | 174 | 171 | 53.548 | 48.054 | 51.185 | 45.754 | 150 | 42.207 | 39.128 | 103 | 67 | 67 | 70 |
| Belastingvorderingen
| 260.151 | 223.035 | 169.193 | 0 | 150.924 | 143.759 | 101.734 | 136.98 | 91.984 | 112.751 | 105.226 | 189.767 | 105.73 | 107.524 | 80.388 | 99.653 | 77.066 | 96.556 | 73.082 | 92.167 | 78.543 | 73.302 | 62.833 | 100.675 | 69.521 | 79.795 | 61.426 | 29.177 | 5.408 | 1.442 | 1.098 | 3.57 | -180 | -218 | -174 | -171 | 1.727 | 2.184 | 0.706 | 1.701 | -150 | 0.709 | 0.809 | 0.965 | 1.414 | 1.126 | 0 |
| Overige niet-vlottende activa
| 315.254 | 319.726 | 334.415 | 208.627 | 344.204 | 20 | 20 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 411.565 | 0 | 411.902 | 393.517 | 402.664 | 234.429 | 385.678 | 422.663 | 425.31 | 408.456 | 333.02 | 151.629 | 152.868 | 154.14 | 155.341 | 156.527 | 158.237 | 90.704 | 180.723 | 218.225 | 174.086 | 171.183 | 95.655 | 97.692 | 100.129 | 99.561 | 49.548 | 0.137 | 0.174 | -102.789 | -66.751 | -66.703 | 2 |
| Totaal niet-vlottende activa
| 920.725 | 926.443 | 877 | 957 | 956 | 876.494 | 783.302 | 870.523 | 876.129 | 886.78 | 842.945 | 956.549 | 908.857 | 915.989 | 919.181 | 959.856 | 948.542 | 751.138 | 742.379 | 409.183 | 647.642 | 686.189 | 591.811 | 575.524 | 558.21 | 347.3 | 321.427 | 307.828 | 289.19 | 291.774 | 250.984 | 179.577 | 235.083 | 278.677 | 237.576 | 214.412 | 194.371 | 198.054 | 204.481 | 201.187 | 205.799 | 202.188 | 204.678 | 165.282 | 100.958 | 89.013 | 92 |
| Totaal activa
| 9,186.078 | 8,936.336 | 8,237 | 8,729 | 8,333 | 8,331.288 | 7,663.191 | 8,182.573 | 7,684.545 | 7,674.71 | 7,318.685 | 8,161.977 | 7,597.54 | 7,507.112 | 7,445.277 | 7,396.148 | 7,236.535 | 7,590.254 | 7,612.631 | 8,143.235 | 8,362.397 | 4,428.606 | 3,822.847 | 4,154.01 | 4,339.508 | 3,616.684 | 3,236.468 | 3,607.085 | 3,357.393 | 3,067.685 | 2,745.156 | 2,817.209 | 2,796.944 | 2,676.175 | 2,483.304 | 2,604.283 | 2,478.413 | 2,373.975 | 2,335.638 | 2,542.522 | 2,194.677 | 2,042.204 | 2,083.984 | 1,894.141 | 1,606.073 | 1,203.277 | 1,151 |
| Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||
| Crediteuren
| 122.951 | 172.433 | 127 | 114 | 134 | 141.157 | 119.185 | 134.732 | 109.98 | 140.367 | 148.109 | 175.773 | 136.548 | 170.579 | 166.452 | 156.244 | 148.692 | 147.323 | 164.655 | 160.392 | 174.841 | 170.579 | 148.533 | 121.801 | 519.804 | 214.104 | 240.621 | 158.908 | 332.205 | 150.966 | 130.632 | 142.417 | 154.83 | 116.774 | 179.401 | 110.435 | 151.894 | 131.04 | 227.009 | 262.555 | 133.064 | 69.164 | 321.329 | 86.612 | 67.072 | 54.406 | 79 |
| Kortlopende schulden
| 19.989 | 97.293 | 325 | 514 | 700 | 795.996 | 795.996 | 804.329 | 795.996 | 795.996 | 795.996 | 815.312 | 795.996 | 795.996 | 795.996 | 834.269 | 795.996 | 795.996 | 795.996 | 811.023 | 795.996 | 0 | 0 | 0 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 10 | 40 | 40 | 20 | 20 | 20 | 20 | 30 | 30 | 40 | 40 | 64 |
| Belastingschulden
| 0 | 0 | 0 | 0 | 222.832 | 406.389 | 144.554 | 301.344 | 108.613 | 309.041 | 98.394 | 499.986 | 248.026 | 333.004 | 105.949 | 206.096 | 6.529 | 203.974 | 62.732 | 253.975 | 97.735 | 221.654 | 48.494 | 280.279 | 153.873 | 215.809 | 69.069 | 182.184 | 84.042 | 156.447 | 73.204 | 164.441 | 63.594 | 103.087 | 14.805 | 104.766 | 84.288 | 128.615 | 35.596 | 133.265 | 118.97 | 133.822 | 59.564 | 120.85 | 66.559 | 104.428 | 0 |
| Uitgestelde opbrengsten
| 213.232 | 48.786 | 0 | 0 | 62.914 | 0 | 217.496 | 469.261 | 234.961 | 5.324 | 20.748 | 31.308 | 26.928 | 1.589 | 146.926 | 260.837 | 44.054 | 244.103 | 100.043 | 349.934 | 138.096 | 0 | 0 | 0 | 189.218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.058 | 162.531 | 109.496 | 175.619 | 60.059 | 190.871 | 141.614 | 179.582 | 83.636 | 227.793 | 111.637 | 164.327 | 0 |
| Overige kortlopende verplichtingen
| 658.894 | 961.213 | 903 | 1,126 | 649.254 | 657.315 | 385.363 | 154.797 | 686.292 | 579.772 | 631.728 | 760.004 | 681.092 | 578.008 | 658.578 | 447.58 | 614.909 | 473.065 | 482.03 | 465.124 | 514.615 | 428.913 | 391.798 | 391.859 | 337.81 | 252.938 | 278.698 | 299.693 | 253.587 | 258.526 | 246.307 | 235.597 | 137.776 | 115.911 | 168.573 | 206.531 | 153.089 | 159.08 | 194.379 | 274.431 | 160 | 167.812 | 154.972 | 244.145 | 163.145 | 151.746 | 154 |
| Totaal kortlopende verplichtingen
| 1,015.066 | 1,279.725 | 1,355 | 1,754 | 1,769 | 2,000.857 | 1,662.594 | 1,864.463 | 1,749.781 | 1,830.5 | 1,694.975 | 2,282.383 | 1,888.59 | 1,879.176 | 1,736.712 | 1,644.189 | 1,566.126 | 1,620.358 | 1,505.413 | 1,690.514 | 1,583.187 | 821.146 | 588.825 | 793.939 | 1,211.487 | 682.851 | 588.388 | 640.785 | 669.834 | 565.939 | 450.143 | 542.455 | 356.2 | 335.772 | 372.779 | 431.732 | 429.271 | 458.735 | 476.984 | 690.251 | 432.034 | 390.798 | 565.865 | 481.607 | 336.776 | 350.58 | 297 |
| Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 19.373 | 21.938 | 29 | 32 | 0 | 103.353 | 302.352 | 493.018 | 692.017 | 891.016 | 1,098.348 | 1,289.014 | 1,488.013 | 1,687.012 | 1,894.344 | 2,102.693 | 2,284.23 | 2,483.229 | 2,690.547 | 2,904.535 | 3,080.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 10 | 20 | 20 | 30 | 30 | 40 | 40 | 116 |
| Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25.175 | 0 | 0 | 0 | -2.511 | 0 | 0 | 0 | -0.852 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.175 | 0 | 0 | 0 | 2.511 | 0 | 0 | 0 | 0.852 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.378 | 18.707 | 4.815 | 4.964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 0 | 2 | 1 | 1 | 48 | 0.003 | 0.001 | 0.002 | 0.002 | 0.001 | 0.001 | 6.481 | 6.48 | 8.115 | 16.971 | 6.479 | 18.256 | 22.129 | 25.975 | 6.48 | 33.366 | 35.726 | 0.002 | 0 | 0 | 0.002 | 0 | 0.003 | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | 0.003 | 0.001 | 0.002 | 0.002 | 0.001 | 0.635 | 0.001 | 0.001 | 0.001 | 0 | 0 | -1 |
| Totaal niet-vlottende verplichtingen
| 19.373 | 21.938 | 30 | 33 | 48 | 103.356 | 302.353 | 493.02 | 692.019 | 891.017 | 1,098.349 | 1,295.495 | 1,494.493 | 1,695.127 | 1,911.315 | 2,109.172 | 2,302.486 | 2,505.358 | 2,716.522 | 2,911.015 | 3,113.586 | 35.726 | 0.002 | 0 | 0 | 0.002 | 0 | 0.003 | 0.001 | 0.001 | 0.001 | 0.002 | 8.38 | 18.709 | 4.817 | 4.967 | 0.001 | 0.002 | 10.002 | 10.001 | 20.635 | 20.001 | 30.001 | 30.001 | 40 | 40 | 115 |
| Totaal passiva
| 1,034.439 | 1,301.663 | 1,385 | 1,787 | 1,817 | 2,104.213 | 1,964.947 | 2,357.483 | 2,441.8 | 2,721.517 | 2,793.324 | 3,577.878 | 3,383.083 | 3,574.303 | 3,648.027 | 3,753.361 | 3,868.612 | 4,125.716 | 4,221.935 | 4,601.529 | 4,696.773 | 856.872 | 588.827 | 793.939 | 1,211.487 | 682.853 | 588.388 | 640.788 | 669.835 | 565.94 | 450.144 | 542.457 | 364.58 | 354.481 | 377.596 | 436.699 | 429.272 | 458.737 | 486.986 | 700.252 | 452.669 | 410.799 | 595.866 | 511.608 | 376.776 | 390.58 | 412 |
| Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0.462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.415 | 10.321 | 0 | 40 | 30 | 22 | 0 | 0 | 9 | 8 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
| Gewone aandelen
| 554.468 | 554.468 | 554 | 554.468 | 554.468 | 554.468 | 554.468 | 554.468 | 554.468 | 554.468 | 554.468 | 554.468 | 554.468 | 554.468 | 554.468 | 554.468 | 554.168 | 554.018 | 553.718 | 553.418 | 552.968 | 552.968 | 552.968 | 552.968 | 551.768 | 551.768 | 551.768 | 550.868 | 550.868 | 550.868 | 549.968 | 549.968 | 549.968 | 549.968 | 549.968 | 549.968 | 549.968 | 549.968 | 533.718 | 532.718 | 518.843 | 516.093 | 507.793 | 490.968 | 450.968 | 262.75 | 262 |
| Ingehouden winsten
| 7,754.64 | 7,319.229 | 6,586 | 6,739 | 6,255.548 | 6,007.111 | 5,582.701 | 5,663.216 | 5,089.41 | 4,869.116 | 4,541.953 | 4,536.767 | 4,204.988 | 3,989.909 | 3,624.273 | 3,608.002 | 3,341.988 | 3,333.114 | 3,146.46 | 3,261.557 | 3,096.734 | 2,993.35 | 2,691.246 | 2,841.169 | 2,619.484 | 2,423.567 | 2,154.482 | 2,203.257 | 1,916.514 | 1,733.521 | 1,570.188 | 1,556.891 | 1,390.817 | 1,257.41 | 1,070.246 | 1,153.324 | 1,048.739 | 907.718 | 863.192 | 866.82 | 788.859 | 689.419 | 564.203 | 497.135 | 425.24 | 384.89 | 310 |
| Overige gereserveerde algehele resultaten
| 153.31 | 177.373 | 215 | 157 | 226.761 | 190 | 149.284 | 197.513 | 201.969 | 134.119 | 80.607 | 143.501 | 106.284 | 41.226 | 9.21 | -5.415 | -10.321 | 33.873 | -40 | -30 | -22 | 1 | 8 | -9 | -8 | 1 | -2 | 15 | 5 | 3 | 14 | 8 | 32 | 55 | 26 | 4 | -8 | -1 | 8 | 5 | 10 | 3 | 2 | 0 | -1 | -1 | -1 |
| Overige totale aandeelhoudersvermogen
| -565.273 | -655.585 | -724.592 | -724.593 | -726.239 | -724.044 | -773.973 | -773.948 | -777.959 | -777.959 | -820.118 | -820.118 | -820.093 | -820.093 | -552.376 | -623.339 | -644.281 | -520.145 | -454.364 | -415.42 | -118.196 | -63.902 | -96.303 | -114.85 | -113.742 | -95.443 | -98.892 | 181.353 | 169.812 | 169.812 | 169.96 | 155.968 | 487.175 | 509.94 | 455.968 | 459.388 | 453.559 | 451.939 | 448.146 | 442.732 | 434.306 | 425.893 | 416.122 | 394.43 | 352.089 | 164.057 | 168 |
| Totaal eigen vermogen van aandeelhouders
| 7,897.145 | 7,395.485 | 6,631 | 6,726 | 6,311 | 6,028.292 | 5,512.48 | 5,641.249 | 5,067.888 | 4,779.744 | 4,356.91 | 4,414.618 | 4,045.647 | 3,765.51 | 3,635.575 | 3,533.716 | 3,262.196 | 3,357.938 | 3,285.814 | 3,429.555 | 3,553.506 | 3,482.416 | 3,156.504 | 3,288.287 | 3,065.51 | 2,879.892 | 2,609.358 | 2,935.478 | 2,641.55 | 2,456.47 | 2,290.116 | 2,270.039 | 2,427.96 | 2,317.318 | 2,101.547 | 2,162.68 | 2,044.266 | 1,910.625 | 1,845.056 | 1,842.27 | 1,742.008 | 1,631.405 | 1,488.118 | 1,382.533 | 1,229.297 | 812.697 | 739 |
| Totaal eigen vermogen
| 8,151.638 | 7,634.671 | 6,852 | 6,942 | 6,516 | 6,227.075 | 5,698.244 | 5,825.09 | 5,242.745 | 4,953.193 | 4,525.361 | 4,584.099 | 4,214.457 | 3,932.809 | 3,797.25 | 3,642.787 | 3,367.923 | 3,464.538 | 3,390.696 | 3,541.706 | 3,665.624 | 3,571.734 | 3,234.02 | 3,360.071 | 3,128.021 | 2,933.831 | 2,648.08 | 2,966.297 | 2,687.558 | 2,501.745 | 2,295.012 | 2,274.752 | 2,432.364 | 2,321.694 | 2,105.708 | 2,167.584 | 2,049.141 | 1,915.238 | 1,848.652 | 1,842.27 | 1,742.008 | 1,631.405 | 1,488.118 | 1,382.533 | 1,229.297 | 812.697 | 739 |
| Totaal passiva en aandeelhoudersvermogen
| 9,186.077 | 8,936.334 | 8,237 | 8,729 | 8,333 | 8,331.288 | 7,663.191 | 8,182.573 | 7,684.545 | 7,674.71 | 7,318.685 | 8,161.977 | 7,597.54 | 7,507.112 | 7,445.277 | 7,396.148 | 7,236.535 | 7,590.254 | 7,612.631 | 8,143.235 | 8,362.397 | 4,428.606 | 3,822.847 | 4,154.01 | 4,339.508 | 3,616.684 | 3,236.468 | 3,607.085 | 3,357.393 | 3,067.685 | 2,745.156 | 2,817.209 | 2,796.944 | 2,676.175 | 2,483.304 | 2,604.283 | 2,478.413 | 2,373.975 | 2,335.638 | 2,542.522 | 2,194.677 | 2,042.204 | 2,083.984 | 1,894.141 | 1,606.073 | 1,203.277 | 1,151 |